| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| YDDLOne and one Green Technologies. Inc | 238.12M | 5.40 | 45 | 29.54% | 12.11% | 36.18% | 0.84% | 0.04 |
| AQMSAqua Metals, Inc. | 18.13M | 6.08 | -0.16 | -100% | -393.27% | 0.26 | ||
| GWAVGreenwave Technology Solutions, Inc. | 4.02M | 4.84 | -0.57 | -6.59% | -63.84% | -49.41% | 0.43 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 213.96K | 701.58K | 319.24K | 19.6K | 23.7K | 6.96K | 8.1M | 33.98M | 35.67M | 33.32M |
| Revenue Growth % | 22.69% | 2.28% | -0.54% | -0.94% | 0.21% | -0.71% | 1161.84% | 3.2% | 0.05% | -0.07% |
| Cost of Goods Sold | 67.78K | 9.67M | 27.23M | 444.06K | 48.81K | 1.28K | 6.13M | 25.6M | 27M | 27.66M |
| COGS % of Revenue | 0.32% | 13.79% | 85.29% | 22.66% | 2.06% | 0.18% | 0.76% | 0.75% | 0.76% | 0.83% |
| Gross Profit | 146.18K | -8.97M | -26.91M | -424.46K | -25.11K | 5.68K | 1.97M | 8.38M | 8.67M | 5.65M |
| Gross Margin % | 0.68% | -12.79% | -84.29% | -21.66% | -1.06% | 0.82% | 0.24% | 0.25% | 0.24% | 0.17% |
| Gross Profit Growth % | 21.35% | -62.38% | -2% | 0.98% | 0.94% | 1.23% | 345.91% | 3.25% | 0.03% | -0.35% |
| Operating Expenses | 6.27M | 4.63M | 6.1M | 12.85M | 2.86M | 1.17M | 4.51M | 16.54M | 18.13M | 27.14M |
| OpEx % of Revenue | 29.31% | 6.6% | 19.1% | 655.88% | 120.81% | 167.42% | 0.56% | 0.49% | 0.51% | 0.81% |
| Selling, General & Admin | 6.27M | 4.63M | 6.1M | 12.85M | 2.86M | 1.17M | 4.49M | 16.54M | 18.13M | 27.14M |
| SG&A % of Revenue | 29.31% | 6.6% | 19.1% | 655.88% | 120.81% | 167.42% | 0.55% | 0.49% | 0.51% | 0.81% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -17.96K | 0 | 0 | 0 |
| Operating Income | -6.13M | -13.6M | -33.01M | -13.28M | -2.89M | -1.16M | -2.54M | -8.16M | -9.47M | -21.48M |
| Operating Margin % | -28.63% | -19.39% | -103.39% | -677.54% | -121.87% | -166.6% | -0.31% | -0.24% | -0.27% | -0.64% |
| Operating Income Growth % | -2.81% | -1.22% | -1.43% | 0.6% | 0.78% | 0.6% | -1.19% | -2.21% | -0.16% | -1.27% |
| EBITDA | -6.11M | -13.58M | -32.59M | -12.83M | -2.84M | -9.57M | -1.25M | -1.7M | -2.01M | -13.82M |
| EBITDA Margin % | -28.58% | -19.36% | -102.09% | -654.93% | -119.96% | -1374.37% | -0.15% | -0.05% | -0.06% | -0.41% |
| EBITDA Growth % | -2.81% | -1.22% | -1.4% | 0.61% | 0.78% | -2.37% | 0.87% | -0.36% | -0.18% | -5.88% |
| D&A (Non-Cash Add-back) | 10.17K | 19.45K | 416.25K | 443.06K | 45.28K | 0 | 1.28M | 6.45M | 7.46M | 7.66M |
| EBIT | -8.36M | -14.18M | -43.73M | -14.05M | -29.33M | -9.57M | 8.93M | -964.06K | -18.04M | -18.55M |
| Net Interest Income | -111.4K | -3.85M | -659.77K | -1.97M | -4.94M | -5.14M | -10.56M | -34.08M | -8.9M | -5.36M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 111.4K | 3.85M | 659.77K | 1.97M | 4.94M | 5.14M | 10.56M | 34.08M | 8.9M | 5.36M |
| Other Income/Expense | -2.35M | -4.43M | -11.38M | -2.74M | -31.38M | -13.55M | 906.27K | -26.89M | -17.47M | -2.43M |
| Pretax Income | -8.47M | -18.03M | -44.39M | -16.02M | -34.27M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
| Pretax Margin % | -39.6% | -25.7% | -139.05% | -817.29% | -1445.76% | -2112.36% | -0.2% | -1.03% | -0.76% | -0.72% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% | 2.32% | 1% | 1% | 1% | 1% | 1% |
| Net Income | -8.47M | -18.03M | -44.39M | -16.02M | -79.42M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
| Net Margin % | -39.6% | -25.7% | -139.05% | -817.29% | -3350.46% | -2112.36% | -0.2% | -1.03% | -0.76% | -0.72% |
| Net Income Growth % | -2.48% | -1.13% | -1.46% | 0.64% | -3.96% | 0.81% | 0.89% | -20.47% | 0.23% | 0.11% |
| Net Income (Continuing) | -8.47M | -18.03M | -44.39M | -16.02M | -34.27M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -8550.00 | -15300.00 | -20700.00 | -4623.75 | -8602.20 | -3611.25 | 50.85 | -9.71 | -385.81 | -8.47 |
| EPS Growth % | -0.12% | -0.79% | -0.35% | 0.78% | -0.86% | 0.58% | 1.01% | -1.19% | -38.73% | 0.98% |
| EPS (Basic) | -8550.00 | -15300.00 | -20700.00 | -4623.75 | -8602.20 | -3611.25 | 85.95 | -9.71 | -385.81 | -8.47 |
| Diluted Shares Outstanding | 974 | 1.18K | 2.16K | 3.46K | 12.82K | 30.91K | 54.67K | 6.58M | 87.08K | 11.85M |
| Basic Shares Outstanding | 974 | 1.18K | 2.16K | 3.46K | 12.82K | 30.91K | 32.33K | 6.58M | 87.08K | 11.85M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 438.75K | 377.8K | 1.22M | 43.57K | 3.1K | 98.62K | 3.34M | 1.24M | 2.69M | 7.64M |
| Cash & Short-Term Investments | 386.32K | 374.49K | 1.2M | 29.57K | 1.12K | 1.49K | 2.96M | 821.8K | 1.55M | 2.58M |
| Cash Only | 386.32K | 374.49K | 1.2M | 29.57K | 1.12K | 1.49K | 2.96M | 821.8K | 1.55M | 2.58M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 39.5K | 3.31K | 0 | 0 | 0 | 0 | 0 | 215.26K | 646.41K | 1.25M |
| Days Sales Outstanding | 67.38 | 1.72 | - | - | - | - | - | 2.31 | 6.61 | 13.74 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.65K | 200.43K | 2.89M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | 2.7 | 2.71 | 38.13 |
| Other Current Assets | 0 | 0 | 16.56K | 14K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 281.52K | 345.82K | 1.36M | 525.51K | 0 | 0 | 34.84M | 40.23M | 43.72M | 55.45M |
| Property, Plant & Equipment | 73K | 77.32K | 55.15K | 6.73K | 0 | 0 | 6.53M | 17.37M | 23.8M | 38.48M |
| Fixed Asset Turnover | 2.93x | 9.07x | 5.79x | 2.91x | - | - | 1.24x | 1.96x | 1.50x | 0.87x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 2.5M | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 863.94K | 234.86K | 0 | 0 | 25.81M | 22.85M | 19.89M | 16.93M |
| Long-Term Investments | 175K | 235K | 403.25K | 247.91K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 33.52K | 33.5K | 33.5K | 36K | 0 | 0 | 3.59K | 6.89K | 31.89K | 31.89K |
| Total Assets | 720.28K | 723.62K | 2.57M | 569.08K | 3.1K | 98.62K | 38.18M | 41.47M | 46.41M | 63.09M |
| Asset Turnover | 0.30x | 0.97x | 0.12x | 0.03x | 7.66x | 0.07x | 0.21x | 0.82x | 0.77x | 0.53x |
| Asset Growth % | 0.97% | 0% | 2.56% | -0.78% | -0.99% | 30.86% | 386.13% | 0.09% | 0.12% | 0.36% |
| Total Current Liabilities | 194.44K | 1.71M | 13.95M | 7.41M | 36.87M | 37.72M | 59.47M | 19.01M | 23.27M | 21.1M |
| Accounts Payable | 110K | 382.55K | 1.26M | 959.67K | 5.46M | 1.11M | 623.56K | 1.55M | 1.88M | 2.36M |
| Days Payables Outstanding | 592.3 | 14.43 | 16.86 | 788.82 | 40.79K | 316.64K | 37.15 | 22.08 | 25.48 | 31.2 |
| Short-Term Debt | 0 | 0 | 796.99K | 2.5M | 7.12M | 3.35M | 6.78M | 6.71M | 10.81M | 10.43M |
| Deferred Revenue (Current) | 0 | 27.01K | 800.39K | 958.65K | 337.5K | 1000K | 25K | 25K | 0 | 0 |
| Other Current Liabilities | -90 | 1.3M | 10.29M | 0 | 20.24M | 21.61M | 44.05M | 206.67K | 2.07M | 25.12K |
| Current Ratio | 2.26x | 0.22x | 0.09x | 0.01x | 0.00x | 0.00x | 0.06x | 0.07x | 0.12x | 0.36x |
| Quick Ratio | 2.26x | 0.22x | 0.09x | 0.01x | 0.00x | 0.00x | 0.06x | 0.06x | 0.11x | 0.23x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | -17.07 | -16.16 | 20.67 |
| Total Non-Current Liabilities | 209.1K | 108.1K | 2.86M | 4.41M | 12.91M | 110K | 2.06M | 7.12M | 27.6M | 5.04M |
| Long-Term Debt | 209.1K | 108.1K | 0 | 0 | 0 | 110K | 24.71K | 7M | 27.5M | 4.26M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 2.03M | 116.26K | 94.94K | 773.82K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 403.54K | 1.82M | 13.95M | 7.41M | 36.87M | 37.83M | 61.53M | 26.13M | 50.87M | 26.13M |
| Total Debt | 209.1K | 108.1K | 796.99K | 2.5M | 7.12M | 3.46M | 10.56M | 16.81M | 38.61M | 15.8M |
| Net Debt | -177.22K | -266.39K | -404.6K | 2.47M | 7.12M | 3.45M | 7.5M | 15.98M | 37.06M | 13.22M |
| Debt / Equity | 0.66x | - | - | - | - | - | - | 1.10x | - | 0.43x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -54.98x | -3.54x | -50.03x | -6.74x | -0.59x | -0.23x | -0.24x | -0.24x | -1.06x | -4.00x |
| Total Equity | 316.74K | -1.1M | -11.38M | -6.84M | -36.87M | -37.73M | -23.35M | 15.34M | -4.45M | 36.95M |
| Equity Growth % | 1.33% | -4.46% | -9.39% | 0.4% | -4.39% | -0.02% | 0.38% | 1.66% | -1.29% | 9.3% |
| Book Value per Share | 325.16 | -927.22 | -5265.82 | -1973.48 | -2876.56 | -1220.80 | -427.10 | 2.33 | -51.15 | 3.12 |
| Total Shareholders' Equity | 316.74K | -1.1M | -11.38M | -6.84M | -36.87M | -37.73M | -23.35M | 15.34M | -4.45M | 36.95M |
| Common Stock | 52.51K | 73.65K | 112.17K | 168.71K | 384.27K | 1.66K | 3.33K | 10.96K | 16.96K | 26.09K |
| Retained Earnings | -11.83M | -29.86M | -74.25M | -80.78M | -189.56M | -301.19M | -298.41M | -362.27M | -395.87M | -496.31M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 5.57K | 1.74K | 12.57K | 80 | 944.66K | -20.07M | 8 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -3.13M | -6.18M | -8M | -6.42M | -1.8M | -1.04M | -2.49M | -2.61M | -1.83M | -17.25M |
| Operating CF Margin % | -14.63% | -8.81% | -25.05% | -327.8% | -75.82% | -149.03% | -0.31% | -0.08% | -0.05% | -0.52% |
| Operating CF Growth % | -2.39% | -0.98% | -0.29% | 0.2% | 0.72% | 0.42% | -1.4% | -0.05% | 0.3% | -8.41% |
| Net Income | -8.47M | -18.03M | -44.39M | -16.02M | -34.27M | -14.71M | -1.63M | -35.04M | -26.94M | -23.92M |
| Depreciation & Amortization | 10.17K | 19.45K | 416.25K | 443.06K | 45.28K | 5.14M | 1.28M | 3.27M | 7.46M | 7.66M |
| Stock-Based Compensation | 2.72M | 7.38M | 22.11M | 5.65M | 222.7K | 0 | 166.85K | 0 | 171.24K | 823.5K |
| Deferred Taxes | 0 | 1.55M | 1.6M | 814.92K | 20.32M | 0 | -11.47M | 0 | 0 | 0 |
| Other Non-Cash Items | 5.07M | 2.61M | 11.43M | 1.87M | 10.91M | 8.41M | 9.94M | 25.59M | 16.56M | 5.37M |
| Working Capital Changes | 263.02K | 286.6K | 836.82K | 807.73K | 976.91K | 122.37K | -782.38K | 3.57M | 914.91K | -7.19M |
| Change in Receivables | -28.3K | 36.19K | 6.89K | 0 | 0 | 0 | 232.11K | -215.26K | -431.15K | -745.48K |
| Change in Inventory | 0 | 12.94K | -19.8K | 0 | 0 | 0 | -381K | 191.36K | -10.78K | -2.69M |
| Change in Payables | 112.91K | 210.46K | 876.74K | -298.12K | 557.36K | 77.52K | -609.68K | 1.7M | -856.15K | -969.38K |
| Cash from Investing | -244.03K | -83.75K | -314.83K | -264.56K | 90.98K | 0 | -77.67K | -5.94M | -1.68M | -15.92M |
| Capital Expenditures | -69.03K | -23.75K | -57.53K | -264.56K | 0 | 0 | -218.69K | -5.94M | -1.76M | -3.58M |
| CapEx % of Revenue | 0.32% | 0.03% | 0.18% | 13.5% | - | 0% | 0.03% | 0.17% | 0.05% | 0.11% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -175K | -23.75K | -300K | -260.56K | -90.98K | 0 | 0 | 0 | 82.77K | -12.34M |
| Cash from Financing | 3.62M | 6.25M | 9.14M | 5.52M | 1.68M | 1.04M | 5.52M | 6.41M | 4.24M | 34.21M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | -95.84M | 0 | 0 | 0 | -23.95M |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 542.09K | 1.16M | 5.53M | 805.88K | -1.83M | 95.84M | -3.97M | 4.13M | -8.81M | 26.79M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -3.2M | -6.21M | -8.05M | -6.69M | -1.8M | -1.04M | -2.71M | -8.55M | -3.59M | -33.18M |
| FCF Margin % | -14.95% | -8.85% | -25.23% | -341.3% | -75.82% | -149.03% | -0.33% | -0.25% | -0.1% | -1% |
| FCF Growth % | -2.41% | -0.94% | -0.3% | 0.17% | 0.73% | 0.42% | -1.61% | -2.16% | 0.58% | -8.23% |
| FCF per Share | -3283.34 | -5254.71 | -3728.66 | -1930.78 | -140.22 | -33.58 | -49.50 | -1.30 | -41.27 | -2.80 |
| FCF Conversion (FCF/Net Income) | 0.37x | 0.34x | 0.18x | 0.40x | 0.02x | 0.07x | 1.52x | 0.07x | 0.07x | 0.72x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -2675.06% | - | - | - | - | - | - | -228.48% | -494.99% | -147.18% |
| Return on Invested Capital (ROIC) | - | - | - | - | - | - | - | -78.57% | -22.21% | -38.93% |
| Gross Margin | 68.32% | -1278.85% | -8429.18% | -2165.94% | -105.93% | 81.58% | 24.34% | 24.66% | 24.3% | 16.96% |
| Net Margin | -3959.98% | -2569.93% | -13904.68% | -81729.05% | -335046.22% | -211235.78% | -20.16% | -103.13% | -75.52% | -71.79% |
| Debt / Equity | 0.66x | - | - | - | - | - | - | 1.10x | - | 0.43x |
| Interest Coverage | -54.98x | -3.54x | -50.03x | -6.74x | -0.59x | -0.23x | -0.24x | -0.24x | -1.06x | -4.00x |
| FCF Conversion | 0.37x | 0.34x | 0.18x | 0.40x | 0.02x | 0.07x | 1.52x | 0.07x | 0.07x | 0.72x |
| Revenue Growth | 2269.47% | 227.9% | -54.5% | -93.86% | 20.95% | -70.62% | 116184.26% | 319.59% | 4.97% | -6.59% |
| 2024 | |
|---|---|
| Other | 137.8K |
| Other Growth | - |
Greenwave Technology Solutions, Inc. (GWAV) reported $32.1M in revenue for fiscal year 2024. This represents a 4559445% increase from $0.0M in 2013.
Greenwave Technology Solutions, Inc. (GWAV) saw revenue decline by 6.6% over the past year.
Greenwave Technology Solutions, Inc. (GWAV) reported a net loss of $20.5M for fiscal year 2024.
Yes, Greenwave Technology Solutions, Inc. (GWAV) pays a dividend with a yield of 41.75%. This makes it attractive for income-focused investors.
Greenwave Technology Solutions, Inc. (GWAV) has a return on equity (ROE) of -147.2%. Negative ROE indicates the company is unprofitable.
Greenwave Technology Solutions, Inc. (GWAV) had negative free cash flow of $34.1M in fiscal year 2024, likely due to heavy capital investments.