| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HPPHudson Pacific Properties, Inc. | 531.87M | 9.81 | -3.80 | -11.57% | -57.52% | -12.96% | 26.62% | 1.46 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520.85M | 639.64M | 728.14M | 728.42M | 817.43M | 805.7M | 896.84M | 1.03B | 952.3M | 842.08M |
| Revenue Growth % | 1.06% | 0.23% | 0.14% | 0% | 0.12% | -0.01% | 0.11% | 0.14% | -0.07% | -0.12% |
| Property Operating Expenses | 189.86M | 229.12M | 254.1M | 268.25M | 302.19M | 300.22M | 335.85M | 413.82M | 450.46M | 454.08M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 283.61M | 321.49M | 338.03M | 312.03M | 71.95M | 77.88M | 414.96M | 452.72M | 472.8M | 433.88M |
| G&A Expenses | 38.53M | 52.4M | 54.46M | 61.03M | 71.95M | 77.88M | 71.35M | 79.5M | 74.96M | 79.45M |
| EBITDA | 292.46M | 358.49M | 420.17M | 399.68M | 669.83M | 678.66M | 489.64M | 532.9M | 426.87M | 308.55M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 245.07M | 269.09M | 283.57M | 251M | 226.53M | 251.06M | 343.61M | 373.22M | 397.85M | 354.43M |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 47.39M | 89.41M | 136.6M | 148.68M | 443.3M | 427.6M | 146.03M | 159.69M | 29.03M | -45.87M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 50.67M | 76.04M | 90.04M | 83.17M | 0 | 0 | 121.94M | 149.9M | 214.41M | 177.39M |
| Interest Coverage | 0.94x | 1.18x | 1.52x | 1.79x | - | - | 1.20x | 1.07x | 0.14x | -0.26x |
| Non-Operating Income | 17.55M | -25.93M | -41.96M | -40.3M | 282.09M | 299.68M | -4.92M | 26.3M | -21.48M | 156.5M |
| Pretax Income | -16.08M | 43.76M | 94.56M | 111.78M | 55.85M | 16.43M | 29.01M | -16.52M | -163.9M | -379.76M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8M | 1.64M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2.03M | 28.62M | 69.23M | 99.37M | 44.03M | 2.04M | 10.11M | -34.97M | -173.89M | -343.34M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0.91% | 13.07% | 1.42% | 0.44% | -0.56% | -0.95% | 3.96% | -4.46% | -3.97% | -0.97% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | 1.59% | 0.2% | 0.19% | -0.01% | -0.23% | -0.06% | 0.4% | -0.04% | -0.34% | -0.95% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -0.19 | 0.25 | 0.44 | 0.63 | 0.28 | 0.00 | 0.04 | -0.39 | -1.36 | -2.58 |
| EPS Growth % | -2.27% | 2.32% | 0.76% | 0.43% | -0.56% | -0.99% | - | -10.75% | -2.49% | -0.9% |
| EPS (Basic) | -0.19 | 0.26 | 0.44 | 0.63 | 0.28 | 0.00 | 0.04 | -0.39 | -1.36 | -2.58 |
| Diluted Shares Outstanding | 85.93M | 110.37M | 153.88M | 155.7M | 156.6M | 153.17M | 151.94M | 143.73M | 140.95M | 141.19M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 6.25B | 6.68B | 6.62B | 7.07B | 7.47B | 8.35B | 8.99B | 9.32B | 8.28B | 8.13B |
| Asset Growth % | 1.68% | 0.07% | -0.01% | 0.07% | 0.06% | 0.12% | 0.08% | 0.04% | -0.11% | -0.02% |
| Real Estate & Other Assets | 5.85B | 5.51B | 5.71B | 201.64M | 6.4B | 7.13B | 7.11B | 7.21B | 6.51B | 6.47B |
| PP&E (Net) | 0 | 0 | 397.01M | 6.36B | 269.03M | 273.32M | 345.51M | 531.34M | 495.09M | 497.89M |
| Investment Securities | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 514.85M | 815.52M | 636.5M | 378.13M | 434.46M | 568.17M | 899.18M | 684.27M | 377.24M | 408.75M |
| Cash & Equivalents | 53.55M | 83.02M | 78.92M | 53.74M | 46.22M | 113.69M | 96.56M | 255.76M | 100.39M | 63.26M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 406.64M | 646.29M | 434.29M | 14.45M | 12.03M | 35.85M | 350.84M | 118.29M | 18.77M | 119.03M |
| Intangible Assets | 0 | 310.06M | 0 | 66.79M | 285.45M | 285.84M | 341.44M | 393.84M | 326.95M | 327.51M |
| Total Liabilities | 2.52B | 2.97B | 2.71B | 3.12B | 3.63B | 4.25B | 4.66B | 5.44B | 4.73B | 4.96B |
| Total Debt | 2.36B | 2.55B | 2.47B | 2.83B | 3.56B | 3.87B | 4.22B | 5.05B | 4.4B | 4.62B |
| Net Debt | 2.3B | 2.46B | 2.39B | 2.77B | 3.52B | 3.75B | 4.13B | 4.8B | 4.3B | 4.56B |
| Long-Term Debt | 2.26B | 2.47B | 2.42B | 2.82B | 2.94B | 3.6B | 3.8B | 4.27B | 3.56B | 3.66B |
| Short-Term Borrowings | 0 | 0 | 0 | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 94.39M | 73.27M | 49.54M | 45.61M | 272.7M | 270.01M | 293.6M | 399.8M | 389.21M | 380M |
| Total Current Liabilities | 97.34M | 351.3M | 167.25M | 175.3M | 287.67M | 235.86M | 429.86M | 649.76M | 654.74M | 803.98M |
| Accounts Payable | 81.66M | 114.67M | 162.08M | 175.3M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 20.36M | 0 | 9.52M | 18.58M | 41.31M | 151.14M | 137.04M | 127.7M | 126.3M | 116.36M |
| Total Equity | 3.73B | 3.7B | 3.91B | 3.94B | 3.83B | 4.1B | 4.33B | 3.87B | 3.55B | 3.17B |
| Equity Growth % | 1.92% | -0.01% | 0.06% | 0.01% | -0.03% | 0.07% | 0.06% | -0.1% | -0.08% | -0.11% |
| Shareholders Equity | 1.67B | 3.1B | 3.64B | 3.54B | 3.42B | 3.46B | 3.74B | 3.31B | 3.08B | 2.86B |
| Minority Interest | 2.06B | 599.47M | 273.19M | 399.73M | 417.83M | 632.72M | 584.62M | 569.77M | 473.34M | 312.45M |
| Common Stock | 891K | 1.36M | 1.56M | 1.54M | 1.55M | 1.51M | 1.51M | 1.41M | 1.4M | 1.4M |
| Additional Paid-in Capital | 1.71B | 3.11B | 3.62B | 3.52B | 3.42B | 3.47B | 3.32B | 2.89B | 2.65B | 2.44B |
| Retained Earnings | -44.95M | -16.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 10.18M | 10.18M | 10.18M | 9.81M | 9.81M | 0 | 425M | 425M | 425M | 425M |
| Return on Assets (ROA) | 0% | 0% | 0.01% | 0.01% | 0.01% | 0% | 0% | -0% | -0.02% | -0.04% |
| Return on Equity (ROE) | 0% | 0.01% | 0.02% | 0.03% | 0.01% | 0% | 0% | -0.01% | -0.05% | -0.1% |
| Debt / Assets | 0.38% | 0.38% | 0.37% | 0.4% | 0.48% | 0.46% | 0.47% | 0.54% | 0.53% | 0.57% |
| Debt / Equity | 0.63x | 0.69x | 0.63x | 0.72x | 0.93x | 0.94x | 0.98x | 1.30x | 1.24x | 1.46x |
| Net Debt / EBITDA | 7.87x | 6.87x | 5.69x | 6.94x | 5.25x | 5.53x | 8.43x | 9.00x | 10.07x | 14.78x |
| Book Value per Share | 43.40 | 33.55 | 25.42 | 25.33 | 24.49 | 26.74 | 28.47 | 26.96 | 25.20 | 22.44 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 175.78M | 226.77M | 292.96M | 214.63M | 288.01M | 302.03M | 314.86M | 369.5M | 232.26M | 164.66M |
| Operating CF Growth % | 1.78% | 0.29% | 0.29% | -0.27% | 0.34% | 0.05% | 0.04% | 0.17% | -0.37% | -0.29% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | -16.08M | 43.76M | 94.56M | 111.78M | 55.85M | 16.43M | 29.01M | -16.52M | -171.38M | -381.41M |
| Depreciation & Amortization | 224.64M | 251.51M | 268.01M | 235.83M | 271.71M | 292.4M | 334.57M | 367.92M | 394.36M | 355.63M |
| Stock-Based Compensation | 8.42M | 14.14M | 15.08M | 17.03M | 19.48M | 22.72M | 21.16M | 24.3M | 23.86M | 26.01M |
| Other Non-Cash Items | -54.37M | -44.72M | -66.32M | -71.03M | -37.62M | -15.71M | -15.58M | 4.43M | 11.8M | 189.5M |
| Working Capital Changes | 13.18M | -37.92M | -18.38M | -78.98M | -21.41M | -13.81M | -54.3M | -10.63M | -33M | -25.67M |
| Cash from Investing | -1.8B | -524.9M | -333.04M | -392.33M | -316.41M | -1.01B | -754.21M | -378.09M | 467.84M | -250.54M |
| Acquisitions (Net) | 0 | -37.23M | -1.07M | 0 | -64.5M | -16.76M | -285.44M | -199.1M | -68.73M | 0 |
| Purchase of Investments | 0 | 0 | 0 | -149.18M | 0 | -3.4M | -12.4M | -17.11M | -4.92M | -5.94M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 503K | 0 |
| Other Investing | 6.9M | 142.48M | -74.23M | 119.53M | -231.41M | -399.44M | -336.92M | -141.68M | 546.73M | -221.54M |
| Cash from Financing | 1.66B | 334.75M | 33.17M | 144.62M | 18.46M | 796.09M | 486.68M | 97.45M | -866.67M | 65.9M |
| Dividends Paid | -87.95M | -118.45M | -159.18M | -157.62M | -158.44M | -155.61M | -155.17M | -168.75M | -75.76M | -36.18M |
| Common Dividends | -75.88M | -117.82M | -158.54M | -157M | -157.82M | -155M | -154.56M | -145.43M | -54.96M | -15.38M |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K |
| Share Repurchases | 0 | -1.45B | -310.86M | -50M | -525K | -80.21M | -46.14M | -237.21M | -1.37M | -571K |
| Other Financing | 189.97M | 20.27M | 292.41M | 86.18M | -24.46M | 456M | -99.09M | -50.24M | -113.8M | -40.09M |
| Net Change in Cash | 53.81M | 36.63M | -6.91M | -33.09M | -9.93M | 91.28M | 47.34M | 88.86M | -166.57M | -19.98M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 17.75M | 71.56M | 108.19M | 101.28M | 68.19M | 58.26M | 149.54M | 196.88M | 285.73M | 119.16M |
| Cash at End | 71.56M | 108.19M | 101.28M | 68.19M | 58.26M | 149.54M | 196.88M | 285.73M | 119.16M | 99.18M |
| Free Cash Flow | -1.63B | -403.37M | 35.23M | -148.06M | 267.51M | -291.91M | 189.63M | 349.29M | 226.52M | 141.59M |
| FCF Growth % | -31.31% | 0.75% | 1.09% | -5.2% | 2.81% | -2.09% | 1.65% | 0.84% | -0.35% | -0.37% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 2.88 | 2.7 | 2.29 | 2.25 | 1.73 | 1.65 | 2.33 | 2.35 | 1.59 | 0.08 |
| FFO Payout Ratio | 30.71% | 39.58% | 44.94% | 44.81% | 58.33% | 61.24% | 43.7% | 42.99% | 24.54% | 138.76% |
| NOI Margin | 63.55% | 64.18% | 65.1% | 63.17% | 63.03% | 62.74% | 62.55% | 59.68% | 52.7% | 46.08% |
| Net Debt / EBITDA | 7.87x | 6.87x | 5.69x | 6.94x | 5.25x | 5.53x | 8.43x | 9.00x | 10.07x | 14.78x |
| Debt / Assets | 37.66% | 38.13% | 37.31% | 40% | 47.74% | 46.31% | 46.96% | 54.21% | 53.13% | 56.85% |
| Interest Coverage | 0.94x | 1.18x | 1.52x | 1.79x | - | - | 1.20x | 1.07x | 0.14x | -0.26x |
| Book Value / Share | 43.4 | 33.55 | 25.42 | 25.33 | 24.49 | 26.74 | 28.47 | 26.96 | 25.2 | 22.44 |
| Revenue Growth | 105.53% | 22.81% | 13.84% | 0.04% | 12.22% | -1.44% | 11.31% | 14.43% | -7.2% | -11.57% |
| 2013 | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Office | 305.01M | 1.79B | 2.2B | - | - | - | 795.37M | 852.7M | 812.38M | 692.28M |
| Office Growth | - | 488.31% | 22.84% | - | - | - | - | 7.21% | -4.73% | -14.78% |
| Studio | - | - | - | - | - | - | 101.47M | 173.52M | 139.92M | 149.81M |
| Studio Growth | - | - | - | - | - | - | - | 71.02% | -19.36% | 7.06% |
| Ancillary Revenue | - | - | - | 23.9M | 27.95M | 16.78M | - | - | - | - |
| Ancillary Revenue Growth | - | - | - | - | 16.95% | -39.96% | - | - | - | - |
| Other Revenues | - | - | - | - | 28.07M | 16.58M | - | - | - | - |
| Other Revenues Growth | - | - | - | - | - | -40.92% | - | - | - | - |
| Studio Related Tenant Recoveries | - | - | - | - | 2.26M | 1.56M | - | - | - | - |
| Studio Related Tenant Recoveries Growth | - | - | - | - | - | -31.00% | - | - | - | - |
| Media And Entertainment | 78.43M | 154.64M | 181.84M | - | - | - | - | - | - | - |
| Media And Entertainment Growth | - | 97.18% | 17.59% | - | - | - | - | - | - | - |
Hudson Pacific Properties, Inc. (HPP) reported $784.7M in revenue for fiscal year 2024. This represents a 452% increase from $142.2M in 2011.
Hudson Pacific Properties, Inc. (HPP) saw revenue decline by 11.6% over the past year.
Hudson Pacific Properties, Inc. (HPP) reported a net loss of $451.4M for fiscal year 2024.
Yes, Hudson Pacific Properties, Inc. (HPP) pays a dividend with a yield of 1.11%. This makes it attractive for income-focused investors.
Hudson Pacific Properties, Inc. (HPP) has a return on equity (ROE) of -10.2%. Negative ROE indicates the company is unprofitable.
Hudson Pacific Properties, Inc. (HPP) generated Funds From Operations (FFO) of $-80.4M in the trailing twelve months. FFO is the primary profitability metric for REITs.