| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CUZCousins Properties Incorporated | 4.51B | 26.85 | 89.50 | 6.71% | 5.98% | 1.21% | 3.27% | 0.65 |
| FSPFranklin Street Properties Corp. | 94.36M | 0.91 | -1.78 | -17.57% | -42.16% | -7.5% | 0.38 | |
| CIOCity Office REIT, Inc. | 282.14M | 6.99 | -11.10 | -4.45% | -75.34% | -20.22% | 20.86% | 0.88 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243.87M | 249.89M | 272.59M | 268.87M | 269.06M | 245.85M | 209.36M | 165.62M | 145.71M | 120.11M |
| Revenue Growth % | -0.02% | 0.02% | 0.09% | -0.01% | 0% | -0.09% | -0.15% | -0.21% | -0.12% | -0.18% |
| Property Operating Expenses | 100.55M | 105.47M | 117.05M | 116.56M | 120.18M | 115.33M | 101.94M | 87.44M | 77.93M | 67.76M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 143.32M | 144.41M | 155.53M | 152.31M | 14.47M | 130.52M | 94.44M | 77.69M | 68.76M | 58.66M |
| G&A Expenses | 13.29M | 14.13M | 13.47M | 13.07M | 14.47M | 15M | 15.9M | 13.88M | 14.02M | 13.88M |
| EBITDA | 132.09M | 132.48M | 144.55M | 141.63M | 217.9M | 160.16M | 93.98M | 66.06M | 56.21M | 41.42M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 93.43M | 95.24M | 103.74M | 96.61M | 83.48M | 91.27M | 81.01M | 65.58M | 57.2M | 47.73M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 38.67M | 37.23M | 40.81M | 45.01M | 134.41M | 0 | 12.97M | 482K | -984K | -6.3M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 25.43M | 26.55M | 32.39M | 38.37M | 36.76M | 36.03M | 32.27M | 22.81M | 24.32M | 26.42M |
| Interest Coverage | 1.52x | 1.40x | 1.26x | 1.17x | 3.66x | - | 0.40x | 0.02x | -0.04x | -0.24x |
| Non-Operating Income | -22.21M | 1.89M | 20.36M | 0 | 90.91M | -68.89M | -112.23M | -23.62M | 22.53M | 19.78M |
| Pretax Income | 35.45M | 8.8M | -15.54M | 13.43M | 6.74M | 32.87M | 93.36M | 1.3M | -47.83M | -52.51M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 433K | 418K | 400K | 360K | 269K | 250K | 638K | 204K | 279K | 216K |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 35.01M | 8.38M | -15.94M | 13.07M | 6.47M | 32.62M | 92.72M | 1.09M | -48.11M | -52.72M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 1.66% | -0.76% | -2.9% | 1.82% | -0.5% | 4.04% | 1.84% | -0.99% | -44.98% | -0.1% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | 0.15% | -0.19% | -0.15% | 0.25% | -0.18% | 0.38% | 0.4% | -0.62% | -0.86% | -1.55% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 0.35 | 0.08 | -0.15 | 0.12 | 0.06 | 0.30 | 0.87 | 0.01 | -0.47 | -0.51 |
| EPS Growth % | 1.69% | -0.77% | -2.88% | 1.8% | -0.5% | 3.97% | 1.9% | -0.99% | -45.34% | -0.09% |
| EPS (Basic) | 0.35 | 0.08 | -0.15 | 0.12 | 0.06 | 0.30 | 0.87 | 0.01 | -0.47 | -0.51 |
| Diluted Shares Outstanding | 100.19M | 102.84M | 107.23M | 107.23M | 107.23M | 107.3M | 106.67M | 103.34M | 103.36M | 103.51M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.92B | 2.09B | 1.99B | 1.9B | 1.84B | 1.79B | 1.36B | 1.24B | 1.17B | 946.93M |
| Asset Growth % | -0.01% | 0.09% | -0.05% | -0.05% | -0.03% | -0.03% | -0.24% | -0.09% | -0.06% | -0.19% |
| Real Estate & Other Assets | 1.54B | -355.26M | -303.22M | 1.69B | -40.89M | 77.45M | 65.84M | 59.85M | 27.6M | 25.36M |
| PP&E (Net) | 484K | 313K | 289K | 197K | 183K | 1.6B | 1.19B | 1.1B | 891.25M | 835.68M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 |
| Total Current Assets | 196.06M | 154.29M | 146.24M | 150.18M | 0 | 85.35M | 92.23M | 63.87M | 243.79M | 81.69M |
| Cash & Equivalents | 18.16M | 9.34M | 9.77M | 11.18M | 9.79M | 2.65M | 34.31M | 3.74M | 125.53M | 41.12M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 5.51M | 9.13M | 8.43M | 0 | -80.52M | 7.25M | 6.94M | 5.19M | 75.67M | 1.56M |
| Intangible Assets | 108.05M | 125.49M | 86.52M | 59.59M | 0 | 28.21M | 14.93M | 10.19M | 6.69M | 4.21M |
| Total Liabilities | 985.71M | 1.13B | 1.12B | 1.06B | 1.06B | 1.03B | 580.97M | 472.93M | 456.52M | 291.07M |
| Total Debt | 910M | 1.05B | 1.04B | 988.13M | 969.15M | 938.85M | 480.03M | 413.01M | 404.71M | 247.63M |
| Net Debt | 891.84M | 1.04B | 1.03B | 976.95M | 959.36M | 936.2M | 445.72M | 409.28M | 279.18M | 206.51M |
| Long-Term Debt | 915.89M | 1.05B | 1.04B | 988.13M | 964.75M | 932.26M | 478.87M | 412.26M | 289.67M | 246.92M |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 1000K | 0 |
| Capital Lease Obligations | 9.43M | 8.92M | 5.8M | 3.79M | 4.4M | 1.54M | 1.16M | 759K | 334K | 707K |
| Total Current Liabilities | 49.49M | 57.26M | 61.04M | 59.18M | 79.4M | 81.03M | 94.2M | 54.01M | 160.61M | 37.61M |
| Accounts Payable | 49.49M | 57.26M | 61.04M | 59.18M | 0 | 72.06M | 89.49M | 50.37M | 41.88M | 34.07M |
| Deferred Revenue | 0 | -2.17B | -211.04M | -2.05B | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 14.25M | 18.26M | 11.19M | 3.79M | -969.15M | 10.27M | 6.75M | 5.91M | 5.83M | 6.27M |
| Total Equity | 935.66M | 2.01B | 1.91B | 1.82B | 786.4M | 768.09M | 783.2M | 768.74M | 712.8M | 655.86M |
| Equity Growth % | -0.04% | 1.14% | -0.05% | -0.05% | -0.57% | -0.02% | 0.02% | -0.02% | -0.07% | -0.08% |
| Shareholders Equity | 935.66M | 962.04M | 871.29M | 837.63M | 786.4M | 768.09M | 783.2M | 768.74M | 712.8M | 655.86M |
| Minority Interest | 0 | 1.04B | 1.04B | 980.75M | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 10K | 11K | 11K | 11K | 11K | 11K | 10K | 10K | 10K | 10K |
| Additional Paid-in Capital | 1.27B | 1.36B | 1.36B | 1.36B | 1.36B | 1.36B | 1.34B | 1.33B | 1.34B | 1.34B |
| Retained Earnings | -330.8M | -399.9M | -497.34M | -533.6M | -565.73M | 0 | 0 | 0 | -622.65M | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.02% | 0% | -0.01% | 0.01% | 0% | 0.02% | 0.06% | 0% | -0.04% | -0.05% |
| Return on Equity (ROE) | 0.04% | 0.01% | -0.01% | 0.01% | 0% | 0.04% | 0.12% | 0% | -0.06% | -0.08% |
| Debt / Assets | 0.47% | 0.5% | 0.52% | 0.52% | 0.53% | 0.52% | 0.35% | 0.33% | 0.35% | 0.26% |
| Debt / Equity | 0.97x | 0.52x | 0.55x | 0.54x | 1.23x | 1.22x | 0.61x | 0.54x | 0.57x | 0.38x |
| Net Debt / EBITDA | 6.75x | 7.82x | 7.14x | 6.90x | 4.40x | 5.85x | 4.74x | 6.20x | 4.97x | 4.99x |
| Book Value per Share | 9.34 | 19.51 | 17.80 | 16.96 | 7.33 | 7.16 | 7.34 | 7.44 | 6.90 | 6.34 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 102.89M | 94.37M | 95.93M | 80.2M | 81.92M | 68.45M | 36.36M | 15.23M | 17.87M | 8.99M |
| Operating CF Growth % | -0% | -0.08% | 0.02% | -0.16% | 0.02% | -0.16% | -0.47% | -0.58% | 0.17% | -0.5% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 35.01M | 8.38M | -15.94M | 13.07M | 6.47M | 32.62M | 92.72M | 1.09M | -48.11M | -52.72M |
| Depreciation & Amortization | 93.27M | 94.75M | 103.74M | 96.61M | 93.79M | 91.27M | 81.01M | 65.58M | 57.2M | 47.74M |
| Stock-Based Compensation | -32K | 58K | -143K | -598K | 337K | 337K | 338K | 394K | 315K | 270K |
| Other Non-Cash Items | -8.28M | -12.96M | -15.34M | -50K | -15.5M | -13.73M | -12.2M | -31.84M | 11.67M | 15.35M |
| Working Capital Changes | 5.29M | 2.35M | -642K | -22.64M | -3.11M | -95K | -13.27M | -19.99M | -3.21M | -1.66M |
| Cash from Investing | -38.1M | -244.97M | -5.09M | 25.64M | -19.62M | 11.04M | 505.47M | 74.04M | 113.64M | 70.28M |
| Acquisitions (Net) | 0 | 0 | 0 | 74.93M | -49.66M | 0 | -570.31M | 0 | 3.05M | 0 |
| Purchase of Investments | -101.71M | -275.63M | 0 | 0 | -2.4M | 0 | -3M | 0 | 0 | 0 |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K |
| Other Investing | 60.53M | 65.15M | 49.21M | 1.77M | 51.13M | 0 | 570.31M | 0 | 142.22M | 0 |
| Cash from Financing | -54.14M | 141.77M | -90.4M | -104.49M | -63.69M | -85.13M | -505.24M | -123.39M | -10.25M | -164.47M |
| Dividends Paid | -76.14M | -77.48M | -81.5M | -49.33M | -38.6M | -38.63M | -38.49M | -53.99M | -4.13M | -4.14M |
| Common Dividends | -76.14M | -77.48M | -81.5M | -49.33M | -38.6M | -38.63M | -38.49M | -53.99M | -4.13M | -4.14M |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -18.24M | -4.84M | 0 | 0 |
| Other Financing | 0 | -4.26M | -6.9M | -2.16M | -83K | 0 | 0 | -2.56M | 1.88M | -5.66M |
| Net Change in Cash | 10.64M | -8.83M | 438K | 1.36M | -1.39M | -5.64M | 36.6M | -34.12M | 121.25M | -85.2M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 7.52M | 18.16M | 9.34M | 9.82M | 11.18M | 9.79M | 4.15M | 40.75M | 6.63M | 127.88M |
| Cash at End | 18.16M | 9.34M | 9.77M | 11.18M | 9.79M | 4.15M | 40.75M | 6.63M | 127.88M | 42.68M |
| Free Cash Flow | 4.25M | -215.75M | 41.62M | 29.14M | 11.17M | -9.47M | -28.47M | -39.68M | -13.77M | -16.23M |
| FCF Growth % | -0.95% | -51.73% | 1.19% | -0.3% | -0.62% | -1.85% | -2.01% | -0.39% | 0.65% | -0.18% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 1.28 | 1.01 | 0.82 | 1.02 | 0.84 | 1.15 | 1.63 | 0.65 | 0.09 | -0.05 |
| FFO Payout Ratio | 59.28% | 74.77% | 92.82% | 44.97% | 42.91% | 31.18% | 22.16% | 80.97% | 45.49% | -82.83% |
| NOI Margin | 58.77% | 57.79% | 57.06% | 56.65% | 55.33% | 53.09% | 51.31% | 47.2% | 46.51% | 43.59% |
| Net Debt / EBITDA | 6.75x | 7.82x | 7.14x | 6.90x | 4.40x | 5.85x | 4.74x | 6.20x | 4.97x | 4.99x |
| Debt / Assets | 47.36% | 50.06% | 52.33% | 52.06% | 52.6% | 52.36% | 35.19% | 33.26% | 34.61% | 26.15% |
| Interest Coverage | 1.52x | 1.40x | 1.26x | 1.17x | 3.66x | - | 0.40x | 0.02x | -0.04x | -0.24x |
| Book Value / Share | 9.34 | 19.51 | 17.8 | 16.96 | 7.33 | 7.16 | 7.34 | 7.44 | 6.9 | 6.34 |
| Revenue Growth | -2.33% | 2.47% | 9.08% | -1.36% | 0.07% | -8.63% | -14.84% | -20.89% | -12.02% | -17.57% |
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|
| Real Estate, Other | - | - | - | - | - | - | 32K |
| Real Estate, Other Growth | - | - | - | - | - | - | - |
| Related party revenue: Other | - | - | - | 77K | 21K | 261K | - |
| Related party revenue: Other Growth | - | - | - | - | -72.73% | 1142.86% | - |
| Related party revenue: Management fees and interest income from loans | - | - | - | 1.7M | 1.85M | - | - |
| Related party revenue: Management fees and interest income from loans Growth | - | - | - | - | 9.12% | - | - |
| Revenue From Management Fees And Interest Income From Loans Related Party | 5.06M | 3.52M | 1.61M | - | - | - | - |
| Revenue From Management Fees And Interest Income From Loans Related Party Growth | - | -30.51% | -54.22% | - | - | - | - |
| Real Estate Other | 32K | 21K | 31K | - | - | - | - |
| Real Estate Other Growth | - | -34.38% | 47.62% | - | - | - | - |
| Rental Real Estate | 263.78M | 265.53M | - | - | - | - | - |
| Rental Real Estate Growth | - | 0.66% | - | - | - | - | - |
Franklin Street Properties Corp. (FSP) reported $109.5M in revenue for fiscal year 2024. This represents a 14% decrease from $126.8M in 2011.
Franklin Street Properties Corp. (FSP) saw revenue decline by 17.6% over the past year.
Franklin Street Properties Corp. (FSP) reported a net loss of $46.2M for fiscal year 2024.
Yes, Franklin Street Properties Corp. (FSP) pays a dividend with a yield of 4.40%. This makes it attractive for income-focused investors.
Franklin Street Properties Corp. (FSP) has a return on equity (ROE) of -7.7%. Negative ROE indicates the company is unprofitable.
Franklin Street Properties Corp. (FSP) generated Funds From Operations (FFO) of $-1.3M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Franklin Street Properties Corp. (FSP) offers a 4.40% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.