Gaxos.ai Inc.(GXAI)Earnings, Financials & Key Ratios
GXAI•NASDAQ
$1.23
$2M mkt cap·Price updated May 6, 2026
AboutGaxos.ai Inc. designs, develops, acquires, and manages games that offer non-fungible tokens. The company develops a digital gaming platform, which provides the company's proprietary games, as well as games developed and published by third parties under the Gaxos name. The company was formerly known as The NFT Gaming Company, Inc. and changed its name to Gaxos.ai Inc. in January 2024. The company was incorporated in 2021 and is based in Roseland, New Jersey.Show more
- Revenue$4K+1473.0%
- EBITDA-$4M+8.8%
- Net Income-$3M+13.3%
- EPS (Diluted)-1.92+52.0%
- Gross Margin100%
- EBITDA Margin-90667.07%+94.2%
- Operating Margin-91969.33%+94.1%
- Net Margin-85033.1%+94.5%
- ROE-34.16%+82.2%
- ROIC-120.09%+52.0%
GXAI Key Insights
Gaxos.ai Inc. (GXAI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Trading at only 0.1x book value
✗Weaknesses
- ✗Negative free cash flow
- ✗Shares diluted 79.9% in last year
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
GXAI Price & Volume
Gaxos.ai Inc. (GXAI) stock price & volume — 10-year historical chart
Loading chart...
GXAI Growth Metrics
Gaxos.ai Inc. (GXAI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-
TTM23205.74%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-11.47%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM82.24%
Return on Capital
10 Years-83.71%
5 Years-83.71%
3 Years-111.42%
Last Year-36.95%
GXAI Peer Comparison
Gaxos.ai Inc. (GXAI) competitors in iGaming and Emerging Tech (Blockchain, IoT) — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 AIXI | 7.9M | 0.75 | -0.47 | 18.84% | -45.89% | |||
 BBAI | 20.67B | 4.37 | -5.33 | -19.32% | -226.69% | -50.67% | 0.04 | |
 SOUN | 3.17B | 9.37 | -33.46 | 99.45% | -8.29% | -3.02% | 0.01 | |
 GFAI | 10.88M | 0.50 | -0.94 | 0.18% | -32.94% | -69.69% | 0.08 | |
 PLTK | 1.35B | 3.57 | -6.61 | 8.08% | -7.49% | |||
 GLBE | 5.28B | 31.22 | 80.05 | 27.82% | 7.1% | 7.32% | 0.04 | |
 NVDA | 5.05T | 207.67 | 42.38 | 65.47% | 55.6% | 76.33% | 0.07 | |
 AMD | 687.16B | 421.47 | 159.04 | 34.34% | 13.33% | 8.05% | 0.07 |
Compare GXAI vs Peers
Gaxos.ai Inc. (GXAI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
GXAI Income Statement
Gaxos.ai Inc. (GXAI) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 256 | 4.03K | 694.28K |
| Revenue Growth % | - | - | - | 1473.05% | 23205.74% |
| Cost of Goods Sold | 0 | 4.19K | 0 | 0 | 144.7K |
| COGS % of Revenue | - | - | - | - | - |
| Gross Profit | 0▲ 0% | -4.19K▲ 0% | 256▲ 106.1% | 4.03K▲ 1473.0% | 549.58K▲ 0% |
| Gross Margin % | - | - | 100% | 100% | 79.16% |
| Gross Profit Growth % | - | - | 106.11% | 1473.05% | - |
| Operating Expenses | 12.26K | 1.42M | 4.02M | 3.71M | 5.14M |
| OpEx % of Revenue | - | - | 1568570.7% | 92069.33% | - |
| Selling, General & Admin | 5.45K | 595.38K | 3.05M | 2.71M | 4.14M |
| SG&A % of Revenue | - | - | 1190375% | 67324.19% | - |
| Research & Development | 6.81K | 824.52K | 915.82K | 996.49K | 1.05M |
| R&D % of Revenue | - | - | 357741.41% | 24745.15% | - |
| Other Operating Expenses | 0 | 0 | 52.36K | 0 | -56.56K |
| Operating Income | -12.26K▲ 0% | -1.42M▼ 11520.6% | -4.02M▼ 182.0% | -3.7M▲ 7.8% | -4.59M▲ 0% |
| Operating Margin % | - | - | -1568470.7% | -91969.33% | -660.91% |
| Operating Income Growth % | - | -11520.56% | -181.95% | 7.76% | - |
| EBITDA | -12.26K | -1.42M | -4M | -3.65M | -4.43M |
| EBITDA Margin % | - | - | -1564310.94% | -90667.07% | -637.85% |
| EBITDA Growth % | - | -11486.38% | -182.03% | 8.83% | -23.21% |
| D&A (Non-Cash Add-back) | 0 | 4.19K | 10.65K | 52.44K | 160.11K |
| EBIT | -12.26K | -1.42M | -3.96M | -3.7M | -4.1M |
| Net Interest Income | 0 | 2.92K | 46.53K | 157.56K | 512.03K |
| Interest Income | 0 | 2.92K | 46.53K | 157.56K | 512.03K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 0 | 2.92K | 67.19K | 279.32K | 552.54K |
| Pretax Income | -12.26K▲ 0% | -1.42M▼ 11496.7% | -3.95M▼ 177.8% | -3.42M▲ 13.3% | -4.04M▲ 0% |
| Pretax Margin % | - | - | -1542225.39% | -85033.1% | -581.32% |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% |
| Net Income | -12.26K▲ 0% | -1.42M▼ 11496.7% | -3.95M▼ 177.8% | -3.42M▲ 13.3% | -3.78M▲ 0% |
| Net Margin % | - | - | -1542225.39% | -85033.1% | -543.74% |
| Net Income Growth % | - | -11496.67% | -177.81% | 13.27% | -11.47% |
| Net Income (Continuing) | -12.26K | -1.42M | -3.95M | -3.42M | -4.04M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -6.09K | -260.93K |
| EPS (Diluted) | -0.02▲ 0% | -1.41▼ 8550.3% | -4.00▼ 183.7% | -1.92▲ 52.0% | -0.53▲ 0% |
| EPS Growth % | - | -8550.31% | -183.69% | 52% | 82.24% |
| EPS (Basic) | -0.02 | -1.41 | -4.00 | -1.92 | - |
| Diluted Shares Outstanding | 750.95K | 1.01M | 987.94K | 1.78M | 7.12M |
| Basic Shares Outstanding | 750.95K | 1.01M | 987.94K | 1.78M | 7.12M |
| Dividend Payout Ratio | - | - | - | - | - |
GXAI Balance Sheet
Gaxos.ai Inc. (GXAI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 2.08M | 680.18K | 3.64M | 16.83M | 13.42M |
| Cash & Short-Term Investments | 2.08M | 679.78K | 3.62M | 16.77M | 13.17M |
| Cash Only | 2.08M | 679.78K | 1.02M | 14.4M | 914.18K |
| Short-Term Investments | 0 | 0 | 2.59M | 2.37M | 12.26M |
| Accounts Receivable | 0 | 0 | 8 | 0 | 54.87K |
| Days Sales Outstanding | - | - | 11.41 | - | 9.08 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 0 | 400 | 25.13K | 63.61K | 0 |
| Total Non-Current Assets | 37.5K | 261.25K | 53.41K | 195.41K | 865.31K |
| Property, Plant & Equipment | 0 | 0 | 0 | 70.37K | 102.04K |
| Fixed Asset Turnover | - | - | - | 0.06x | 10.86x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 58.65K | 52.61K | 125K | 763.23K |
| Long-Term Investments | 37.5K | 0 | 801 | 37 | 74 |
| Other Non-Current Assets | 0 | 202.6K | 0 | 0 | -83.36K |
| Total Assets | 2.12M▲ 0% | 941.43K▼ 55.5% | 3.7M▲ 292.6% | 17.02M▲ 360.6% | 14.29M▲ 0% |
| Asset Turnover | - | - | 0.00x | 0.00x | 0.04x |
| Asset Growth % | - | -55.5% | 292.59% | 360.63% | 833.01% |
| Total Current Liabilities | 8.74K | 255.69K | 270.04K | 401.51K | 451.87K |
| Accounts Payable | 6.25K | 245.01K | 215.88K | 338.79K | 213.51K |
| Days Payables Outstanding | - | 21.35K | - | - | 709.24 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 1.13K | 1.13K |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 26.96K |
| Current Ratio | 237.88x | 2.66x | 13.49x | 41.91x | 41.91x |
| Quick Ratio | 237.88x | 2.66x | 13.49x | 41.91x | 41.91x |
| Cash Conversion Cycle | - | - | - | - | -700.16 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 8.74K | 255.69K | 270.04K | 401.51K | 451.87K |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -2.08M | -679.78K | -1.02M | -14.4M | -914.18K |
| Debt / Equity | - | - | - | - | 0.00x |
| Debt / EBITDA | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | 0.21x |
| Interest Coverage | - | - | - | - | - |
| Total Equity | 2.11M▲ 0% | 685.73K▼ 67.5% | 3.43M▲ 399.6% | 16.62M▲ 385.2% | 13.83M▲ 0% |
| Equity Growth % | - | -67.45% | 399.6% | 385.21% | 893.6% |
| Book Value per Share | 2.81 | 0.68 | 3.47 | 9.35 | 1.94 |
| Total Shareholders' Equity | 2.11M | 685.73K | 3.43M | 16.63M | 14.1M |
| Common Stock | 1.04K | 1.04K | 99 | 692 | 712 |
| Retained Earnings | -12.26K | -1.43M | -5.38M | -8.8M | -11.74M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -37.5K | 0 | 95.78K | 11.69K | 75.45K |
| Minority Interest | 0 | 0 | 0 | -6.09K | -260.93K |
GXAI Cash Flow Statement
Gaxos.ai Inc. (GXAI) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -3.52K | -1.26M | -2.98M | -3.28M | -3.28M |
| Operating CF Margin % | - | - | -1164293.75% | -81460.07% | - |
| Operating CF Growth % | - | -35717.7% | -136.48% | -10.06% | -93.32% |
| Net Income | -12.26K | -1.42M | -3.95M | -3.42M | -3.78M |
| Depreciation & Amortization | 0 | 4.19K | 10.65K | 52.44K | 160.11K |
| Stock-Based Compensation | 0 | 0 | 936.35K | 119.44K | 98.61K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | 0 | 31.7K | -121K | -146.4K |
| Working Capital Changes | 8.74K | 156.56K | -11.2K | 93K | -104.58K |
| Change in Receivables | 0 | 0 | -8 | 8 | -44.87K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 148.76K | -29.93K | 122.91K | -115.78K |
| Cash from Investing | 0 | -62.84K | -2.53M | 67.73K | -11.14M |
| Capital Expenditures | 0 | -62.84K | -56.97K | -195.21K | -588.5K |
| CapEx % of Revenue | - | - | 22254.3% | 4847.53% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -10K |
| Cash from Financing | 2.08M | -75.1K | 5.86M | 16.59M | 10.71M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 1000K | -112.6K | 1000K | 1000K | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -99.74K | -19.6K | 0 |
| Other Financing | 0 | 37.5K | 0 | 8.4M | 2.66M |
| Net Change in Cash | 2.08M▲ 0% | -1.4M▼ 167.3% | 344.93K▲ 124.7% | 13.37M▲ 3777.1% | -4.31M▲ 0% |
| Free Cash Flow | -3.52K▲ 0% | -1.32M▼ 37492.6% | -3.04M▼ 129.6% | -3.48M▼ 14.4% | -4.48M▲ 0% |
| FCF Margin % | - | - | -1186548.05% | -86307.6% | -644.9% |
| FCF Growth % | - | -37492.64% | -129.55% | -14.42% | -38.16% |
| FCF per Share | -0.00 | -1.31 | -3.07 | -1.96 | -1.96 |
| FCF Conversion (FCF/Net Income) | 0.29x | 0.89x | 0.75x | 0.96x | 1.19x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
GXAI Key Ratios
Gaxos.ai Inc. (GXAI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -101.78% | -192.04% | -34.16% | -27.29% |
| Return on Invested Capital (ROIC) | -6153.21% | -250.21% | -120.09% | -120.09% |
| Gross Margin | - | 100% | 100% | 79.16% |
| Net Margin | - | -1542225.39% | -85033.1% | -543.74% |
| Debt / Equity | - | - | - | 0.00x |
| FCF Conversion | 0.89x | 0.75x | 0.96x | 1.19x |
| Revenue Growth | - | - | 1473.05% | 23205.74% |
GXAI Frequently Asked Questions
Gaxos.ai Inc. (GXAI) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Gaxos.ai Inc. (GXAI) reported $0.7M in revenue for fiscal year 2024.
Gaxos.ai Inc. (GXAI) grew revenue by 1473.0% over the past year. This is strong growth.
Gaxos.ai Inc. (GXAI) reported a net loss of $3.8M for fiscal year 2024.
Dividend & Returns
Gaxos.ai Inc. (GXAI) has a return on equity (ROE) of -34.2%. Negative ROE indicates the company is unprofitable.
Gaxos.ai Inc. (GXAI) had negative free cash flow of $4.5M in fiscal year 2024, likely due to heavy capital investments.
Explore More GXAI
Gaxos.ai Inc. (GXAI) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates