Guardforce AI Co., Limited (GFAI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Guardforce AI Co., Limited (GFAI) stock price & volume — 10-year historical chart
Guardforce AI Co., Limited (GFAI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Guardforce AI Co., Limited (GFAI) competitors in Cash and High-Value Logistics — business model, growth, and fundamentals comparison
Guardforce AI Co., Limited (GFAI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Guardforce AI Co., Limited (GFAI) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 34.48M | 37.34M | 38.57M | 37.65M | 34.67M | 33.97M | 36.28M | 36.35M | 72.42M |
| Revenue Growth % | - | 8.32% | 3.28% | -2.39% | -7.92% | -2.03% | 6.82% | 0.18% | 4% |
| Cost of Goods Sold | 29.73M | 31.65M | 34.08M | 31.54M | 32.35M | 33.24M | 34.76M | 30.09M | 61.48M |
| COGS % of Revenue | 86.24% | 84.75% | 88.36% | 83.78% | 93.3% | 97.88% | 95.8% | 82.78% | - |
| Gross Profit | 4.74M▲ 0% | 5.69M▲ 20.1% | 4.49M▼ 21.2% | 6.11M▲ 36.0% | 2.81M▼ 54.0% | 1.23M▼ 56.1% | 1.53M▲ 23.7% | 6.26M▲ 310.3% | 10.94M▲ 0% |
| Gross Margin % | 13.76% | 15.25% | 11.64% | 16.22% | 8.09% | 3.63% | 4.2% | 17.22% | 15.11% |
| Gross Profit Growth % | - | 20.06% | -21.16% | 36.04% | -54.05% | -56.05% | 23.66% | 310.32% | - |
| Operating Expenses | 3.15M | 4.49M | 4.6M | 8.4M | 6.51M | 13.19M | 30.83M | 12.98M | 30.75M |
| OpEx % of Revenue | 9.13% | 12.02% | 11.93% | 22.3% | 18.78% | 38.83% | 84.97% | 35.71% | - |
| Selling, General & Admin | 3.15M | 4.49M | 4.39M | 6.3M | 7.1M | 14.7M | 20.38M | 11.04M | 27.68M |
| SG&A % of Revenue | 9.13% | 12.02% | 11.37% | 16.73% | 20.49% | 43.27% | 56.17% | 30.37% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 99.95K | 169.51K | 591.23K | 1.31M |
| R&D % of Revenue | - | - | - | - | - | 0.29% | 0.47% | 1.63% | - |
| Other Operating Expenses | 0 | 0 | 212.83K | 2.1M | -594.39K | -1.61M | 10.28M | 1.35M | 1.77M |
| Operating Income | 1.59M▲ 0% | 1.21M▼ 24.4% | -110.98K▼ 109.2% | -2.12M▼ 1812.6% | -3.7M▼ 74.5% | -16.83M▼ 354.3% | -29.3M▼ 74.1% | -6.72M▲ 77.1% | -19.81M▲ 0% |
| Operating Margin % | 4.63% | 3.23% | -0.29% | -5.64% | -10.68% | -49.54% | -80.77% | -18.49% | -27.36% |
| Operating Income Growth % | - | -24.39% | -109.2% | -1812.55% | -74.49% | -354.31% | -74.15% | 77.06% | - |
| EBITDA | 3.88M | 3.69M | 5.18M | 2.91M | 1.33M | -10.84M | -24.06M | -3.35M | -12.12M |
| EBITDA Margin % | 11.26% | 9.89% | 13.43% | 7.73% | 3.83% | -31.93% | -66.32% | -9.23% | -16.74% |
| EBITDA Growth % | - | -4.93% | 40.29% | -43.78% | -54.36% | -916.07% | -121.85% | 86.06% | 5.03% |
| D&A (Non-Cash Add-back) | 2.29M | 2.49M | 5.29M | 5.03M | 5.03M | 5.98M | 5.24M | 3.37M | 7.69M |
| EBIT | 1.59M | 942.21K | 1.04M | -2M | -5.24M | -17.33M | -28.54M | -6.5M | -25.09M |
| Net Interest Income | 0 | -6.63K | -886.47K | -898.75K | -984.84K | -1.14M | -653.37K | 337.6K | 699.38K |
| Interest Income | 621.97K | 763.61K | 0 | 0 | 0 | 0 | 0 | 337.6K | 849.4K |
| Interest Expense | 621.97K | 770.23K | 886.47K | 898.75K | 984.84K | 1.14M | 653.37K | 0 | 150.01K |
| Other Income/Expense | -109.8K | -1.03M | 259.53K | -776.87K | -2.56M | -1.65M | 113.58K | 712.61K | -4.59M |
| Pretax Income | 1.49M▲ 0% | 171.99K▼ 88.4% | 148.55K▼ 13.6% | -2.9M▼ 2051.8% | -6.26M▼ 116.1% | -18.53M▼ 195.9% | -29.19M▼ 57.5% | -6.01M▲ 79.4% | -24.4M▲ 0% |
| Pretax Margin % | 4.31% | 0.46% | 0.39% | -7.7% | -18.07% | -54.57% | -80.45% | -16.53% | -33.69% |
| Income Tax | 205.36K | 95.15K | 88.47K | 242.84K | -732.87K | 132.21K | 434.32K | -125.92K | -517.86K |
| Effective Tax Rate % | 13.83% | 55.33% | 59.56% | -8.38% | 11.7% | -0.71% | -1.49% | 2.1% | 2.12% |
| Net Income | 1.27M▲ 0% | 73.72K▼ 94.2% | 54.03K▼ 26.7% | -3.13M▼ 5885.2% | -5.48M▼ 75.4% | -18.56M▼ 238.7% | -29.57M▼ 59.3% | -5.86M▲ 80.2% | -23.85M▲ 0% |
| Net Margin % | 3.68% | 0.2% | 0.14% | -8.3% | -15.81% | -54.66% | -81.51% | -16.13% | -32.94% |
| Net Income Growth % | - | -94.19% | -26.71% | -5885.18% | -75.36% | -238.65% | -59.29% | 80.17% | 34.31% |
| Net Income (Continuing) | 1.28M | 76.83K | 60.08K | -3.14M | -5.53M | -18.6M | -29.62M | -5.88M | -23.88M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 39.7K | -62.43K | 34.14K | 38.72K | 72.86K |
| Minority Interest | 56.74K | 59.85K | 65.89K | 49.66K | 39.94K | -61.33K | -79.05K | -60.56K | -51.6K |
| EPS (Diluted) | 2.93▲ 0% | 0.17▼ 94.2% | 0.12▼ 29.4% | -21.78▼ 18250.0% | -12.50▲ 42.6% | -14.97▼ 19.8% | -4.53▲ 69.7% | -0.53▲ 88.3% | -1.19▲ 0% |
| EPS Growth % | - | -94.2% | -29.41% | -18250% | 42.61% | -19.76% | 69.74% | 88.3% | 91.62% |
| EPS (Basic) | 2.93 | 0.17 | 0.12 | -21.78 | -12.50 | -14.97 | -4.53 | -0.53 | - |
| Diluted Shares Outstanding | 433.91K | 433.91K | 433.91K | 143.53K | 438.43K | 1.24M | 6.53M | 11.16M | 20M |
| Basic Shares Outstanding | 433.91K | 433.91K | 433.91K | 143.53K | 438.43K | 1.24M | 6.53M | 11.16M | 20M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Guardforce AI Co., Limited (GFAI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 10.92M | 12.08M | 13.4M | 17.03M | 21.92M | 35.04M | 31.12M | 30.85M | 31.93M |
| Cash & Short-Term Investments | 3.42M | 4.44M | 6.08M | 8.41M | 12.73M | 6.93M | 20.24M | 21.94M | 23.45M |
| Cash Only | 3.42M | 4.44M | 6.08M | 8.41M | 14.33M | 6.93M | 20.24M | 21.94M | 23.45M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 5.8M | 5.91M | 5.95M | 6.67M | 5.09M | 20.96M | 8.82M | 6.62M | 5M |
| Days Sales Outstanding | 61.38 | 57.79 | 56.29 | 64.64 | 53.6 | 225.23 | 88.71 | 66.44 | 33.38 |
| Inventory | 0 | 0 | 0 | 495.08K | 1.39M | 5.11M | 506.4K | 387.99K | 287.81K |
| Days Inventory Outstanding | - | - | - | 5.73 | 15.66 | 56.06 | 5.32 | 4.71 | 2.32 |
| Other Current Assets | 842.34K | 628.31K | 177.86K | 153.51K | 1.7M | 180.34K | 463.9K | 42.23K | 3.18M |
| Total Non-Current Assets | 16.66M | 18.84M | 26.35M | 19.33M | 20.14M | 26.3M | 14.69M | 13.85M | 15.58M |
| Property, Plant & Equipment | 9.47M | 10.18M | 15.3M | 12.07M | 12.26M | 12.24M | 6.73M | 5.45M | 5.73M |
| Fixed Asset Turnover | 3.64x | 3.67x | 2.52x | 3.12x | 2.83x | 2.78x | 5.39x | 6.67x | 12.18x |
| Goodwill | 0 | 0 | 0 | 0 | 329.53K | 2.68M | 411.86K | 411.86K | 411.86K |
| Intangible Assets | 166.75K | 229.34K | 253.45K | 223.41K | 493.85K | 8.47M | 2.84M | 2.3M | 2.13M |
| Long-Term Investments | 864.64K | 1.37M | 1.97M | 1.77M | 1.58M | 1.35M | 2.02M | 1.48M | 6.62M |
| Other Non-Current Assets | 4.8M | 5.71M | 7.4M | 3.9M | 3.59M | -78.27K | 1.61M | 2.92M | 12.11M |
| Total Assets | 27.58M▲ 0% | 30.92M▲ 12.1% | 39.75M▲ 28.6% | 36.36M▼ 8.5% | 42.06M▲ 15.7% | 61.34M▲ 45.8% | 45.81M▼ 25.3% | 44.69M▼ 2.5% | 47.51M▲ 0% |
| Asset Turnover | 1.25x | 1.21x | 0.97x | 1.04x | 0.82x | 0.55x | 0.79x | 0.81x | 1.66x |
| Asset Growth % | - | 12.13% | 28.56% | -8.55% | 15.69% | 45.85% | -25.31% | -2.45% | -40.06% |
| Total Current Liabilities | 17.67M | 21.23M | 26.64M | 8.08M | 22.5M | 19.21M | 14.01M | 6.26M | 6.07M |
| Accounts Payable | 1.56M | 1.44M | 1.4M | 1.37M | 675.23K | 2.06M | 2.11M | 2M | 4.53M |
| Days Payables Outstanding | 19.11 | 16.63 | 15 | 15.81 | 7.62 | 22.63 | 22.19 | 24.31 | 16.62 |
| Short-Term Debt | 13.05M | 15.71M | 19.28M | 739.82K | 16.18M | 8.19M | 3.57M | 44.23K | 1.54M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 72.1K | 568.66K | 256.81K | 117.82K | 411.17K |
| Other Current Liabilities | 468.84K | 801.45K | 963.66K | 0 | 448.27K | 4.9M | 960.88K | 0 | -1.54M |
| Current Ratio | 0.62x | 0.57x | 0.50x | 2.11x | 0.97x | 1.82x | 2.22x | 4.92x | 4.92x |
| Quick Ratio | 0.62x | 0.57x | 0.50x | 2.05x | 0.91x | 1.56x | 2.19x | 4.86x | 4.86x |
| Cash Conversion Cycle | - | - | - | 54.56 | 61.64 | 258.66 | 71.83 | 46.83 | 19.08 |
| Total Non-Current Liabilities | 7.87M | 8.47M | 11.74M | 30.05M | 12.99M | 22.82M | 6.66M | 6.44M | 7.22M |
| Long-Term Debt | 661.96K | 465.38K | 199.45K | 20.08M | 6.19M | 15.36M | 44.41K | 0 | 0 |
| Capital Lease Obligations | 1.72M | 2.01M | 4.68M | 3.13M | 666.46K | 2.57M | 1.67M | 889.92K | 5.28M |
| Deferred Tax Liabilities | 262.68K | 377.07K | 414.31K | 0 | 256.52K | 125.7K | 65.36K | 0 | 65.36K |
| Other Non-Current Liabilities | 5.23M | 5.62M | 0 | 6.84M | 5.87M | 4.89M | 4.94M | 5.55M | 20.91M |
| Total Liabilities | 25.54M | 29.7M | 38.38M | 38.47M | 35.48M | 42.16M | 20.66M | 12.7M | 13.28M |
| Total Debt | 16.78M | 18.19M | 27.86M | 26.79M | 26.02M | 28.41M | 6.64M | 2.61M | 2.93M |
| Net Debt | 13.35M | 13.74M | 21.78M | 18.38M | 9.95M | 21.48M | -13.6M | -19.33M | -20.53M |
| Debt / Equity | 8.22x | 14.88x | 20.24x | - | 3.96x | 1.48x | 0.26x | 0.08x | 0.08x |
| Debt / EBITDA | 4.32x | 4.93x | 5.38x | 9.20x | 19.58x | - | - | - | -0.24x |
| Net Debt / EBITDA | 3.44x | 3.72x | 4.21x | 6.31x | 7.49x | - | - | - | 1.69x |
| Interest Coverage | 2.56x | 1.57x | -0.13x | -2.36x | -3.76x | -14.74x | -44.85x | - | -167.24x |
| Total Equity | 2.04M▲ 0% | 1.22M▼ 40.1% | 1.38M▲ 12.6% | -2.11M▼ 253.2% | 6.57M▲ 411.6% | 19.18M▲ 191.7% | 25.15M▲ 31.1% | 31.99M▲ 27.2% | 34.22M▲ 0% |
| Equity Growth % | - | -40.11% | 12.63% | -253.24% | 411.61% | 191.75% | 31.12% | 27.18% | 97.49% |
| Book Value per Share | 4.70 | 2.82 | 3.17 | -14.70 | 15.00 | 15.47 | 3.85 | 2.87 | 1.71 |
| Total Shareholders' Equity | 1.98M | 1.16M | 1.31M | -2.16M | 6.49M | 19.24M | 25.23M | 32.05M | 34.28M |
| Common Stock | 50K | 50K | 50K | 52.07K | 63.6K | 194.31K | 1.18M | 2.14M | 2.62M |
| Retained Earnings | -1.72M | -1.65M | -1.6M | -4.72M | -10.2M | -28.77M | -58.34M | -64.2M | -66.22M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -201.04K | 0 | 0 |
| Accumulated OCI | 298.22K | 402.76K | 497.08K | 427.75K | 1.3M | 1.59M | 1.21M | 814.48K | 1.51M |
| Minority Interest | 56.74K | 59.85K | 65.89K | 49.66K | 39.94K | -61.33K | -79.05K | -60.56K | -51.6K |
Guardforce AI Co., Limited (GFAI) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 3.15M | 5.44M | 4.73M | 4.91M | 979.16K | -17.37M | -1.19M | -3.33M | -3.33M |
| Operating CF Margin % | 9.13% | 14.55% | 12.27% | 13.04% | 2.82% | -51.13% | -3.28% | -9.15% | - |
| Operating CF Growth % | - | 72.6% | -12.93% | 3.7% | -80.05% | -1873.47% | 93.14% | -179.06% | -879.32% |
| Net Income | 1.27M | 73.72K | 285.97K | -3.13M | -5.48M | -18.56M | -29.61M | -5.84M | -23.85M |
| Depreciation & Amortization | 2.29M | 2.49M | 5.29M | 5.03M | 5.03M | 5.98M | 5.24M | 3.37M | 7.69M |
| Stock-Based Compensation | 0 | 0 | 0 | 100.94K | 0 | 252.09K | 1.1M | 1.85M | 2M |
| Deferred Taxes | 173.06K | 119.95K | 55.55K | -30.14K | -732.87K | 121.17K | 434.31K | -125.92K | -125.92K |
| Other Non-Cash Items | 5.8M | 4.31M | -26.01K | 2.35M | 1.09M | 8.62M | 21.56M | -618.95K | 13.58M |
| Working Capital Changes | -834.34K | 1.58M | -873.11K | 574.99K | 1.07M | -13.78M | 74.99K | -1.95M | -3.52M |
| Change in Receivables | -704.82K | -106.72K | 854.35K | 16.32K | 325.69K | -15.04M | -312.35K | -347.57K | 342.91K |
| Change in Inventory | 0 | 0 | 0 | -484.75K | -967.99K | -2.88M | 757.52K | 220.97K | 724.54K |
| Change in Payables | -262.81K | 1.94M | -827.78K | -561.77K | -437.09K | -18.77K | 622.82K | -937.17K | -1.78M |
| Cash from Investing | -1.73M | -2.22M | -451.51K | -1.43M | -5.22M | -9.41M | -2.13M | 200.39K | -1.95M |
| Capital Expenditures | -1.76M | -1.95M | -480.68K | -1.43M | -5.25M | -7.64M | -2.11M | -244.58K | -1.81M |
| CapEx % of Revenue | 5.12% | 5.21% | 1.25% | 3.8% | 15.14% | 22.51% | 5.81% | 0.67% | - |
| Acquisitions | 29.71K | 19.54K | 29.16K | 0 | 24.28K | -1.76M | 0 | 0 | 1.02K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -68.61K | -293.4K | 0 | 0 | 0 | 0 | -18.48K | 444.97K | -65.94K |
| Cash from Financing | -4.34M | -2.31M | -1.47M | -1.13M | 10.65M | 20.94M | 17.12M | 4.71M | 4.52M |
| Debt Issued (Net) | -331.1K | -1.31M | -1.47M | -1.13M | -2.59M | -3.92M | -4.2M | -5.69M | -7.98M |
| Equity Issued (Net) | -1000K | -1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1.95M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -4M | -1M | 0 | 0 | 0 | 0 | -49.66K | 0 | -49.66K |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 4.51M | 457.03K | 0 | -1.33M |
| Net Change in Cash | -3.77M▲ 0% | 1.02M▲ 127.0% | 1.64M▲ 60.7% | 2.44M▲ 49.2% | 5.72M▲ 134.4% | -5.8M▼ 201.3% | 13.74M▲ 337.0% | 1.67M▼ 87.8% | 20.66M▲ 0% |
| Free Cash Flow | 1.38M▲ 0% | 3.49M▲ 152.0% | 4.25M▲ 21.8% | 3.23M▼ 24.1% | -5.2M▼ 261.0% | -26.84M▼ 416.5% | -3.32M▲ 87.6% | -3.63M▼ 9.5% | -6.38M▲ 0% |
| FCF Margin % | 4.02% | 9.34% | 11.02% | 8.57% | -14.99% | -79.01% | -9.14% | -9.99% | -8.81% |
| FCF Growth % | - | 152.02% | 21.83% | -24.08% | -260.96% | -416.48% | 87.64% | -9.49% | 81.04% |
| FCF per Share | 3.19 | 8.04 | 9.80 | 22.49 | -11.85 | -21.64 | -0.51 | -0.33 | -0.33 |
| FCF Conversion (FCF/Net Income) | 2.48x | 73.73x | 87.58x | -1.57x | -0.18x | 0.94x | 0.04x | 0.57x | 0.27x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Guardforce AI Co., Limited (GFAI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 4.52% | 4.16% | - | -245.55% | -144.15% | -133.4% | -20.52% | -69.69% |
| Return on Invested Capital (ROIC) | 5.96% | -0.44% | -8.07% | -16.09% | -42.83% | -84.17% | -41.64% | -41.64% |
| Gross Margin | 15.25% | 11.64% | 16.22% | 8.09% | 3.63% | 4.2% | 17.22% | 15.11% |
| Net Margin | 0.2% | 0.14% | -8.3% | -15.81% | -54.66% | -81.51% | -16.13% | -32.94% |
| Debt / Equity | 14.88x | 20.24x | - | 3.96x | 1.48x | 0.26x | 0.08x | 0.08x |
| Interest Coverage | 1.57x | -0.13x | -2.36x | -3.76x | -14.74x | -44.85x | - | -167.24x |
| FCF Conversion | 73.73x | 87.58x | -1.57x | -0.18x | 0.94x | 0.04x | 0.57x | 0.27x |
| Revenue Growth | 8.32% | 3.28% | -2.39% | -7.92% | -2.03% | 6.82% | 0.18% | 4% |
Guardforce AI Co., Limited (GFAI) stock FAQ — growth, dividends, profitability & financials explained
Guardforce AI Co., Limited (GFAI) reported $72.4M in revenue for fiscal year 2024. This represents a 110% increase from $34.5M in 2017.
Guardforce AI Co., Limited (GFAI) grew revenue by 0.2% over the past year. Growth has been modest.
Guardforce AI Co., Limited (GFAI) reported a net loss of $23.9M for fiscal year 2024.
Guardforce AI Co., Limited (GFAI) has a return on equity (ROE) of -20.5%. Negative ROE indicates the company is unprofitable.
Guardforce AI Co., Limited (GFAI) had negative free cash flow of $6.4M in fiscal year 2024, likely due to heavy capital investments.
Guardforce AI Co., Limited (GFAI) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates