| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SNALSnail, Inc. Class A Common Stock | 7.02M | 0.78 | 15.66 | 38.69% | -56.76% | 52.57% | 1.73 | |
| GMHSGamehaus Holdings Inc. | 38.73M | 1.02 | 13.26 | -18.72% | 5.15% | 21.38% | 0.02 | |
| GDEVGDEV Inc. | 300.63M | 16.58 | 12.02 | -9.39% | 12.72% | 9.34% | ||
| GCLWWGCL Global Holdings Ltd Warrants | 742.5K | 0.05 | -0.25 | 45.66% | 3.93% | -9.62% | 0.36 | |
| GCLGCL Global Holdings Ltd Ordinary Shares | 127.48M | 1.04 | -5.78 | 3.93% | -9.62% | 0.36 |
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Sales/Revenue | 65.83M | 77.44M | 97.53M | 0 | 142.07M |
| Revenue Growth % | - | 0.18% | 0.26% | -1% | - |
| Cost of Goods Sold | 55.25M | 63.6M | 84.22M | 0 | 120.83M |
| COGS % of Revenue | 0.84% | 0.82% | 0.86% | - | 0.85% |
| Gross Profit | 10.58M | 13.85M | 13.32M | 0 | 21.24M |
| Gross Margin % | 0.16% | 0.18% | 0.14% | - | 0.15% |
| Gross Profit Growth % | - | 0.31% | -0.04% | -1% | - |
| Operating Expenses | 6.54M | 10.24M | 15.71M | 2.13M | 18.01M |
| OpEx % of Revenue | 0.1% | 0.13% | 0.16% | - | 0.13% |
| Selling, General & Admin | 6.54M | 10.24M | 15.71M | 1.93M | 18.01M |
| SG&A % of Revenue | 0.1% | 0.13% | 0.16% | - | 0.13% |
| Research & Development | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 200K | 0 |
| Operating Income | 4.04M | 3.6M | -2.39M | -2.13M | 3.24M |
| Operating Margin % | 0.06% | 0.05% | -0.02% | - | 0.02% |
| Operating Income Growth % | - | -0.11% | -1.66% | 0.11% | 2.52% |
| EBITDA | 4.66M | 5.11M | -22K | -772K | 5.61M |
| EBITDA Margin % | 0.07% | 0.07% | -0% | - | 0.04% |
| EBITDA Growth % | - | 0.1% | -1% | -34.09% | 8.26% |
| D&A (Non-Cash Add-back) | 623.46K | 1.51M | 2.37M | 0 | 2.37M |
| EBIT | 5.46M | 2.95M | -1.4M | -772K | 8.43M |
| Net Interest Income | -118K | -191K | -508K | 1.36M | -2.26M |
| Interest Income | 0 | 0 | 0 | 1.36M | 0 |
| Interest Expense | 117.56K | 191.15K | 507.8K | 0 | 2.26M |
| Other Income/Expense | 1.31M | -840K | 983.47K | 0 | 2.94M |
| Pretax Income | 5.34M | 2.76M | -1.41M | -772K | 6.18M |
| Pretax Margin % | 0.08% | 0.04% | -0.01% | - | 0.04% |
| Income Tax | 758.14K | 620.14K | 550.47K | 244.06K | 1.13M |
| Effective Tax Rate % | 0.85% | 0.72% | 0.97% | 1.32% | 0.9% |
| Net Income | 4.56M | 1.99M | -1.37M | -1.02M | 5.59M |
| Net Margin % | 0.07% | 0.03% | -0.01% | - | 0.04% |
| Net Income Growth % | - | -0.56% | -1.69% | 0.26% | 6.5% |
| Net Income (Continuing) | 4.59M | 2.14M | -1.96M | -1.02M | 5.05M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 23.77K | 2.77M | 2.37M | 0 | 1.1M |
| EPS (Diluted) | 0.04 | 0.02 | -0.01 | -0.18 | -0.18 |
| EPS Growth % | - | -0.57% | -1.69% | -15.51% | 0% |
| EPS (Basic) | 0.04 | 0.02 | -0.01 | -0.18 | 0.05 |
| Diluted Shares Outstanding | 126.22M | 126.22M | 126.22M | 5.5M | 5.5M |
| Basic Shares Outstanding | 126.22M | 126.22M | 126.22M | 5.5M | 5.5M |
| Dividend Payout Ratio | - | - | - | - | - |
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Total Current Assets | 21.05M | 29.24M | 32.57M | 95.13K | 62.09M |
| Cash & Short-Term Investments | 3.24M | 2.54M | 2.68M | 40.51K | 18.25M |
| Cash Only | 3.24M | 2.54M | 2.68M | 40.51K | 18.25M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 9.13M | 19.54M | 17.81M | 54.12K | 26.87M |
| Days Sales Outstanding | 50.63 | 92.11 | 66.66 | - | 69.04 |
| Inventory | 2.99M | 3.07M | 4.83M | 0 | 5.94M |
| Days Inventory Outstanding | 19.79 | 17.63 | 20.92 | - | 17.93 |
| Other Current Assets | 1.25M | 1.29M | 1.66M | 0 | 3.4M |
| Total Non-Current Assets | 3.99M | 18.59M | 16.99M | 18.08M | 39.49M |
| Property, Plant & Equipment | 1.35M | 1.61M | 2.1M | 0 | 1.19M |
| Fixed Asset Turnover | 48.84x | 48.04x | 46.37x | - | 119.82x |
| Goodwill | 0 | 2.05M | 2.99M | 0 | 2.99M |
| Intangible Assets | 2.6M | 14.76M | 10.13M | 0 | 16.53M |
| Long-Term Investments | 0 | 71.05K | 71.05K | 18.08M | 15.44M |
| Other Non-Current Assets | 0 | 0 | 1.23M | 0 | 3M |
| Total Assets | 25.04M | 47.82M | 49.56M | 18.18M | 101.59M |
| Asset Turnover | 2.63x | 1.62x | 1.97x | - | 1.40x |
| Asset Growth % | - | 0.91% | 0.04% | -0.63% | 4.59% |
| Total Current Liabilities | 10.59M | 25.1M | 30.4M | 7.61M | 52.35M |
| Accounts Payable | 6.47M | 12.6M | 13.58M | 0 | 32.96M |
| Days Payables Outstanding | 42.75 | 72.3 | 58.87 | - | 99.56 |
| Short-Term Debt | 2.47M | 9.41M | 9.3M | 1.83M | 11.18M |
| Deferred Revenue (Current) | 433.92K | 363.73K | 209.9K | 0 | 505.32K |
| Other Current Liabilities | 0 | 759K | 2.32M | 5.79M | 1.12M |
| Current Ratio | 1.99x | 1.16x | 1.07x | 0.01x | 1.19x |
| Quick Ratio | 1.70x | 1.04x | 0.91x | 0.01x | 1.07x |
| Cash Conversion Cycle | 27.67 | 37.43 | 28.7 | - | -12.59 |
| Total Non-Current Liabilities | 1.83M | 5.41M | 2.54M | 0 | 12.28M |
| Long-Term Debt | 1.42M | 837.56K | 208.01K | 0 | 1.42M |
| Capital Lease Obligations | 404.13K | 424.8K | 604.87K | 0 | 274.97K |
| Deferred Tax Liabilities | 6.74K | 609.57K | 346.97K | 0 | 0 |
| Other Non-Current Liabilities | 0 | 3.53M | 1.38M | 0 | 10.59M |
| Total Liabilities | 12.43M | 30.5M | 32.93M | 7.61M | 64.63M |
| Total Debt | 4.81M | 11.19M | 10.98M | 1.83M | 13.34M |
| Net Debt | 1.58M | 8.64M | 8.3M | 1.78M | -4.91M |
| Debt / Equity | 0.38x | 0.65x | 0.66x | 0.17x | 0.36x |
| Debt / EBITDA | 1.03x | 2.19x | - | - | 2.38x |
| Net Debt / EBITDA | 0.34x | 1.69x | - | - | -0.88x |
| Interest Coverage | 34.36x | 18.84x | -4.71x | - | 1.43x |
| Total Equity | 12.62M | 17.32M | 16.63M | 10.56M | 36.96M |
| Equity Growth % | - | 0.37% | -0.04% | -0.36% | 2.5% |
| Book Value per Share | 0.10 | 0.14 | 0.13 | 1.92 | 6.72 |
| Total Shareholders' Equity | 12.59M | 14.55M | 14.26M | 10.56M | 35.85M |
| Common Stock | 166.5K | 166.5K | 702.59K | 18.04M | 12.2K |
| Retained Earnings | 11.33M | 13.31M | 11.94M | -7.47M | 17.51M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -3.52K | -28.86K | -120.55K | 0 | 178.31K |
| Minority Interest | 23.77K | 2.77M | 2.37M | 0 | 1.1M |
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Cash from Operations | -7.61M | -4.37M | -1.99M | -661.33K | -10.31M |
| Operating CF Margin % | -0.12% | -0.06% | -0.02% | - | -0.07% |
| Operating CF Growth % | - | 0.43% | 0.55% | 0.67% | -14.59% |
| Net Income | 4.59M | 2.14M | -1.96M | -1.02M | 5.05M |
| Depreciation & Amortization | 623.46K | 1.51M | 2.37M | 0 | 2.37M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -34K | -253.17K | -669.87K | 0 | -233.85K |
| Other Non-Cash Items | -922.3K | 1.27M | -2.49M | -1.36M | -4.53M |
| Working Capital Changes | -11.86M | -9.03M | 761.92K | 1.72M | -12.97M |
| Change in Receivables | -5.09M | -9.07M | -390.95K | -143.34K | -8.01M |
| Change in Inventory | -1.45M | -97.79K | -1.61M | 0 | -987.14K |
| Change in Payables | 4.69M | 6.1M | 980.4K | 0 | 19.09M |
| Cash from Investing | 1.37M | -615.53K | -780.62K | 13M | -6.34M |
| Capital Expenditures | -254.4K | -538.36K | -277.64K | 0 | -161.4K |
| CapEx % of Revenue | 0% | 0.01% | 0% | - | 0% |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | 213.57K | 0 | 1.13M | 13.63M | -381.38K |
| Cash from Financing | 550.19K | 4.36M | 135.24K | -12.48M | 33.56M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | -578.82K | -2.03M | -2.28M | 31.93K | 10.83M |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | -7.86M | -4.9M | 1.04M | -661.33K | -10.47M |
| FCF Margin % | -0.12% | -0.06% | 0.01% | - | -0.07% |
| FCF Growth % | - | 0.38% | 1.21% | -1.64% | -14.83% |
| FCF per Share | -0.06 | -0.04 | 0.01 | -0.12 | -1.90 |
| FCF Conversion (FCF/Net Income) | -1.67x | -2.20x | 1.45x | 0.65x | -1.84x |
| Interest Paid | 117.75K | 191.16K | 507.8K | 0 | 597.11K |
| Taxes Paid | 2.22M | 795.55K | 723.16K | 0 | 910.45K |
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 36.17% | 13.27% | -8.1% | -7.47% | 23.52% |
| Return on Invested Capital (ROIC) | 21.34% | 13.45% | -7.06% | -8.59% | 10.93% |
| Gross Margin | 16.07% | 17.88% | 13.65% | - | 14.95% |
| Net Margin | 6.93% | 2.56% | -1.41% | - | 3.93% |
| Debt / Equity | 0.38x | 0.65x | 0.66x | 0.17x | 0.36x |
| Interest Coverage | 34.36x | 18.84x | -4.71x | - | 1.43x |
| FCF Conversion | -1.67x | -2.20x | 1.45x | 0.65x | -1.84x |
| Revenue Growth | - | 17.65% | 25.94% | -100% | - |
| 2025 | |
|---|---|
| Corporate | 149.8M |
| Corporate Growth | - |
| Other Member | 541.16K |
| Other Member Growth | - |
| 2025 | |
|---|---|
| SINGAPORE | 71.2M |
| SINGAPORE Growth | - |
| HONG KONG | 53.72M |
| HONG KONG Growth | - |
| CHINA | 12.63M |
| CHINA Growth | - |
| MALAYSIA | 4.52M |
| MALAYSIA Growth | - |
GCL Global Holdings Ltd Ordinary Shares (GCL) reported $142.1M in revenue for fiscal year 2025. This represents a 116% increase from $65.8M in 2021.
GCL Global Holdings Ltd Ordinary Shares (GCL) grew revenue by 0.0% over the past year. Growth has been modest.
GCL Global Holdings Ltd Ordinary Shares (GCL) reported a net loss of $1.0M for fiscal year 2025.
GCL Global Holdings Ltd Ordinary Shares (GCL) has a return on equity (ROE) of 23.5%. This is excellent, indicating efficient use of shareholder capital.
GCL Global Holdings Ltd Ordinary Shares (GCL) had negative free cash flow of $0.7M in fiscal year 2025, likely due to heavy capital investments.