EUDA Health Holdings Limited (EUDA) 10-Year Financial Performance & Capital Metrics

EUDA • • Industrial / General

HealthcareHealthcare ITTelehealth & Virtual Care PlatformsGeneral Telehealth Platforms

AboutEUDA Health Limited develops digital health platform that offers virtual consults for non-emergency medical issues. The company was founded in 2019 and is based in Singapore. EUDA Health Limited company operates as a subsidiary of Watermark Developments Limited.Show more

Revenue $4M +8.2%
EBITDA -$17M -345.8%
Net Income -$15M -53.0%
EPS (Diluted) -0.47 -6.8%
Gross Margin 19% -16.4%
EBITDA Margin -427.87% -311.9%
Operating Margin -432.19% -304.4%
Net Margin -382.87% -41.4%
ROE -
ROIC -
Debt/Equity -
Interest Coverage -386.17 -126.4%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Efficient asset utilization: 2.3x turnover

✗Weaknesses

✗Weak Piotroski F-Score: 3/9
✗Negative free cash flow
✗Low quality earnings: Net income not backed by cash flow
✗Shares diluted 41.7% in last year
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y-4.18%

TTM30.08%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM101.13%

EPS CAGR

10Y-

5Y-

3Y-

TTM93.81%

ROCE

10Y Avg-541.56%

5Y Avg-541.56%

3Y Avg-913.9%

Latest-

Peer Comparison

General Telehealth Platforms

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
AMWLAmerican Well Corporation	70.09M	4.76	-0.34	-1.81%	-42.8%	-42.43%		0.03
TDOCTeladoc Health, Inc.	1.16B	6.53	-1.11	-1.26%	-8.84%	-16.06%	24.41%	1.06
EUDAEUDA Health Holdings Limited	69.19M	1.83	-3.89	8.22%	5.17%

Profit & Loss

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	8.88M	4.56M	3.76M	3.71M	4.01M
Revenue Growth %	-	-0.49%	-0.17%	-0.02%	0.08%
Cost of Goods Sold+	4.99M	3.31M	2.89M	2.86M	3.25M
COGS % of Revenue	0.56%	0.73%	0.77%	0.77%	0.81%
Gross Profit+	3.89M	1.25M	870K	842.08K	762.15K
Gross Margin %	0.44%	0.27%	0.23%	0.23%	0.19%
Gross Profit Growth %	-	-0.68%	-0.3%	-0.03%	-0.09%
Operating Expenses+	4.78M	1.81M	13.09M	4.8M	18.1M
OpEx % of Revenue	0.54%	0.4%	3.48%	1.3%	4.51%
Selling, General & Admin	4.63M	1.81M	6.75M	4.8M	3.34M
SG&A % of Revenue	0.52%	0.4%	1.79%	1.3%	0.83%
Research & Development	158.01K	129.26K	17.21K	0	0
R&D % of Revenue	0.02%	0.03%	0%	-	-
Other Operating Expenses	0	-129.26K	6.32M	0	14.76M
Operating Income+	-893.56K	-559.99K	-5.72M	-3.96M	-17.34M
Operating Margin %	-0.1%	-0.12%	-1.52%	-1.07%	-4.32%
Operating Income Growth %	-	0.37%	-9.21%	0.31%	-3.38%
EBITDA+	-669.44K	-295.89K	-5.46M	-3.85M	-17.16M
EBITDA Margin %	-0.08%	-0.06%	-1.45%	-1.04%	-4.28%
EBITDA Growth %	-	0.56%	-17.46%	0.3%	-3.46%
D&A (Non-Cash Add-back)	224.12K	264.1K	256.26K	111.2K	173.22K
EBIT	-893.56K	1.08M	-24.81M	-8.41M	-17.6M
Net Interest Income+	-65.82K	1.79M	-93.78K	-23.23K	-44.89K
Interest Income	0	1.92M	0	0	0
Interest Expense	65.82K	127.13K	93.78K	23.23K	44.89K
Other Income/Expense	1.14M	2.23M	-19.21M	-4.47M	-307.38K
Pretax Income+	246.45K	1.67M	-24.93M	-8.43M	-17.64M
Pretax Margin %	0.03%	0.37%	-6.62%	-2.28%	-4.4%
Income Tax+	47.48K	46.49K	-20.79K	0	-4.38K
Effective Tax Rate %	0.71%	0.52%	1%	1.19%	0.87%
Net Income+	175.57K	864.83K	-24.88M	-10.04M	-15.36M
Net Margin %	0.02%	0.19%	-6.61%	-2.71%	-3.83%
Net Income Growth %	-	3.93%	-29.77%	0.6%	-0.53%
Net Income (Continuing)	198.97K	1.62M	-25.01M	-8.43M	-17.64M
Discontinued Operations	0	-722.44K	58.66K	-1.6M	2.25M
Minority Interest	43.23K	78.82K	13.48K	16.61K	-19.01K
EPS (Diluted)+	0.02	0.09	-2.07	-0.44	-0.47
EPS Growth %	-	2.95%	-23.14%	0.79%	-0.07%
EPS (Basic)	0.02	0.09	-2.07	-0.37	-0.47
Diluted Shares Outstanding	7.42M	9.25M	12.03M	22.9M	32.46M
Basic Shares Outstanding	7.42M	9.25M	12.03M	27.25M	32.46M
Dividend Payout Ratio	-	-	-	-	-

Balance Sheet

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	4.27M	4.35M	25.03M	723.44K	762.88K
Cash & Short-Term Investments	250.77K	190K	57.54K	189K	237.6K
Cash Only	250.77K	190K	57.54K	189K	237.6K
Short-Term Investments	0	0	0	0	0
Accounts Receivable	1.61M	4.09M	192.85K	239.19K	170.27K
Days Sales Outstanding	66.41	327.35	18.7	23.55	15.49
Inventory	0	0	648.16K	0	128.98K
Days Inventory Outstanding	-	-	81.74	-	14.49
Other Current Assets	2.35M	2.8K	24.12M	295.25K	226.03K
Total Non-Current Assets+	1.61M	3.65M	602.56K	587.07K	967.34K
Property, Plant & Equipment	137.41K	161.16K	124.5K	206.99K	316.26K
Fixed Asset Turnover	64.59x	28.29x	30.24x	17.91x	12.68x
Goodwill	1.01M	992.69K	0	0	0
Intangible Assets	461.29K	289.96K	0	0	337.3K
Long-Term Investments	0	2.2M	0	0	0
Other Non-Current Assets	0	2.2M	478.06K	380.07K	281.38K
Total Assets+	5.88M	8M	25.63M	1.31M	1.73M
Asset Turnover	1.51x	0.57x	0.15x	2.83x	2.32x
Asset Growth %	-	0.36%	2.2%	-0.95%	0.32%
Total Current Liabilities+	6.09M	7.32M	29.12M	8.72M	4.14M
Accounts Payable	1.48M	2.82M	1.46M	1.29K	25.89K
Days Payables Outstanding	108.13	311.01	184.3	0.16	2.91
Short-Term Debt	657.17K	353.73K	3.57M	3.17M	1.04M
Deferred Revenue (Current)	0	0	-1000K	0	477.92K
Other Current Liabilities	3.46M	3.82M	25.14M	4.6M	-624
Current Ratio	0.70x	0.59x	0.86x	0.08x	0.18x
Quick Ratio	0.70x	0.59x	0.84x	0.08x	0.15x
Cash Conversion Cycle	-	-	-83.87	-	27.08
Total Non-Current Liabilities+	104.3K	82.95K	15.02K	75.11K	160.91K
Long-Term Debt	0	0	0	0	0
Capital Lease Obligations	25.88K	33.65K	15.02K	75.11K	51.8K
Deferred Tax Liabilities	0	49.29K	0	0	76.7K
Other Non-Current Liabilities	78.42K	0	0	0	32.4K
Total Liabilities	6.2M	7.4M	29.14M	8.79M	4.3M
Total Debt+	709.97K	462.31K	3.63M	3.37M	1.27M
Net Debt	459.2K	272.31K	3.57M	3.19M	1.03M
Debt / Equity	-	0.77x	-	-	-
Debt / EBITDA	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-
Interest Coverage	-13.58x	-4.41x	-60.98x	-170.55x	-386.17x
Total Equity+	-317.36K	600.05K	-3.51M	-7.48M	-2.57M
Equity Growth %	-	2.89%	-6.84%	-1.13%	0.66%
Book Value per Share	-0.04	0.06	-0.29	-0.33	-0.08
Total Shareholders' Equity	-360.59K	521.23K	-3.52M	-7.5M	-2.55M
Common Stock	334.86K	334.86K	21.31M	27.43M	47.81M
Retained Earnings	-684.5K	180.33K	-24.7M	-34.74M	-50.1M
Treasury Stock	0	0	0	0	0
Accumulated OCI	-10.96K	6.04K	-125.69K	-185.47K	-260K
Minority Interest	43.23K	78.82K	13.48K	16.61K	-19.01K

Cash Flow

	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-411.88K	443.92K	-1.53M	-2.92M	-2.03M
Operating CF Margin %	-0.05%	0.1%	-0.41%	-0.79%	-0.51%
Operating CF Growth %	-	2.08%	-4.44%	-0.91%	0.3%
Net Income	198.97K	900.4K	-24.95M	-8.44M	-17.6M
Depreciation & Amortization	285.38K	264.1K	172.02K	119.35K	173.22K
Stock-Based Compensation	0	0	0	0	0
Deferred Taxes	-32.27K	-27.68K	-48.23K	0	-4.38K
Other Non-Cash Items	-85.21K	-1.87M	22.18M	4.87M	15.21M
Working Capital Changes	-778.75K	1.18M	1.12M	531.2K	194.93K
Change in Receivables	735.82K	-263.95K	-174.82K	-32.97K	82.35K
Change in Inventory	0	0	3.69M	0	-126.27K
Change in Payables	-791.25K	1.38M	-1.13M	1.27K	15.99K
Cash from Investing+	179.34K	-356.18K	-268.21K	0	-147.77K
Capital Expenditures	-76.06K	-1.96K	-18.14K	-5	-116.03K
CapEx % of Revenue	0.01%	0%	0%	0%	0.03%
Acquisitions	-	-	-	-	-
Investments	-	-	-	-	-
Other Investing	0	0	-246.66K	5	-48.03K
Cash from Financing+	212.51K	-168.37K	2.49M	2.35M	2.32M
Debt Issued (Net)	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-
Dividends Paid	0	0	0	0	0
Share Repurchases	-	-	-	-	-
Other Financing	182.52K	-161.69K	-9.47K	121.88K	115.14K
Net Change in Cash	-	-	-	-	-
Free Cash Flow+	-487.94K	441.96K	-1.54M	-2.92M	-2.15M
FCF Margin %	-0.05%	0.1%	-0.41%	-0.79%	-0.54%
FCF Growth %	-	1.91%	-4.5%	-0.89%	0.26%
FCF per Share	-0.07	0.05	-0.13	-0.13	-0.07
FCF Conversion (FCF/Net Income)	-2.35x	0.51x	0.06x	0.29x	0.13x
Interest Paid	66.19K	110.83K	19.59K	17.52K	55.38K
Taxes Paid	12.58K	30.18K	156.34K	42.9K	11.63K

Key Ratios

Metric	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	611.85%	-	-	-
Return on Invested Capital (ROIC)	-472.47%	-82.82%	-913.9%	-	-
Gross Margin	43.83%	27.42%	23.11%	22.72%	19%
Net Margin	1.98%	18.97%	-661.06%	-270.86%	-382.87%
Debt / Equity	-	0.77x	-	-	-
Interest Coverage	-13.58x	-4.41x	-60.98x	-170.55x	-386.17x
FCF Conversion	-2.35x	0.51x	0.06x	0.29x	0.13x
Revenue Growth	-	-48.64%	-17.42%	-1.54%	8.22%

Revenue by Segment

	2022	2023	2024
Property Management Services	3.76M	3.71M	3.92M
Property Management Services Growth	-	-1.54%	5.81%
Product Sales	-	-	89.02K
Product Sales Growth	-	-	-
Medical Service	6.08M	-	-
Medical Service Growth	-	-	-

Revenue by Geography

	2022	2023	2024
Property Management Services	-	-	3.92M
Property Management Services Growth	-	-	-
Product Sales	-	-	89.02K
Product Sales Growth	-	-	-

Frequently Asked Questions

Growth & Financials

EUDA Health Holdings Limited (EUDA) reported $5.2M in revenue for fiscal year 2024. This represents a 42% decrease from $8.9M in 2020.

EUDA Health Holdings Limited (EUDA) grew revenue by 8.2% over the past year. This is steady growth.

Yes, EUDA Health Holdings Limited (EUDA) is profitable, generating $0.3M in net income for fiscal year 2024 (-382.9% net margin).

Dividend & Returns

EUDA Health Holdings Limited (EUDA) had negative free cash flow of $2.1M in fiscal year 2024, likely due to heavy capital investments.

← Back to Screener