8-K Announcements
6Apr 30, 2026·SEC
Mar 17, 2026·SEC
Feb 26, 2026·SEC
Frontdoor, Inc. (FTDR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Frontdoor, Inc. (FTDR) stock price & volume — 10-year historical chart
Frontdoor, Inc. (FTDR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Frontdoor, Inc. (FTDR) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 30, 2026 | $0.73vs $0.66+10.6% | $451Mvs $442M+2.0% |
| Q1 2026 | Feb 26, 2026 | $0.23vs $0.11+109.1% | $433Mvs $421M+2.7% |
| Q4 2025 | Nov 5, 2025 | $1.58vs $1.49+6.0% | $617Mvs $422M+46.3% |
| Q3 2025 | Aug 5, 2025 | $1.63vs $1.44+13.2% | $617Mvs $603M+2.3% |
Frontdoor, Inc. (FTDR) competitors in Home Services and Maintenance — business model, growth, and fundamentals comparison
Frontdoor, Inc. (FTDR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Frontdoor, Inc. (FTDR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.16B | 1.26B | 1.36B | 1.47B | 1.6B | 1.66B | 1.78B | 1.84B | 2.09B | 2.12B |
| Revenue Growth % | 13.43% | 8.73% | 8.51% | 7.99% | 8.68% | 3.75% | 7.1% | 3.54% | 13.56% | 12% |
| Cost of Goods Sold | 589M | 706M | 687M | 758M | 853M | 986M | 932M | 852M | 936M | 968M |
| COGS % of Revenue | 50.91% | 56.12% | 50.33% | 51.42% | 53.25% | 59.33% | 52.36% | 46.23% | 44.72% | - |
| Gross Profit | 568M▲ 0% | 552M▼ 2.8% | 678M▲ 22.8% | 716M▲ 5.6% | 749M▲ 4.6% | 676M▼ 9.7% | 848M▲ 25.4% | 991M▲ 16.9% | 1.16B▲ 16.8% | 1.15B▲ 0% |
| Gross Margin % | 49.09% | 43.88% | 49.67% | 48.58% | 46.75% | 40.67% | 47.64% | 53.77% | 55.28% | 54.3% |
| Gross Profit Growth % | 14.98% | -2.82% | 22.83% | 5.6% | 4.61% | -9.75% | 25.44% | 16.86% | 16.75% | - |
| Operating Expenses | 329M | 338M | 392M | 467M | 509M | 522M | 581M | 652M | 757M | 682M |
| OpEx % of Revenue | 28.44% | 26.87% | 28.72% | 31.68% | 31.77% | 31.41% | 32.64% | 35.38% | 36.17% | - |
| Selling, General & Admin | 312M | 338M | 0 | 0 | 509M | 522M | 581M | 612M | 668M | 509M |
| SG&A % of Revenue | 26.97% | 26.87% | - | - | 31.77% | 31.41% | 32.64% | 33.21% | 31.92% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -2M | 0 | 392M | 467M | 0 | 0 | 0 | 40M | 89M | 3M |
| Operating Income | 239M▲ 0% | 214M▼ 10.5% | 286M▲ 33.6% | 249M▼ 12.9% | 240M▼ 3.6% | 154M▼ 35.8% | 267M▲ 73.4% | 340M▲ 27.3% | 400M▲ 17.6% | 468M▲ 0% |
| Operating Margin % | 20.66% | 17.01% | 20.95% | 16.89% | 14.98% | 9.27% | 15% | 18.45% | 19.11% | 22.1% |
| Operating Income Growth % | 23.2% | -10.46% | 33.64% | -12.94% | -3.61% | -35.83% | 73.38% | 27.34% | 17.65% | - |
| EBITDA | 256M | 234M | 309M | 283M | 275M | 188M | 304M | 379M | 489M | 554M |
| EBITDA Margin % | 22.13% | 18.6% | 22.64% | 19.2% | 17.17% | 11.31% | 17.08% | 20.56% | 23.36% | 26.16% |
| EBITDA Growth % | 23.08% | -8.59% | 32.05% | -8.41% | -2.83% | -31.64% | 61.7% | 24.67% | 29.02% | 28.54% |
| D&A (Non-Cash Add-back) | 17M | 20M | 23M | 34M | 35M | 34M | 37M | 39M | 89M | 86M |
| EBIT | 221M | 190M | 262M | 215M | 197M | 119M | 274M | 349M | 417M | 414M |
| Net Interest Income | 4M | -19M | -53M | -46M | -28M | -22M | -31M | -28M | -57M | -58M |
| Interest Income | 3M | 4M | 6M | 2M | 1M | 4M | 16M | 20M | 22M | 21M |
| Interest Expense | 1M | 23M | 59M | 48M | 29M | 26M | 47M | 48M | 79M | 79M |
| Other Income/Expense | -19M | -47M | -82M | -100M | -72M | -61M | -40M | -31M | -62M | -127M |
| Pretax Income | 220M▲ 0% | 167M▼ 24.1% | 204M▲ 22.2% | 149M▼ 27.0% | 168M▲ 12.8% | 93M▼ 44.6% | 227M▲ 144.1% | 309M▲ 36.1% | 338M▲ 9.4% | 341M▲ 0% |
| Pretax Margin % | 19.01% | 13.28% | 14.95% | 10.11% | 10.49% | 5.6% | 12.75% | 16.77% | 16.15% | 16.1% |
| Income Tax | 60M | 42M | 51M | 37M | 39M | 22M | 56M | 74M | 84M | 83M |
| Effective Tax Rate % | 27.27% | 25.15% | 25% | 24.83% | 23.21% | 23.66% | 24.67% | 23.95% | 24.85% | 24.34% |
| Net Income | 160M▲ 0% | 125M▼ 21.9% | 153M▲ 22.4% | 112M▼ 26.8% | 128M▲ 14.3% | 71M▼ 44.5% | 171M▲ 140.8% | 235M▲ 37.4% | 255M▲ 8.5% | 260M▲ 0% |
| Net Margin % | 13.83% | 9.94% | 11.21% | 7.6% | 7.99% | 4.27% | 9.61% | 12.75% | 12.18% | 12.28% |
| Net Income Growth % | 29.03% | -21.88% | 22.4% | -26.8% | 14.29% | -44.53% | 140.85% | 37.43% | 8.51% | 9.24% |
| Net Income (Continuing) | 160M | 125M | 153M | 112M | 129M | 71M | 171M | 235M | 254M | 258M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.89▲ 0% | 1.48▼ 21.9% | 1.80▲ 22.0% | 1.31▼ 27.2% | 1.50▲ 14.5% | 0.87▼ 42.0% | 2.11▲ 142.5% | 3.01▲ 42.7% | 3.42▲ 13.6% | 3.60▲ 0% |
| EPS Growth % | 29.45% | -21.92% | 21.97% | -27.22% | 14.5% | -42% | 142.53% | 42.65% | 13.62% | 14.32% |
| EPS (Basic) | 1.89 | 1.48 | 1.81 | 1.31 | 1.50 | 0.87 | 2.12 | 3.05 | 3.48 | - |
| Diluted Shares Outstanding | 84.7M | 84.7M | 84.9M | 85.5M | 85.5M | 82M | 80.9M | 78M | 74.5M | 72.2M |
| Basic Shares Outstanding | 84.5M | 84.5M | 84.7M | 85.2M | 85.1M | 81.8M | 80.5M | 77M | 73.1M | 70.6M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Frontdoor, Inc. (FTDR) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 741M | 330M | 461M | 626M | 295M | 330M | 363M | 488M | 624M | 661M |
| Cash & Short-Term Investments | 307M | 305M | 435M | 597M | 262M | 292M | 325M | 436M | 566M | 603M |
| Cash Only | 282M | 296M | 428M | 597M | 262M | 292M | 325M | 421M | 566M | 603M |
| Short-Term Investments | 25M | 9M | 7M | 0 | 0 | 0 | 0 | 15M | 0 | 0 |
| Accounts Receivable | 406M | 12M | 11M | 5M | 7M | 5M | 6M | 10M | 10M | 10M |
| Days Sales Outstanding | 128.08 | 3.48 | 2.94 | 1.24 | 1.59 | 1.1 | 1.23 | 1.98 | 1.74 | 5.51 |
| Inventory | 0 | 0 | 16M | 0 | 0 | -6M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 8.5 | - | - | - | - | - | - | - |
| Other Current Assets | 18M | 0 | -17M | 0 | 1M | 39M | 32M | 42M | 48M | 48M |
| Total Non-Current Assets | 674M | 712M | 789M | 779M | 775M | 752M | 727M | 1.62B | 1.52B | 1.5B |
| Property, Plant & Equipment | 30M | 47M | 68M | 75M | 82M | 77M | 64M | 81M | 64M | 61M |
| Fixed Asset Turnover | 38.57x | 26.77x | 20.07x | 19.65x | 19.54x | 21.58x | 27.81x | 22.75x | 32.70x | 31.85x |
| Goodwill | 476M | 476M | 501M | 512M | 512M | 503M | 503M | 967M | 959M | 959M |
| Intangible Assets | 165M | 158M | 191M | 170M | 160M | 148M | 143M | 448M | 398M | 386M |
| Long-Term Investments | 2M | 0 | 0 | 0 | 0 | 4M | 0 | 38M | 0 | 9M |
| Other Non-Current Assets | 1M | 31M | 29M | 22M | 21M | 24M | 17M | 85M | 97M | 373M |
| Total Assets | 1.42B▲ 0% | 1.04B▼ 26.5% | 1.25B▲ 20.1% | 1.41B▲ 12.4% | 1.07B▼ 23.9% | 1.08B▲ 1.2% | 1.09B▲ 0.6% | 2.11B▲ 93.5% | 2.14B▲ 1.7% | 2.16B▲ 0% |
| Asset Turnover | 0.82x | 1.21x | 1.09x | 1.05x | 1.50x | 1.54x | 1.63x | 0.87x | 0.98x | 0.97x |
| Asset Growth % | 10.97% | -26.48% | 20.08% | 12.4% | -23.91% | 1.22% | 0.65% | 93.48% | 1.66% | 167.68% |
| Total Current Liabilities | 705M | 345M | 364M | 403M | 378M | 364M | 331M | 369M | 402M | 451M |
| Accounts Payable | 33M | 41M | 48M | 55M | 66M | 80M | 76M | 71M | 89M | 87M |
| Days Payables Outstanding | 20.45 | 21.2 | 25.5 | 26.48 | 28.24 | 29.61 | 29.76 | 30.42 | 34.71 | 36.39 |
| Short-Term Debt | 9M | 7M | 7M | 7M | 17M | 17M | 17M | 29M | 32M | 29M |
| Deferred Revenue (Current) | 573M | 185M | 188M | 187M | 155M | 121M | 102M | 123M | 107M | 478M |
| Other Current Liabilities | 59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101M | 95M |
| Current Ratio | 1.05x | 0.96x | 1.27x | 1.55x | 0.78x | 0.91x | 1.10x | 1.32x | 1.55x | 1.55x |
| Quick Ratio | 1.05x | 0.96x | 1.22x | 1.55x | 0.78x | 0.92x | 1.10x | 1.32x | 1.55x | 1.55x |
| Cash Conversion Cycle | - | - | -14.06 | - | - | - | - | - | - | -30.87 |
| Total Non-Current Liabilities | 50M | 1.04B | 1.06B | 1.06B | 688M | 657M | 621M | 1.5B | 1.5B | 1.48B |
| Long-Term Debt | 0 | 977M | 973M | 968M | 608M | 592M | 577M | 1.17B | 1.16B | 1.14B |
| Capital Lease Obligations | 0 | 0 | 20M | 18M | 19M | 18M | 16M | 20M | 18M | 72M |
| Deferred Tax Liabilities | 38M | 39M | 45M | 38M | 41M | 39M | 25M | 49M | 53M | 197M |
| Other Non-Current Liabilities | 11M | 23M | 27M | 39M | 20M | 8M | 3M | 15M | 9M | 93M |
| Total Liabilities | 755M | 1.38B | 1.43B | 1.47B | 1.07B | 1.02B | 952M | 1.87B | 1.9B | 1.94B |
| Total Debt | 9M | 984M | 1B | 993M | 644M | 627M | 610M | 1.22B | 1.21B | 1.18B |
| Net Debt | -273M | 688M | 572M | 396M | 382M | 335M | 285M | 798M | 646M | 581M |
| Debt / Equity | 0.01x | - | - | - | 214.67x | 10.28x | 4.45x | 5.10x | 5.01x | 5.01x |
| Debt / EBITDA | 0.04x | 4.21x | 3.24x | 3.51x | 2.34x | 3.34x | 2.01x | 3.22x | 2.48x | 2.14x |
| Net Debt / EBITDA | -1.07x | 2.94x | 1.85x | 1.40x | 1.39x | 1.78x | 0.94x | 2.11x | 1.32x | 1.32x |
| Interest Coverage | 221.00x | 8.26x | 4.44x | 4.48x | 6.79x | 4.58x | 5.83x | 7.27x | 5.28x | 5.24x |
| Total Equity | 661M▲ 0% | -343M▼ 151.9% | -179M▲ 47.8% | -61M▲ 65.9% | 3M▲ 104.9% | 61M▲ 1933.3% | 137M▲ 124.6% | 239M▲ 74.5% | 242M▲ 1.3% | 230M▲ 0% |
| Equity Growth % | 18.04% | -151.89% | 47.81% | 65.92% | 104.92% | 1933.33% | 124.59% | 74.45% | 1.26% | 56.16% |
| Book Value per Share | 7.80 | -4.05 | -2.11 | -0.71 | 0.04 | 0.74 | 1.69 | 3.06 | 3.25 | 3.19 |
| Total Shareholders' Equity | 661M | -343M | -179M | -61M | 3M | 61M | 137M | 239M | 242M | 230M |
| Common Stock | 661M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| Retained Earnings | 0 | -336M | -188M | -75M | 53M | 124M | 296M | 530M | 785M | 826M |
| Treasury Stock | 0 | 0 | 0 | 0 | -103M | -162M | -283M | -444M | -727M | -787M |
| Accumulated OCI | 0 | -9M | -21M | -33M | -18M | 8M | 6M | 0 | -12M | -8M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Frontdoor, Inc. (FTDR) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 194M | 189M | 200M | 207M | 185M | 142M | 202M | 270M | 415M | 415M |
| Operating CF Margin % | 16.77% | 15.02% | 14.65% | 14.04% | 11.55% | 8.54% | 11.35% | 14.65% | 19.83% | - |
| Operating CF Growth % | 25.16% | -2.58% | 5.82% | 3.5% | -10.63% | -23.24% | 42.25% | 33.66% | 53.7% | 247.67% |
| Net Income | 160M | 125M | 153M | 112M | 128M | 71M | 171M | 235M | 255M | 260M |
| Depreciation & Amortization | 17M | 20M | 24M | 34M | 35M | 34M | 37M | 51M | 89M | 93M |
| Stock-Based Compensation | 4M | 4M | 9M | 17M | 25M | 22M | 26M | 0 | 0 | 10M |
| Deferred Taxes | -19M | 7M | -1M | 0 | -2M | -10M | -13M | 0 | 9M | 9M |
| Other Non-Cash Items | 1M | 1M | 4M | 6M | 37M | 30M | 13M | 20M | 33M | 69M |
| Working Capital Changes | 31M | 32M | 11M | 38M | -38M | -5M | -32M | -36M | 29M | -31M |
| Change in Receivables | -33M | 4M | 1M | 6M | -2M | 2M | 0 | 1M | -1M | -2M |
| Change in Inventory | 15M | 15M | -1M | 0 | 2M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 5M | 8M | 7M | 7M | 10M | 15M | -4M | -7M | 19M | 12M |
| Cash from Investing | -11M | -10M | -61M | -31M | -31M | -35M | -32M | -622M | 31M | -23M |
| Capital Expenditures | -15M | -27M | -22M | -32M | -31M | -40M | -32M | -39M | -26M | -25M |
| CapEx % of Revenue | 1.3% | 2.15% | 1.61% | 2.17% | 1.94% | 2.41% | 1.8% | 2.12% | 1.24% | - |
| Acquisitions | 0 | 0 | -38M | -5M | 0 | 0 | 0 | -583M | 3M | 3M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4M | 17M | -3M | -1M | 0 | 5M | 0 | 0 | 0 | 1M |
| Cash from Financing | -68M | -165M | -7M | -7M | -489M | -77M | -137M | 448M | -302M | -292M |
| Debt Issued (Net) | -5M | -10M | -7M | -7M | -385M | -17M | -17M | 600M | -29M | -22M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | -103M | -59M | -121M | -161M | -283M | -212M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -103M | -59M | -121M | -161M | -283M | -273M |
| Other Financing | -63M | -155M | 0 | 0 | -1M | -1M | 1M | 9M | 10M | -58M |
| Net Change in Cash | 114M▲ 0% | 14M▼ 87.7% | 132M▲ 842.9% | 169M▲ 28.0% | -335M▼ 298.2% | 30M▲ 109.0% | 33M▲ 10.0% | 96M▲ 190.9% | 145M▲ 51.0% | 97M▲ 0% |
| Free Cash Flow | 179M▲ 0% | 162M▼ 9.5% | 178M▲ 9.9% | 175M▼ 1.7% | 154M▼ 12.0% | 102M▼ 33.8% | 170M▲ 66.7% | 231M▲ 35.9% | 389M▲ 68.4% | 385M▲ 0% |
| FCF Margin % | 15.47% | 12.88% | 13.04% | 11.87% | 9.61% | 6.14% | 9.55% | 12.53% | 18.59% | 18.18% |
| FCF Growth % | 24.31% | -9.5% | 9.88% | -1.69% | -12% | -33.77% | 66.67% | 35.88% | 68.4% | 40% |
| FCF per Share | 2.11 | 1.91 | 2.10 | 2.05 | 1.80 | 1.24 | 2.10 | 2.96 | 5.22 | 5.22 |
| FCF Conversion (FCF/Net Income) | 1.21x | 1.51x | 1.31x | 1.85x | 1.45x | 2.00x | 1.18x | 1.15x | 1.63x | 1.48x |
| Interest Paid | 0 | 0 | 59M | 55M | 46M | 29M | 38M | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 52M | 37M | 40M | 26M | 72M | 0 | 0 | 0 |
Frontdoor, Inc. (FTDR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 26.21% | 78.62% | - | - | 4266.67% | 221.88% | 172.73% | 125% | 106.03% | 99.9% |
| Return on Invested Capital (ROIC) | 45.15% | 43.79% | 58.13% | 51.3% | 50% | 29.58% | 48.96% | 34.96% | 31.17% | 31.17% |
| Gross Margin | 49.09% | 43.88% | 49.67% | 48.58% | 46.75% | 40.67% | 47.64% | 53.77% | 55.28% | 54.3% |
| Net Margin | 13.83% | 9.94% | 11.21% | 7.6% | 7.99% | 4.27% | 9.61% | 12.75% | 12.18% | 12.28% |
| Debt / Equity | 0.01x | - | - | - | 214.67x | 10.28x | 4.45x | 5.10x | 5.01x | 5.01x |
| Interest Coverage | 221.00x | 8.26x | 4.44x | 4.48x | 6.79x | 4.58x | 5.83x | 7.27x | 5.28x | 5.24x |
| FCF Conversion | 1.21x | 1.51x | 1.31x | 1.85x | 1.45x | 2.00x | 1.18x | 1.15x | 1.63x | 1.48x |
| Revenue Growth | 13.43% | 8.73% | 8.51% | 7.99% | 8.68% | 3.75% | 7.1% | 3.54% | 13.56% | 12% |
Frontdoor, Inc. (FTDR) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 30, 2026·SEC
Mar 17, 2026·SEC
Feb 26, 2026·SEC
Frontdoor, Inc. (FTDR) stock FAQ — growth, dividends, profitability & financials explained
Frontdoor, Inc. (FTDR) reported $2.12B in revenue for fiscal year 2025. This represents a 108% increase from $1.02B in 2016.
Frontdoor, Inc. (FTDR) grew revenue by 13.6% over the past year. This is steady growth.
Yes, Frontdoor, Inc. (FTDR) is profitable, generating $260.0M in net income for fiscal year 2025 (12.2% net margin).
Frontdoor, Inc. (FTDR) has a return on equity (ROE) of 106.0%. This is excellent, indicating efficient use of shareholder capital.
Frontdoor, Inc. (FTDR) generated $385.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Frontdoor, Inc. (FTDR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates