8-K Announcements
6May 7, 2026·SEC
May 6, 2026·SEC
Mar 24, 2026·SEC
Flowco Holdings Inc. (FLOC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Flowco Holdings Inc. (FLOC) stock price & volume — 10-year historical chart
Flowco Holdings Inc. (FLOC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Flowco Holdings Inc. (FLOC) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 6, 2026 | $0.48vs $0.34+41.2% | $210Mvs $206M+1.7% |
| Q1 2026 | Feb 26, 2026 | $0.73vs $0.31+135.5% | $197Mvs $190M+4.0% |
| Q4 2025 | Nov 5, 2025 | $0.59vs $0.32+84.4% | $177Mvs $189M-6.5% |
| Q3 2025 | Aug 5, 2025 | $1.26vs $0.32+293.8% | $193Mvs $200M-3.4% |
Flowco Holdings Inc. (FLOC) competitors in Production Equipment and Optimization — business model, growth, and fundamentals comparison
Flowco Holdings Inc. (FLOC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Flowco Holdings Inc. (FLOC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 148.61M | 243.32M | 535.28M | 759.72M | 776.9M |
| Revenue Growth % | - | 63.73% | 119.99% | 41.93% | 67.82% |
| Cost of Goods Sold | 91.68M | 148.6M | 355.29M | 501.21M | 374.68M |
| COGS % of Revenue | 61.69% | 61.07% | 66.37% | 65.97% | - |
| Gross Profit | 56.93M▲ 0% | 94.72M▲ 66.4% | 179.99M▲ 90.0% | 258.5M▲ 43.6% | 192.69M▲ 0% |
| Gross Margin % | 38.31% | 38.93% | 33.63% | 34.03% | 24.8% |
| Gross Profit Growth % | - | 66.39% | 90.02% | 43.62% | - |
| Operating Expenses | 14.22M | 16.39M | 63.25M | 108.75M | 118.77M |
| OpEx % of Revenue | 9.57% | 6.74% | 11.82% | 14.31% | - |
| Selling, General & Admin | 14.17M | 15.22M | 62.45M | 118.58M | 121.9M |
| SG&A % of Revenue | 9.54% | 6.25% | 11.67% | 15.61% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 51K | 1.17M | 797K | -9.83M | -932K |
| Operating Income | 42.7M▲ 0% | 78.33M▲ 83.4% | 116.74M▲ 49.0% | 149.01M▲ 27.6% | 150.7M▲ 0% |
| Operating Margin % | 28.74% | 32.19% | 21.81% | 19.61% | 19.4% |
| Operating Income Growth % | - | 83.43% | 49.03% | 27.64% | - |
| EBITDA | 79.13M | 122.66M | 211.93M | 293.85M | 300.86M |
| EBITDA Margin % | 53.25% | 50.41% | 39.59% | 38.68% | 38.73% |
| EBITDA Growth % | - | 55.02% | 72.77% | 38.65% | 38.29% |
| D&A (Non-Cash Add-back) | 36.42M | 44.33M | 95.19M | 144.84M | 150.16M |
| EBIT | 42.3M | 77.42M | 113.77M | 149.75M | 114.69M |
| Net Interest Income | -9.28M | -18.96M | -32.34M | -18.94M | -13.57M |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 9.28M | 18.96M | 32.34M | 18.94M | 9.23M |
| Other Income/Expense | -9.69M | -19.87M | -35.32M | -18.2M | -13.68M |
| Pretax Income | 33.01M▲ 0% | 58.47M▲ 77.1% | 81.42M▲ 39.3% | 130.81M▲ 60.7% | 137.02M▲ 0% |
| Pretax Margin % | 22.21% | 24.03% | 15.21% | 17.22% | 17.64% |
| Income Tax | 283K | 379K | 1.17M | 842K | -3.1M |
| Effective Tax Rate % | 0.86% | 0.65% | 1.44% | 0.64% | -2.27% |
| Net Income | 32.73M▲ 0% | 58.09M▲ 77.5% | 80.25M▲ 38.1% | 41.4M▼ 48.4% | 70.74M▲ 0% |
| Net Margin % | 22.02% | 23.87% | 14.99% | 5.45% | 9.11% |
| Net Income Growth % | - | 77.48% | 38.15% | -48.41% | -35.62% |
| Net Income (Continuing) | 32.73M | 58.09M | 80.25M | 131.66M | 140.12M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 1.13B | 1.01B |
| EPS (Diluted) | 6.06▲ 0% | 0.66▼ 89.1% | 10.41▲ 1477.3% | 0.46▼ 95.6% | 2.16▲ 0% |
| EPS Growth % | - | -89.11% | 1477.27% | -95.58% | -80.04% |
| EPS (Basic) | 6.06 | 0.66 | 10.41 | 1.53 | - |
| Diluted Shares Outstanding | 5.4M | 87.87M | 7.71M | 90.67M | 32.72M |
| Basic Shares Outstanding | 5.4M | 87.87M | 7.71M | 26.98M | 31.62M |
| Dividend Payout Ratio | 113.05% | 90.38% | 287.25% | 85.19% | - |
Flowco Holdings Inc. (FLOC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 56.58M | 78.57M | 286.13M | 260.19M | 355.63M |
| Cash & Short-Term Investments | 0 | 0 | 4.62M | 4.52M | 17.34M |
| Cash Only | 0 | 0 | 4.62M | 4.52M | 17.34M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 27.82M | 44.4M | 120.35M | 100.47M | 146.07M |
| Days Sales Outstanding | 68.34 | 66.6 | 82.07 | 48.27 | 57.35 |
| Inventory | 27.21M | 31.34M | 151.18M | 149.59M | 185.97M |
| Days Inventory Outstanding | 108.34 | 76.97 | 155.31 | 108.94 | 157.25 |
| Other Current Assets | 0 | 2.84M | 0 | 5.62M | 6.25M |
| Total Non-Current Assets | 309.63M | 313.52M | 1.3B | 1.39B | 1.54B |
| Property, Plant & Equipment | 294.06M | 300.04M | 743.97M | 840.95M | 895.83M |
| Fixed Asset Turnover | 0.51x | 0.81x | 0.72x | 0.90x | 0.93x |
| Goodwill | 2.22M | 2.22M | 249.69M | 249.69M | 305.25M |
| Intangible Assets | 13.35M | 11.25M | 302.52M | 273.44M | 315.99M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 6.64M | 5.39M | 33.75M |
| Total Assets | 366.21M▲ 0% | 392.09M▲ 7.1% | 1.59B▲ 305.3% | 1.65B▲ 3.6% | 1.9B▲ 0% |
| Asset Turnover | 0.41x | 0.62x | 0.34x | 0.46x | 0.45x |
| Asset Growth % | - | 7.07% | 305.25% | 3.61% | 27.17% |
| Total Current Liabilities | 16.71M | 17.63M | 87.8M | 78.01M | 114.97M |
| Accounts Payable | 6.87M | 6.35M | 31.32M | 22.83M | 45.22M |
| Days Payables Outstanding | 27.33 | 15.6 | 32.18 | 16.62 | 32.56 |
| Short-Term Debt | 0 | 2.38M | 0 | 20.9M | 21.36M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 7.38M | 43.2M |
| Other Current Liabilities | 0 | 2.83M | 8.53M | 26.91M | 31.66M |
| Current Ratio | 3.39x | 4.46x | 3.26x | 3.34x | 3.34x |
| Quick Ratio | 1.76x | 2.68x | 1.54x | 1.42x | 1.42x |
| Cash Conversion Cycle | 149.34 | 127.97 | 205.2 | 140.58 | 182.04 |
| Total Non-Current Liabilities | 221.42M | 240.7M | 662.04M | 210.42M | 324.04M |
| Long-Term Debt | 220.03M | 235.26M | 635.92M | 177.6M | 18.58M |
| Capital Lease Obligations | 1.39M | 5.44M | 26.13M | 20.64M | 63.84M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 12.17M | 349.9M |
| Total Liabilities | 238.13M | 258.34M | 749.84M | 288.43M | 439.01M |
| Total Debt | 223.17M | 243.08M | 676.69M | 219.15M | 39.95M |
| Net Debt | 223.17M | 243.08M | 672.08M | 214.62M | 22.61M |
| Debt / Equity | 1.74x | 1.82x | 0.81x | 0.16x | 0.16x |
| Debt / EBITDA | 2.82x | 1.98x | 3.19x | 0.75x | 0.13x |
| Net Debt / EBITDA | 2.82x | 1.98x | 3.17x | 0.73x | 0.73x |
| Interest Coverage | 4.56x | 4.08x | 3.52x | 7.91x | 12.43x |
| Total Equity | 128.08M▲ 0% | 133.75M▲ 4.4% | 839.11M▲ 527.4% | 1.36B▲ 61.8% | 1.34B▲ 0% |
| Equity Growth % | - | 4.43% | 527.37% | 61.83% | 107.32% |
| Book Value per Share | 23.73 | 1.52 | 108.82 | 14.98 | 41.07 |
| Total Shareholders' Equity | 128.08M | 133.75M | 839.11M | 228.63M | 336.22M |
| Common Stock | 0 | 0 | 0 | 9K | 9K |
| Retained Earnings | 39.18M | 97.27M | -52.99M | 159.34M | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 1.13B | 1.01B |
Flowco Holdings Inc. (FLOC) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | 66.56M | 81.86M | 179.38M | 294.37M | 294.37M |
| Operating CF Margin % | 44.79% | 33.64% | 33.51% | 38.75% | - |
| Operating CF Growth % | - | 22.98% | 119.13% | 64.1% | 422.8% |
| Net Income | 32.73M | 58.09M | 80.25M | 131.66M | 70.74M |
| Depreciation & Amortization | 36.42M | 44.33M | 95.19M | 154.66M | 162.87M |
| Stock-Based Compensation | 493K | 85K | 992K | 11.03M | 9.15M |
| Deferred Taxes | 0 | 0 | 0 | -5.94M | -2.35M |
| Other Non-Cash Items | 1.29M | 4.39M | 3.22M | 5.85M | 22.2M |
| Working Capital Changes | -4.38M | -25.03M | -265K | -2.88M | 28.35M |
| Change in Receivables | -13.78M | -16.89M | -15.49M | 18.87M | 17.84M |
| Change in Inventory | 9.27M | -6.63M | 21.92M | -76K | 5M |
| Change in Payables | -2.41M | -515K | -4.29M | -8.49M | 7.05M |
| Cash from Investing | -106.93M | -42.67M | -94.43M | -199.75M | -360.37M |
| Capital Expenditures | -106.96M | -43.51M | -90.49M | -127.29M | -125.82M |
| CapEx % of Revenue | 71.97% | 17.88% | 16.91% | 16.75% | - |
| Acquisitions | 0 | 0 | -3.91M | 0 | -161.76M |
| Investments | - | - | - | - | - |
| Other Investing | 31K | 841K | -27K | -72.47M | -72.78M |
| Cash from Financing | 40.37M | -39.19M | -80.33M | -94.71M | 46.49M |
| Debt Issued (Net) | 77.37M | 13.31M | 156.89M | -480.76M | -27.72M |
| Equity Issued (Net) | 0 | 0 | 0 | 444.35M | -15M |
| Dividends Paid | -37M | -52.5M | -230.51M | -35.27M | -35.28M |
| Share Repurchases | 0 | 0 | 0 | -15M | -31.52M |
| Other Financing | 0 | 0 | -6.71M | -23.03M | 124.48M |
| Net Change in Cash | 0▲ 0% | 0▲ 0% | 4.62M▲ 0% | -93K▼ 102.0% | 16.65M▲ 0% |
| Free Cash Flow | -40.4M▲ 0% | 38.35M▲ 194.9% | 88.7M▲ 131.3% | 167.08M▲ 88.4% | 204.57M▲ 0% |
| FCF Margin % | -27.18% | 15.76% | 16.57% | 21.99% | 26.33% |
| FCF Growth % | - | 194.93% | 131.29% | 88.38% | 127.3% |
| FCF per Share | -7.48 | 0.44 | 11.50 | 1.84 | 1.84 |
| FCF Conversion (FCF/Net Income) | 2.03x | 1.41x | 2.24x | 7.11x | 2.89x |
| Interest Paid | 8.67M | 18.9M | 28.77M | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
Flowco Holdings Inc. (FLOC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | 44.37% | 16.5% | 3.77% | 5.3% |
| Return on Invested Capital (ROIC) | 16.14% | 9.28% | 7.25% | 7.25% |
| Gross Margin | 38.93% | 33.63% | 34.03% | 24.8% |
| Net Margin | 23.87% | 14.99% | 5.45% | 9.11% |
| Debt / Equity | 1.82x | 0.81x | 0.16x | 0.16x |
| Interest Coverage | 4.08x | 3.52x | 7.91x | 12.43x |
| FCF Conversion | 1.41x | 2.24x | 7.11x | 2.89x |
| Revenue Growth | 63.73% | 119.99% | 41.93% | 67.82% |
Flowco Holdings Inc. (FLOC) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 7, 2026·SEC
May 6, 2026·SEC
Mar 24, 2026·SEC
Flowco Holdings Inc. (FLOC) stock FAQ — growth, dividends, profitability & financials explained
Flowco Holdings Inc. (FLOC) reported $776.9M in revenue for fiscal year 2025. This represents a 423% increase from $148.6M in 2022.
Flowco Holdings Inc. (FLOC) grew revenue by 41.9% over the past year. This is strong growth.
Yes, Flowco Holdings Inc. (FLOC) is profitable, generating $70.7M in net income for fiscal year 2025 (5.4% net margin).
Yes, Flowco Holdings Inc. (FLOC) pays a dividend with a yield of 1.58%. This makes it attractive for income-focused investors.
Flowco Holdings Inc. (FLOC) has a return on equity (ROE) of 3.8%. This is below average, suggesting room for improvement.
Flowco Holdings Inc. (FLOC) generated $204.6M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Flowco Holdings Inc. (FLOC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates