| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| BTMBitcoin Depot Inc. | 47.74M | 1.35 | -2.41 | -16.73% | -2.04% | 43.58% | 24.71% | |
| GEMIGemini Space Station, Inc. Class A Common Stock | 444.83M | 10.46 | -10.61 | 44.86% | -111.52% | -76.59% |
| Dec 2023 | Dec 2024 | |
|---|---|---|
| Net Interest Income | 0 | 0 |
| NII Growth % | - | - |
| Net Interest Margin % | - | - |
| Interest Income | 0 | 0 |
| Interest Expense | 0 | 0 |
| Loan Loss Provision | 140.76M | 130.49M |
| Non-Interest Income | 98.14M | 142.16M |
| Non-Interest Income % | - | - |
| Total Revenue | 98.14M | 142.16M |
| Revenue Growth % | - | 0.45% |
| Non-Interest Expense | 268.98M | 177.5M |
| Efficiency Ratio | - | - |
| Operating Income | -311.6M | -165.82M |
| Operating Margin % | - | - |
| Operating Income Growth % | - | 0.47% |
| Pretax Income | -323.75M | -150.92M |
| Pretax Margin % | - | - |
| Income Tax | -4.07M | 7.63M |
| Effective Tax Rate % | - | - |
| Net Income | -319.68M | -158.55M |
| Net Margin % | - | - |
| Net Income Growth % | - | 0.5% |
| Net Income (Continuing) | -319.68M | -158.55M |
| EPS (Diluted) | -2.03 | -0.99 |
| EPS Growth % | - | 0.51% |
| EPS (Basic) | -2.03 | -0.99 |
| Diluted Shares Outstanding | 157.77M | 160.81M |
| Dec 2023 | Dec 2024 | |
|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K |
| Cash & Due from Banks | 63.6M | 42.85M |
| Short Term Investments | 1000K | 0 |
| Total Investments | 339.57M | 10.64M |
| Investments Growth % | - | -0.97% |
| Long-Term Investments | 11.71M | 10.64M |
| Accounts Receivables | 1000K | 1000K |
| Goodwill & Intangibles | - | - |
| Goodwill | 0 | 0 |
| Intangible Assets | 184.97M | 162.14M |
| PP&E (Net) | 37.33M | 31.66M |
| Other Assets | 309K | 1.72M |
| Total Current Assets | 976.7M | 1.39B |
| Total Non-Current Assets | 234.31M | 206.17M |
| Total Assets | 1.21B | 1.59B |
| Asset Growth % | - | 0.32% |
| Return on Assets (ROA) | -0.26% | -0.11% |
| Accounts Payable | 12.48M | 17.57M |
| Total Debt | 733.83M | 1.19B |
| Net Debt | 670.22M | 1.15B |
| Long-Term Debt | 134.93M | 485.99M |
| Short-Term Debt | 571.55M | 679.77M |
| Other Liabilities | 0 | 0 |
| Total Current Liabilities | 1.16B | 1.35B |
| Total Non-Current Liabilities | 157.94M | 506.14M |
| Total Liabilities | 1.32B | 1.85B |
| Total Equity | -109.94M | -260.99M |
| Equity Growth % | - | -1.37% |
| Equity / Assets (Capital Ratio) | - | - |
| Return on Equity (ROE) | - | - |
| Book Value per Share | -0.70 | -1.62 |
| Tangible BV per Share | - | - |
| Common Stock | 0 | 0 |
| Additional Paid-in Capital | 656.5M | 662.09M |
| Retained Earnings | -1.3B | -1.46B |
| Accumulated OCI | 1.1M | 2.99M |
| Treasury Stock | 0 | 0 |
| Preferred Stock | 534.37M | 534.37M |
| Dec 2023 | Dec 2024 | |
|---|---|---|
| Cash from Operations | -207.29M | -108.96M |
| Operating CF Growth % | - | 0.47% |
| Net Income | -319.68M | -158.55M |
| Depreciation & Amortization | 32.22M | 32.96M |
| Deferred Taxes | 0 | 0 |
| Other Non-Cash Items | 36.66M | 91.87M |
| Working Capital Changes | 27.66M | -80.84M |
| Cash from Investing | 33.22M | 83.61M |
| Purchase of Investments | -101K | -350K |
| Sale/Maturity of Investments | 400K | 0 |
| Net Investment Activity | - | - |
| Acquisitions | 0 | 0 |
| Other Investing | 39.85M | 89.94M |
| Cash from Financing | -521.44M | 225.38M |
| Dividends Paid | 0 | 0 |
| Share Repurchases | 0 | 0 |
| Stock Issued | 0 | 0 |
| Net Stock Activity | - | - |
| Debt Issuance (Net) | 1000K | 1000K |
| Other Financing | -698.37M | 190.81M |
| Net Change in Cash | -695.51M | 200.03M |
| Exchange Rate Effect | 0 | 0 |
| Cash at Beginning | 1.14B | 446.83M |
| Cash at End | 446.83M | 646.86M |
| Interest Paid | 29.76M | 21.68M |
| Income Taxes Paid | 1.14M | 492K |
| Free Cash Flow | -214.23M | -114.94M |
| FCF Growth % | - | 0.46% |
| Metric | 2023 | 2024 |
|---|---|---|
| Return on Assets (ROA) | -26.4% | -11.3% |
| Net Interest Margin | 0% | 0% |
| Efficiency Ratio | 274.08% | 124.86% |
| Equity / Assets | -9.08% | -16.37% |
| Book Value / Share | -0.7 | -1.62 |
Gemini Space Station, Inc. Class A Common Stock (GEMI) grew revenue by 44.9% over the past year. This is strong growth.
Gemini Space Station, Inc. Class A Common Stock (GEMI) reported a net loss of $500.6M for fiscal year 2024.
Gemini Space Station, Inc. Class A Common Stock (GEMI) has a net interest margin (NIM) of N/A. NIM has been under pressure due to interest rate environment.
Gemini Space Station, Inc. Class A Common Stock (GEMI) has an efficiency ratio of 124.9%. This is higher than peers, suggesting room for cost optimization.