8-K Announcements
6Apr 14, 2026·SEC
Jan 14, 2026·SEC
Nov 26, 2025·SEC
New Horizon Aircraft Ltd. (HOVR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
New Horizon Aircraft Ltd. (HOVR) stock price & volume — 10-year historical chart
New Horizon Aircraft Ltd. (HOVR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
New Horizon Aircraft Ltd. (HOVR) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 14, 2026 | $0.12vs $0.09-33.3% | — |
| Q1 2026 | Jan 14, 2026 | $0.15vs $0.08-87.5% | — |
| Q4 2025 | Oct 10, 2025 | $0.11vs $0.07-57.1% | — |
| Q3 2025 | Aug 22, 2025 | $0.20vs $0.08-150.0% | — |
New Horizon Aircraft Ltd. (HOVR) competitors in Drones, Autonomy and eVTOL — business model, growth, and fundamentals comparison
New Horizon Aircraft Ltd. (HOVR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
New Horizon Aircraft Ltd. (HOVR) annual income statement — 10-year revenue, gross profit & net income history
| Line item | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 57.08K |
| COGS % of Revenue | - | - | - | - | - |
| Gross Profit | 0▲ 0% | 0▲ 0% | 0▲ 0% | 0▲ 0% | -57.08K▲ 0% |
| Gross Margin % | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - |
| Operating Expenses | 1.78M | 1.46M | 4.62M | 13.59M | 18.58M |
| OpEx % of Revenue | - | - | - | - | - |
| Selling, General & Admin | 1.09M | 787K | 3.74M | 9.93M | 10.35M |
| SG&A % of Revenue | - | - | - | - | - |
| Research & Development | 666.02K | 676K | 880K | 3.66M | 8.24M |
| R&D % of Revenue | - | - | - | - | - |
| Other Operating Expenses | 23.98K | 0 | 0 | 0 | 0 |
| Operating Income | -1.78M▲ 0% | -1.46M▲ 17.8% | -4.62M▼ 216.1% | -13.59M▼ 193.8% | -18.64M▲ 0% |
| Operating Margin % | - | - | - | - | - |
| Operating Income Growth % | - | 17.81% | -216.06% | -193.79% | - |
| EBITDA | -1.76M | -1.44M | -4.57M | -13.45M | -18.45M |
| EBITDA Margin % | - | - | - | - | - |
| EBITDA Growth % | - | 18.21% | -218.11% | -194.37% | -98.44% |
| D&A (Non-Cash Add-back) | 24.26K | 27K | 56K | 138K | 185.08K |
| EBIT | -1.78M | -1.46M | -4.62M | -13.59M | -27.17M |
| Net Interest Income | 0 | 0 | -164.32K | 120.96K | 487.45K |
| Interest Income | 0 | 0 | 0 | 120.96K | 487.45K |
| Interest Expense | 0 | 0 | 164.32K | 0 | 0 |
| Other Income/Expense | 127.82K | 216K | -3.54M | 18.79M | -12.48M |
| Pretax Income | -1.65M▲ 0% | -1.25M▲ 24.5% | -8.16M▼ 554.4% | 5.2M▲ 163.7% | -31.12M▲ 0% |
| Pretax Margin % | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.65M▲ 0% | -1.25M▲ 24.5% | -8.16M▼ 554.4% | 5.2M▲ 163.7% | -31.12M▲ 0% |
| Net Margin % | - | - | - | - | - |
| Net Income Growth % | - | 24.52% | -554.37% | 163.73% | -419.17% |
| Net Income (Continuing) | -1.65M | -1.25M | -8.16M | 5.2M | -31.12M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.24▲ 0% | -0.17▲ 29.2% | -0.76▼ 347.1% | 0.17▲ 122.4% | -0.74▲ 0% |
| EPS Growth % | - | 29.17% | -347.06% | 122.37% | -714.68% |
| EPS (Basic) | -0.24 | -0.17 | -0.76 | 0.20 | - |
| Diluted Shares Outstanding | 6.9M | 7.33M | 10.72M | 30.76M | 42.08M |
| Basic Shares Outstanding | 6.9M | 7.33M | 10.72M | 25.84M | 42.08M |
| Dividend Payout Ratio | - | - | - | - | - |
New Horizon Aircraft Ltd. (HOVR) balance sheet — assets, liabilities & shareholders' equity
| Line item | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 6.83K | 245.48K | 4.66M | 8.17M | 24.84M |
| Cash & Short-Term Investments | 4.32K | 227.97K | 1.82M | 7.55M | 24.3M |
| Cash Only | 4.32K | 227.97K | 1.82M | 7.55M | 24.3M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 15K | 417K | 96K | 220K |
| Days Sales Outstanding | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 1.16M | 1.17M | 280K | 239K | 795K |
| Property, Plant & Equipment | 262.41K | 194.11K | 128K | 87K | 643K |
| Fixed Asset Turnover | - | - | - | - | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 152K | 152K | 152K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 894.78K | 971.99K | 0 | 0 | 0 |
| Total Assets | 1.16M▲ 0% | 1.41M▲ 21.3% | 4.94M▲ 250.2% | 8.41M▲ 70.1% | 25.64M▲ 0% |
| Asset Turnover | - | - | - | - | 0.00x |
| Asset Growth % | - | 21.27% | 250.25% | 70.15% | 1501.61% |
| Total Current Liabilities | 334.46K | 1.49M | 1.33M | 1.33M | 3.82M |
| Accounts Payable | 159.91K | 186.56K | 715K | 679K | 906K |
| Days Payables Outstanding | - | - | - | - | 4.47K |
| Short-Term Debt | 90.11K | 1.22M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 84K | 171K | 0 |
| Current Ratio | 0.02x | 0.16x | 3.50x | 6.16x | 6.16x |
| Quick Ratio | 0.02x | 0.16x | 3.50x | 6.16x | 6.16x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 2.11M | 336.67K | 21.54M | 4.5M | 7.35M |
| Long-Term Debt | 1.98M | 263.13K | 0 | 0 | 0 |
| Capital Lease Obligations | 122.5K | 73.54K | 30K | 8K | 24K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 21.51M | 4.49M | 17.87M |
| Total Liabilities | 2.44M | 1.83M | 22.88M | 5.82M | 11.17M |
| Total Debt | 2.25M | 1.6M | 74K | 30K | 19K |
| Net Debt | 2.25M | 1.38M | -1.74M | -7.52M | -24.29M |
| Debt / Equity | - | - | - | 0.01x | 0.01x |
| Debt / EBITDA | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | 1.32x |
| Interest Coverage | - | - | -28.14x | - | - |
| Total Equity | -1.28M▲ 0% | -413.49K▲ 67.6% | -17.93M▼ 4237.0% | 2.59M▲ 114.4% | 14.47M▲ 0% |
| Equity Growth % | - | 67.64% | -4236.96% | 114.44% | 1121.6% |
| Book Value per Share | -0.19 | -0.06 | -1.67 | 0.08 | 0.34 |
| Total Shareholders' Equity | -1.28M | -413.49K | -17.93M | 2.59M | 14.47M |
| Common Stock | 3.1M | 5.08M | 74.41M | 84.56M | 109.36M |
| Retained Earnings | -4.38M | -5.55M | -14.68M | -9.48M | -29.04M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
New Horizon Aircraft Ltd. (HOVR) cash flow — operating, investing & free cash flow history
| Line item | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -1.62M | -1.01M | -3.31M | -9.31M | -9.31M |
| Operating CF Margin % | - | - | - | - | - |
| Operating CF Growth % | - | 37.78% | -227.54% | -181.5% | -452396.23% |
| Net Income | -1.65M | -1.17M | -8.16M | 5.2M | -31.12M |
| Depreciation & Amortization | 24.26K | 26.95K | 56K | 138K | 185K |
| Stock-Based Compensation | 0 | 54.63K | 66K | 1.49M | 4.14M |
| Deferred Taxes | 0 | -15.94K | 0 | 0 | 0 |
| Other Non-Cash Items | 23.41K | 129.84K | 4.14M | -18.38M | 12.85M |
| Working Capital Changes | -17.94K | -35.75K | 586K | 2.24M | 3.83M |
| Change in Receivables | 0 | -15K | -402K | 321K | -197K |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 184K | -36K | 829K |
| Cash from Investing | -130.57K | -77.21K | -209K | -142K | -808K |
| Capital Expenditures | -44.41K | -77.21K | 0 | -142K | -808K |
| CapEx % of Revenue | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | -86.17K | 0 | -209K | 0 | 0 |
| Cash from Financing | 1.6M | 1.31M | 5.11M | 15.19M | 34.33M |
| Debt Issued (Net) | 1.6M | 1.31M | 6.71M | 0 | 0 |
| Equity Issued (Net) | 0 | -270.96K | 0 | 1000K | 3.01M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 270.96K | -1.61M | 2.88M | 13.14M |
| Net Change in Cash | -154.98K▲ 0% | 223.65K▲ 244.3% | 1.59M▲ 610.0% | 5.73M▲ 260.9% | 23.42M▲ 0% |
| Free Cash Flow | -1.75M▲ 0% | -1.09M▲ 38.0% | -3.52M▼ 223.5% | -9.45M▼ 168.8% | -10.91M▲ 0% |
| FCF Margin % | - | - | - | - | - |
| FCF Growth % | - | 38.01% | -223.5% | -168.81% | -60.66% |
| FCF per Share | -0.25 | -0.15 | -0.33 | -0.31 | -0.31 |
| FCF Conversion (FCF/Net Income) | 0.98x | 0.81x | 0.41x | -1.79x | 0.35x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 1.13M | 0 | 0 |
New Horizon Aircraft Ltd. (HOVR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | - | - | 200.77% | -215.06% |
| Return on Invested Capital (ROIC) | -113.34% | - | - | 250.37% |
| Debt / Equity | - | - | 0.01x | 0.01x |
| Interest Coverage | - | -28.14x | - | - |
| FCF Conversion | 0.81x | 0.41x | -1.79x | 0.35x |
New Horizon Aircraft Ltd. (HOVR) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 14, 2026·SEC
Jan 14, 2026·SEC
Nov 26, 2025·SEC
New Horizon Aircraft Ltd. (HOVR) stock FAQ — growth, dividends, profitability & financials explained
New Horizon Aircraft Ltd. (HOVR) grew revenue by 0.0% over the past year. Growth has been modest.
New Horizon Aircraft Ltd. (HOVR) reported a net loss of $31.1M for fiscal year 2025.
New Horizon Aircraft Ltd. (HOVR) has a return on equity (ROE) of 200.8%. This is excellent, indicating efficient use of shareholder capital.
New Horizon Aircraft Ltd. (HOVR) had negative free cash flow of $10.9M in fiscal year 2025, likely due to heavy capital investments.
New Horizon Aircraft Ltd. (HOVR) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates