Gaotu Techedu Inc. (GOTU) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Gaotu Techedu Inc. (GOTU) stock price & volume — 10-year historical chart
Gaotu Techedu Inc. (GOTU) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Gaotu Techedu Inc. (GOTU) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 5, 2026 | $0.05vs $0.08+35.2% | $35Mvs $34M+2.8% |
| Q4 2025 | Nov 26, 2025 | $0.09vs $0.05-299.0% | $221Mvs $241M-8.4% |
| Q3 2025 | Aug 26, 2025 | $0.12vs $0.02-581.4% | $194Mvs $26M+644.4% |
| Q2 2025 | May 15, 2025 | $0.07vs $0.01+1163.5% | $190Mvs $27M+594.8% |
Gaotu Techedu Inc. (GOTU) competitors in Tutoring and Test Preparation — business model, growth, and fundamentals comparison
Gaotu Techedu Inc. (GOTU) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Gaotu Techedu Inc. (GOTU) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 95.13M | 412.8M | 2.11B | 6.74B | 6.48B | 2.54B | 2.96B | 4.62B | 5.85B |
| Revenue Growth % | - | 333.96% | 410.93% | 219.36% | -3.85% | -60.75% | 16.46% | 55.99% | 50.19% |
| Cost of Goods Sold | 24.39M | 148.32M | 534.47M | 1.67B | 2.37B | 713.36M | 790.1M | 1.48B | 1.9B |
| COGS % of Revenue | 25.64% | 35.93% | 25.34% | 24.74% | 36.54% | 28.06% | 26.69% | 31.95% | - |
| Gross Profit | 70.73M▲ 0% | 264.48M▲ 273.9% | 1.57B▲ 495.4% | 5.07B▲ 221.9% | 4.11B▼ 18.9% | 1.83B▼ 55.5% | 2.17B▲ 18.7% | 3.14B▲ 44.8% | 3.95B▲ 0% |
| Gross Margin % | 74.36% | 64.07% | 74.66% | 75.26% | 63.46% | 71.94% | 73.31% | 68.05% | 67.51% |
| Gross Profit Growth % | - | 273.92% | 495.38% | 221.94% | -18.92% | -55.51% | 18.68% | 44.8% | - |
| Operating Expenses | 160.83M | 244.58M | 1.36B | 6.73B | 7.01B | 1.95B | 2.32B | 4.34B | 4.48B |
| OpEx % of Revenue | 169.08% | 59.25% | 64.46% | 99.89% | 108.24% | 76.66% | 78.34% | 94% | - |
| Selling, General & Admin | 109.7M | 167.64M | 1.15B | 6.03B | 5.77B | 1.5B | 1.86B | 3.68B | 3.87B |
| SG&A % of Revenue | 115.32% | 40.61% | 54.43% | 89.59% | 89.15% | 58.85% | 62.74% | 79.77% | - |
| Research & Development | 51.13M | 76.94M | 211.62M | 694.36M | 1.24B | 452.93M | 461.98M | 657.25M | 606.27M |
| R&D % of Revenue | 53.75% | 18.64% | 10.03% | 10.31% | 19.09% | 17.82% | 15.61% | 14.23% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -90.1M▲ 0% | 19.9M▲ 122.1% | 215.15M▲ 981.1% | -1.66B▼ 871.2% | -2.9B▼ 74.8% | -120.13M▲ 95.9% | -148.99M▼ 24.0% | -1.2B▼ 704.5% | -533.49M▲ 0% |
| Operating Margin % | -94.72% | 4.82% | 10.2% | -24.63% | -44.78% | -4.73% | -5.03% | -25.95% | -9.12% |
| Operating Income Growth % | - | 122.09% | 981.1% | -871.19% | -74.79% | 95.86% | -24.03% | -704.49% | - |
| EBITDA | -85.3M | 24.28M | 227.18M | -1.61B | -2.79B | -48.94M | -95.56M | -1.13B | -377.51M |
| EBITDA Margin % | -89.67% | 5.88% | 10.77% | -23.84% | -43.08% | -1.93% | -3.23% | -24.54% | -6.46% |
| EBITDA Growth % | - | 128.47% | 835.59% | -806.9% | -73.73% | 98.25% | -95.23% | -1086.22% | 63.15% |
| D&A (Non-Cash Add-back) | 4.81M | 4.38M | 12.02M | 53.33M | 110.31M | 71.18M | 53.43M | 65.07M | 0 |
| EBIT | -89.06M | 22.23M | 241.58M | -1.35B | -3.02B | -2.58M | 12.52M | -1.06B | -377.51M |
| Net Interest Income | 189K | 2.19M | 8.86M | 3.37M | 31.46M | 21.37M | 75.83M | 70.38M | 46.28M |
| Interest Income | 189K | 2.19M | 8.86M | 3.37M | 31.46M | 21.37M | 75.83M | 70.38M | 46.28M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 830.58K | 3.23M | 27.78M | 309.61M | -122.65M | 117.55M | 152.34M | 143.52M | 155.98M |
| Pretax Income | -89.27M▲ 0% | 23.13M▲ 125.9% | 242.93M▲ 950.1% | -1.35B▼ 655.6% | -3.02B▼ 124.0% | -2.58M▲ 99.9% | 3.36M▲ 230.3% | -1.06B▼ 31514.3% | -377.51M▲ 0% |
| Pretax Margin % | -93.85% | 5.6% | 11.52% | -20.04% | -46.67% | -0.1% | 0.11% | -22.85% | -6.46% |
| Income Tax | -4.5M | 2.72M | 16.91M | -32.73M | 40.42M | -15.98M | 10.66M | 8.75M | -3.08M |
| Effective Tax Rate % | 5.05% | 11.75% | 6.96% | 2.43% | -1.34% | 620.02% | 317.27% | -0.83% | 0.81% |
| Net Income | -84.77M▲ 0% | 20.42M▲ 124.1% | 226.02M▲ 1007.0% | -1.32B▼ 682.6% | -3.06B▼ 132.6% | 13.4M▲ 100.4% | -7.3M▼ 154.4% | -1.06B▼ 14478.8% | -374.43M▲ 0% |
| Net Margin % | -89.11% | 4.95% | 10.72% | -19.55% | -47.3% | 0.53% | -0.25% | -23.04% | -6.4% |
| Net Income Growth % | - | 124.09% | 1007.04% | -682.65% | -132.61% | 100.44% | -154.44% | -14478.82% | 63.35% |
| Net Income (Continuing) | -84.77M | 20.42M | 226.02M | -1.32B | -3.06B | 13.4M | -7.3M | -1.06B | -374.43M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.34▲ 0% | -0.06▲ 83.6% | 0.60▲ 1173.3% | -3.67▼ 711.7% | -7.97▼ 117.2% | 0.03▲ 100.4% | -0.02▼ 155.9% | -2.76▼ 14503.2% | -1.03▲ 0% |
| EPS Growth % | - | 83.56% | 1173.35% | -711.67% | -117.17% | 100.42% | -155.92% | -14503.17% | 61.39% |
| EPS (Basic) | -0.34 | -0.06 | 0.63 | -3.67 | -7.97 | 0.03 | -0.02 | -2.76 | - |
| Diluted Shares Outstanding | 356.92M | 356.92M | 313.82M | 359.38M | 384.28M | 395.98M | 386.83M | 385.68M | 364.34M |
| Basic Shares Outstanding | 356.92M | 356.92M | 297.9M | 359.38M | 384.28M | 387.57M | 386.83M | 385.68M | 364.34M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Gaotu Techedu Inc. (GOTU) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 52.34M | 280.8M | 1.81B | 8.46B | 3.94B | 4.17B | 3.59B | 3.64B | 3.12B |
| Cash & Short-Term Investments | 27.27M | 231.25M | 1.55B | 7.69B | 3.5B | 3.74B | 2.89B | 3.17B | 2.41B |
| Cash Only | 19.29M | 33.26M | 73.97M | 355.22M | 728.93M | 819.91M | 636.05M | 1.32B | 318.73M |
| Short-Term Investments | 7.97M | 197.99M | 1.47B | 7.33B | 2.77B | 2.92B | 2.25B | 1.85B | 2.1B |
| Accounts Receivable | 20.4M | 25.06M | 26.57M | 11.6M | 49.97M | 24.55M | 71.7M | 148.46M | 0 |
| Days Sales Outstanding | 78.28 | 22.16 | 4.6 | 0.63 | 2.82 | 3.52 | 8.84 | 11.73 | 2.32 |
| Inventory | 0 | 23.21M | 8.82M | 48.07M | 15.6M | 22.78M | 24.6M | 36.4M | 53.4M |
| Days Inventory Outstanding | - | 57.13 | 6.02 | 10.53 | 2.41 | 11.66 | 11.36 | 9 | 8.37 |
| Other Current Assets | 0 | 6.19M | 113.15M | 368.54M | 277.38M | 201.99M | 522.37M | 10.83M | 125.27M |
| Total Non-Current Assets | 50.87M | 57.4M | 1.59B | 2.23B | 1.09B | 709.7M | 1.83B | 2.19B | 1.99B |
| Property, Plant & Equipment | 7.14M | 16.78M | 346.77M | 1.51B | 1.03B | 635.7M | 723.19M | 1.17B | 1.34B |
| Fixed Asset Turnover | 13.32x | 24.60x | 6.08x | 4.46x | 6.26x | 4.00x | 4.09x | 3.93x | 4.64x |
| Goodwill | 0 | 331K | 331K | 43.63M | 331K | 331K | 331K | 331K | 0 |
| Intangible Assets | 20.4M | 237K | 100K | 42.2M | 28.25M | 46.3M | 42.8M | 43.75M | 45.42M |
| Long-Term Investments | 7.6M | 5.22M | 1.19B | 530.73M | 0 | 0 | 1.03B | 922.74M | 2.81B |
| Other Non-Current Assets | 116K | 3.57M | 19.43M | 52.73M | 25.41M | 11.69M | 30.65M | 47.61M | 287.43M |
| Total Assets | 103.21M▲ 0% | 338.2M▲ 227.7% | 3.39B▲ 903.7% | 10.69B▲ 214.8% | 5.02B▼ 53.0% | 4.88B▼ 3.0% | 5.41B▲ 11.0% | 5.83B▲ 7.7% | 5.11B▲ 0% |
| Asset Turnover | 0.92x | 1.22x | 0.62x | 0.63x | 1.29x | 0.52x | 0.55x | 0.79x | 1.06x |
| Asset Growth % | - | 227.67% | 903.7% | 214.79% | -52.98% | -2.96% | 11.02% | 7.66% | 3.58% |
| Total Current Liabilities | 155.01M | 355.91M | 1.64B | 4.2B | 1.76B | 1.61B | 1.97B | 3.26B | 3.04B |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.54M |
| Deferred Revenue (Current) | 45.82M | 263.33M | 1.33B | 2.72B | 986.99M | 906.91M | 0 | 0 | 3.21B |
| Other Current Liabilities | 32.04M | 244.15M | 61.44M | 126.7M | 84.86M | 61.68M | 704.41M | 2B | 1.53B |
| Current Ratio | 0.34x | 0.79x | 1.10x | 2.01x | 2.24x | 2.59x | 1.82x | 1.12x | 1.12x |
| Quick Ratio | 0.34x | 0.72x | 1.10x | 2.00x | 2.23x | 2.57x | 1.81x | 1.11x | 1.11x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | 10.69 |
| Total Non-Current Liabilities | 427.62M | 474.83M | 199.93M | 758.54M | 383.46M | 171.12M | 333.76M | 634.01M | 658.15M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 194.23M | 644.14M | 276.04M | 44.2M | 137.65M | 344.61M | 1.38B |
| Deferred Tax Liabilities | 0 | 59K | 25K | 78.7M | 71.62M | 74.51M | 71.97M | 70.6M | 210.96M |
| Other Non-Current Liabilities | 427.13M | 466.06M | 0 | 26.58M | 26.58M | 0 | 0 | 0 | 315M |
| Total Liabilities | 582.63M | 830.74M | 1.84B | 4.96B | 2.14B | 1.78B | 2.31B | 3.89B | 3.7B |
| Total Debt | 0 | 0 | 254.21M | 796.76M | 356.05M | 82.52M | 188.15M | 492.24M | 532.04M |
| Net Debt | -19.29M | -33.26M | 180.24M | 441.54M | -372.89M | -737.39M | -447.91M | -828.87M | 213.31M |
| Debt / Equity | - | - | 0.16x | 0.14x | 0.12x | 0.03x | 0.06x | 0.25x | 0.25x |
| Debt / EBITDA | - | - | 1.12x | - | - | - | - | - | -1.41x |
| Net Debt / EBITDA | - | -1.37x | 0.79x | - | - | - | - | - | -0.57x |
| Interest Coverage | - | - | - | - | - | - | - | - | - |
| Total Equity | -479.42M▲ 0% | -492.54M▼ 2.7% | 1.56B▲ 416.2% | 5.73B▲ 267.9% | 2.88B▼ 49.7% | 3.1B▲ 7.5% | 3.11B▲ 0.3% | 1.93B▼ 37.8% | 1.41B▲ 0% |
| Equity Growth % | - | -2.74% | 416.19% | 267.92% | -49.72% | 7.46% | 0.34% | -37.76% | -147.51% |
| Book Value per Share | -1.34 | -1.38 | 4.96 | 15.94 | 7.50 | 7.82 | 8.03 | 5.01 | 3.88 |
| Total Shareholders' Equity | -479.42M | -492.54M | 1.56B | 5.73B | 2.88B | 3.1B | 3.11B | 1.93B | 1.41B |
| Common Stock | 60K | 60K | 106K | 113K | 114K | 115K | 116K | 116K | 116K |
| Retained Earnings | -480.4M | -493.76M | -272.9M | -1.71B | -4.81B | -4.8B | -4.81B | -5.81B | -6.05B |
| Treasury Stock | 0 | 0 | -86.74M | -139.57M | 0 | 0 | -85.18M | -242.87M | -461.34M |
| Accumulated OCI | 925K | 1.17M | 17.83M | -19.52M | -102.73M | -23.68M | 17.02M | -2.83M | -25.74M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gaotu Techedu Inc. (GOTU) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -49.64M | 241.87M | 1.29B | 603.27M | -4.19B | 373.74M | 353.7M | 258.01M | 258.01M |
| Operating CF Margin % | -52.19% | 58.59% | 60.93% | 8.96% | -64.63% | 14.7% | 11.95% | 5.59% | - |
| Operating CF Growth % | - | 587.22% | 431.3% | -53.05% | -793.85% | 108.93% | -5.36% | -27.05% | 0% |
| Net Income | -86.95M | 19.65M | 226.63M | -1.39B | -3.1B | 90.25M | -7.3M | -1.05B | -374.43M |
| Depreciation & Amortization | 4.93M | 4.22M | 12.06M | 57.21M | 112.56M | 484.83M | 54.24M | 64.97M | 0 |
| Stock-Based Compensation | 5.79M | 5.92M | 60.24M | 238.45M | 320.89M | 840.42M | 58.35M | 53.22M | 45.18M |
| Deferred Taxes | 0 | 0 | 550K | -17.61M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.33M | -847K | -13.47M | -49.71M | 181.59M | -345.38M | -9.15M | -4.65M | 329.78M |
| Working Capital Changes | 25.26M | 212.93M | 999.05M | 1.77B | -1.7B | -696.38M | 257.55M | 1.19B | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -10.14M | -198.72M | -2.5B | -5.6B | 4.81B | -1.09B | -423.98M | 620.82M | 0 |
| Capital Expenditures | -370K | -12.13M | -61.27M | -284.07M | -272.32M | -129.86M | -40.8M | 0 | 0 |
| CapEx % of Revenue | 0.39% | 2.94% | 2.9% | 4.22% | 4.2% | 5.11% | 1.38% | 3.86% | - |
| Acquisitions | 55K | 3.22M | 0 | -108.54M | 5.55M | -102.78M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.75M | 2K | 257K | 7K | 8.91M | -383.71M | -101.11M | 620.82M | 0 |
| Cash from Financing | 56.53M | -29.19M | 1.25B | 5.27B | -100.61M | 0 | -90.48M | -205.3M | 0 |
| Debt Issued (Net) | 59.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 1000K | 1000K | 0 | 0 | -1000K | -1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -86.74M | -282.54M | 0 | 0 | -90.49M | -205.3M | 0 |
| Other Financing | -3M | -29.19M | -34.06M | -132.61M | -100.61M | 0 | 12K | 0 | 0 |
| Net Change in Cash | -3.29M▲ 0% | 13.96M▲ 524.2% | 40.71M▲ 191.5% | 281.26M▲ 590.9% | 541.9M▲ 92.7% | -528.9M▼ 197.6% | -149.98M▲ 71.6% | 656.39M▲ 537.6% | 0▲ 0% |
| Free Cash Flow | -50.01M▲ 0% | 229.74M▲ 559.4% | 1.22B▲ 432.7% | 319.2M▼ 73.9% | -4.46B▼ 1496.7% | 243.88M▲ 105.5% | 312.9M▲ 28.3% | 79.79M▼ 74.5% | 0▲ 0% |
| FCF Margin % | -52.58% | 55.65% | 58.02% | 4.74% | -68.83% | 9.59% | 10.57% | 1.73% | - |
| FCF Growth % | - | 559.35% | 432.7% | -73.92% | -1496.65% | 105.47% | 28.3% | -74.5% | - |
| FCF per Share | -0.14 | 0.64 | 3.90 | 0.89 | -11.60 | 0.62 | 0.81 | 0.21 | 0.21 |
| FCF Conversion (FCF/Net Income) | 0.59x | 11.85x | 5.69x | -0.46x | 1.37x | 27.88x | -48.47x | -0.24x | -0.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 3K | 0 | 348K | 86.35M | 0 | 20.22M | 1.44M | 3.29M | 0 |
Gaotu Techedu Inc. (GOTU) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | 42.45% | -36.14% | -71.15% | 0.45% | -0.24% | -42.22% | -21.76% |
| Return on Invested Capital (ROIC) | - | 26.63% | -31.47% | -50.12% | -3.7% | -4.45% | -47.78% | -47.78% |
| Gross Margin | 64.07% | 74.66% | 75.26% | 63.46% | 71.94% | 73.31% | 68.05% | 67.51% |
| Net Margin | 4.95% | 10.72% | -19.55% | -47.3% | 0.53% | -0.25% | -23.04% | -6.4% |
| Debt / Equity | - | 0.16x | 0.14x | 0.12x | 0.03x | 0.06x | 0.25x | 0.25x |
| FCF Conversion | 11.85x | 5.69x | -0.46x | 1.37x | 27.88x | -48.47x | -0.24x | -0.00x |
| Revenue Growth | 333.96% | 410.93% | 219.36% | -3.85% | -60.75% | 16.46% | 55.99% | 50.19% |
Gaotu Techedu Inc. (GOTU) stock FAQ — growth, dividends, profitability & financials explained
Gaotu Techedu Inc. (GOTU) reported $5.85B in revenue for fiscal year 2024. This represents a 6046% increase from $95.1M in 2017.
Gaotu Techedu Inc. (GOTU) grew revenue by 56.0% over the past year. This is strong growth.
Gaotu Techedu Inc. (GOTU) reported a net loss of $374.4M for fiscal year 2024.
Gaotu Techedu Inc. (GOTU) has a return on equity (ROE) of -42.2%. Negative ROE indicates the company is unprofitable.
Gaotu Techedu Inc. (GOTU) generated $79.8M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Gaotu Techedu Inc. (GOTU) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates