← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

H World Group Limited (HTHT) 10-Year Financial Performance & Capital Metrics

HTHT • • Industrial / General
Consumer CyclicalHotels & LodgingChina-Focused Hotel OperatorsChinese Mid-Market Hotel Chains
AboutH World Group Limited, together with its subsidiaries, develops leased and owned, manachised, and franchised hotels primarily in the People's Republic of China. The company operates hotels under its own brands, such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, CitiGO Hotel, Crystal Orange Hotel, IntercityHotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, MAXX by Steigenberger, Jaz in the City, Grand Mercure, Steigenberger Icon, and Song Hotels. As of June 30, 2022, it operated 8,176 hotels with 773,898 rooms. The company was formerly known as Huazhu Group Limited and changed its name to H World Group Limited in June 2022. H World Group Limited was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.Show more
  • Revenue $23.89B +9.2%
  • EBITDA $6.53B +6.6%
  • Net Income $3.05B -25.4%
  • EPS (Diluted) 9.60 -23.2%
  • Gross Margin 41.27% +19.8%
  • EBITDA Margin 27.34% -2.4%
  • Operating Margin 21.77% +1.0%
  • Net Margin 12.76% -31.7%
  • ROE 24.86% -35.9%
  • ROIC 9.58% +22.3%
  • Debt/Equity 2.89 -1.4%
  • Interest Coverage 16.35 +33.6%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓FCF machine: 28.2% free cash flow margin
  • ✓Momentum leader: RS Rating 80 (top 20%)
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Strong 5Y sales CAGR of 16.3%
  • ✓Good 3Y average ROE of 15.1%

✗Weaknesses

  • ✗High debt to equity ratio of 2.9x
  • ✗Dividend payout exceeds 100% of earnings

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y17.01%
5Y16.33%
3Y23.17%
TTM5.77%

Profit (Net Income) CAGR

10Y25.79%
5Y11.5%
3Y-
TTM5.72%

EPS CAGR

10Y23.11%
5Y10.6%
3Y-
TTM5.64%

ROCE

10Y Avg8.03%
5Y Avg3.38%
3Y Avg6.76%
Latest10.91%

Peer Comparison

Chinese Mid-Market Hotel Chains
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
HTHTH World Group Limited14.8B48.125.019.18%15.95%32.9%45.45%2.89
ATATAtour Lifestyle Holdings Limited4.2B36.954.0355.42%16.19%39.89%39.77%0.59
GHGGreenTree Hospitality Group Ltd.108.15M1.621.50-17.44%15.31%11.29%100%1.15

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+5.77B6.57B8.23B10.06B11.21B10.2B12.79B13.86B21.88B23.89B
Revenue Growth %0.16%0.14%0.25%0.22%0.11%-0.09%0.25%0.08%0.58%0.09%
Cost of Goods Sold+4.51B4.93B5.67B6.48B7.19B9.73B11.29B12.26B14.34B14.03B
COGS % of Revenue0.78%0.75%0.69%0.64%0.64%0.95%0.88%0.88%0.66%0.59%
Gross Profit+1.26B1.64B2.55B3.59B4.02B467M1.5B1.6B7.54B9.86B
Gross Margin %0.22%0.25%0.31%0.36%0.36%0.05%0.12%0.12%0.34%0.41%
Gross Profit Growth %0.16%0.3%0.56%0.4%0.12%-0.88%2.21%0.07%3.71%0.31%
Operating Expenses+661.32M798M1.13B1.24B1.91B2.15B1.34B1.9B2.83B4.66B
OpEx % of Revenue0.11%0.12%0.14%0.12%0.17%0.21%0.1%0.14%0.13%0.2%
Selling, General & Admin582.58M770M1.17B1.44B1.49B2.12B2.19B2.29B3.19B3.68B
SG&A % of Revenue0.1%0.12%0.14%0.14%0.13%0.21%0.17%0.17%0.15%0.15%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses78.75M28M-46M-195M427M31M-851M-392M-362M976M
Operating Income+601.15M841M1.43B2.34B2.11B-1.69B164M-294M4.71B5.2B
Operating Margin %0.1%0.13%0.17%0.23%0.19%-0.17%0.01%-0.02%0.22%0.22%
Operating Income Growth %0.54%0.4%0.7%0.64%-0.1%-1.8%1.1%-2.79%17.03%0.1%
EBITDA+1.26B1.54B2.21B3.23B3.1B-324M1.67B1.16B6.13B6.53B
EBITDA Margin %0.22%0.23%0.27%0.32%0.28%-0.03%0.13%0.08%0.28%0.27%
EBITDA Growth %0.32%0.22%0.44%0.46%-0.04%-1.1%6.15%-0.3%4.27%0.07%
D&A (Non-Cash Add-back)661.4M695M789M891M991M1.36B1.5B1.46B1.41B1.33B
EBIT642.66M1.06B1.68B1.64B2.88B-1.75B-3M-1.2B5.73B5.12B
Net Interest Income+22.86M56M26M-96M-155M-414M-316M-322M-137M-108M
Interest Income26.71M67M113M148M160M119M89M87M248M210M
Interest Expense3.85M11M87M244M315M533M405M409M385M318M
Other Income/Expense34.76M212M159M-951M293M-733M-632M-1.35B621M-436M
Pretax Income+635.91M1.05B1.58B1.39B2.4B-2.42B-468M-1.64B5.33B4.76B
Pretax Margin %0.11%0.16%0.19%0.14%0.21%-0.24%-0.04%-0.12%0.24%0.2%
Income Tax+196.53M279M357M569M640M-335.31M12M207M1.2B1.66B
Effective Tax Rate %0.69%0.74%0.77%0.51%0.74%0.86%0.99%1.1%0.77%0.64%
Net Income+436.6M782M1.23B716M1.77B-2.07B-465M-1.81B4.08B3.05B
Net Margin %0.08%0.12%0.15%0.07%0.16%-0.2%-0.04%-0.13%0.19%0.13%
Net Income Growth %0.42%0.79%0.57%-0.42%1.47%-2.17%0.78%-2.9%3.25%-0.25%
Net Income (Continuing)439.38M774M1.23B727M1.76B-2.08B-480M-1.85B4.13B3.1B
Discontinued Operations0000000000
Minority Interest10.64M16.56M35.58M145M121M102M109M74M114M94M
EPS (Diluted)+1.702.804.202.405.80-7.50-1.50-5.9012.509.60
EPS Growth %0.42%0.65%0.5%-0.43%1.42%-2.29%0.8%-2.93%3.12%-0.23%
EPS (Basic)1.702.804.402.406.20-7.50-1.50-5.8012.809.80
Diluted Shares Outstanding256.1M282.89M293.07M303.61M304.31M292.74M311.41M311.12M335.14M327.83M
Basic Shares Outstanding250.53M275.14M279.27M303.61M297.58M292.27M310M311.12M325.58M311.51M
Dividend Payout Ratio0.01%0.35%0.01%0.01%0.37%----1.16%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+2.86B4.17B5.76B6.97B18.26B12.88B9.55B9.18B12.06B13.21B
Cash & Short-Term Investments1.74B3.24B3.6B4.35B6.14B10.93B7.71B5.37B9.13B11.08B
Cash Only1.24B3.24B3.47B4.26B3.23B7.03B5.12B3.58B6.95B7.47B
Short-Term Investments506.41M0129.91M89M2.91B3.9B2.59B1.79B2.19B3.6B
Accounts Receivable93.96M262.51M197M231M235M409M521M1.11B755M1.23B
Days Sales Outstanding5.9414.588.748.387.6514.6414.8729.3112.5918.76
Inventory24.53M21.61M24.01M41M57M89M88M70M59M60M
Days Inventory Outstanding1.981.61.542.312.893.342.852.081.51.56
Other Current Assets571.46M209.43M1.28B1.4B11.84B1.16B1.02B2.49B2.11B850M
Total Non-Current Assets+4.73B5.82B11.67B17.02B34.73B52.92B53.72B52.33B51.48B49.34B
Property, Plant & Equipment3.81B3.71B4.52B5.24B26.73B37.7B39.23B37.8B33.93B32.95B
Fixed Asset Turnover1.52x1.77x1.82x1.92x0.42x0.27x0.33x0.37x0.64x0.73x
Goodwill108.34M171.5M2.26B2.63B2.66B4.99B5.13B5.2B5.32B5.22B
Intangible Assets144.81M488.21M1.78B1.83B1.88B6.16B5.59B5.48B5.46B4.95B
Long-Term Investments356.58M1.06B2.36B6.15B1.93B1.92B1.97B1.95B2.56B2.32B
Other Non-Current Assets195.45M207.76M406.99M660M987M878M933M818M4.21B2.85B
Total Assets+7.69B9.99B17.43B23.99B52.98B65.8B63.27B61.51B63.53B62.55B
Asset Turnover0.75x0.66x0.47x0.42x0.21x0.15x0.20x0.23x0.34x0.38x
Asset Growth %0.24%0.3%0.74%0.38%1.21%0.24%-0.04%-0.03%0.03%-0.02%
Total Current Liabilities+2.79B2.97B3.77B5.97B17.29B10.53B15.28B13.15B17.41B13.32B
Accounts Payable585.35M584.73M766M890M1.18B1.24B968M1.17B1.02B983M
Days Payables Outstanding47.3543.2649.2750.1659.746.5631.3134.8625.9425.57
Short-Term Debt324.68M298.29M130.81M948M8.5B1.14B6.23B3.29B4.05B880M
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities906M37.65M50.19M71M3.11B3.08B2.58B2.96B6.42B887M
Current Ratio1.03x1.41x1.53x1.17x1.06x1.22x0.63x0.70x0.69x0.99x
Quick Ratio1.02x1.40x1.52x1.16x1.05x1.22x0.62x0.69x0.69x0.99x
Cash Conversion Cycle-39.43-27.08-38.98-39.47-49.16-28.58-13.59-3.47-11.84-5.25
Total Non-Current Liabilities+1.46B1.61B7.28B11.71B28.2B43.84B36.95B39.56B33.87B36.96B
Long-Term Debt004.92B8.81B8.08B10.72B3.38B6.63B1.26B4.55B
Capital Lease Obligations000018.5B29.68B30.88B30.15B26.91B26.48B
Deferred Tax Liabilities1.47M96.33M422.09M475M491M1.82B853M858M845M919M
Other Non-Current Liabilities1.28B1.35B1.76B1.96B566M950M1.05B1.09B3.78B3.67B
Total Liabilities4.25B4.58B10.95B17.67B45.48B54.37B52.23B52.7B51.28B50.28B
Total Debt+324.68M298.29M5.05B9.76B38.16B44.98B44.16B43.89B35.88B35.45B
Net Debt-913.16M-2.94B1.58B5.5B34.93B37.95B39.05B40.3B28.93B27.97B
Debt / Equity0.09x0.06x0.78x1.54x5.09x3.93x4.00x4.99x2.93x2.89x
Debt / EBITDA0.26x0.19x2.28x3.02x12.31x-26.49x37.77x5.86x5.43x
Net Debt / EBITDA-0.72x-1.91x0.71x1.70x11.27x-23.42x34.69x4.72x4.28x
Interest Coverage155.98x76.45x16.39x9.61x6.69x-3.16x0.40x-0.72x12.24x16.35x
Total Equity+3.44B5.42B6.47B6.32B7.5B11.43B11.04B8.8B12.25B12.27B
Equity Growth %0.07%0.57%0.2%-0.02%0.19%0.52%-0.03%-0.2%0.39%0%
Book Value per Share13.4319.1522.0920.8124.6539.0535.4628.2936.5537.43
Total Shareholders' Equity3.43B5.4B6.2B6.17B7.38B11.33B10.94B8.73B12.13B12.18B
Common Stock186K204K212K0000000
Retained Earnings1.01B1.81B2.51B2.61B3.7B1.5B1.04B-1.2B794M2.45B
Treasury Stock-107.33M-107.33M-107M-107M-107M-107M-107M-441M-906M-274M
Accumulated OCI59.6M-4.5M167.97M-42M-49M127M41M232M386M382M
Minority Interest10.64M16.56M35.58M145M121M102M109M74M114M94M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+1.75B2.05B2.45B3.05B3.29B609M1.34B1.56B7.67B7.62B
Operating CF Margin %0.3%0.31%0.3%0.3%0.29%0.06%0.1%0.11%0.35%0.32%
Operating CF Growth %0.2%0.17%0.2%0.24%0.08%-0.82%1.2%0.17%3.91%-0.01%
Net Income439.38M796.48M1.24B727M1.76B-2.2B-480M-1.85B4.13B3.1B
Depreciation & Amortization661.4M694.89M789.25M891M1.02B1.45B1.56B1.51B1.41B1.33B
Stock-Based Compensation52.53M55.44M66.37M83M110M122M109M87M143M0
Deferred Taxes-50.15M33.45M-76.24M-91M-38M-553M-543M-268M29M113M
Other Non-Cash Items209.68M125.91M248.02M1.38B-41M1.46B785M1.92B2.63B3.64B
Working Capital Changes436.82M341.49M188.54M60M482M339M-92M166M-678M-574.02M
Change in Receivables-5.75M-46.21M4.21M-36M-34M35M-113M-621M296M-96.35M
Change in Inventory5.95M3.92M2.77M-14M-17M325M2M20M00
Change in Payables14.19M59.13M8.14M11M-1M31M7M9M00
Cash from Investing+-1.55B183.76M-6.72B-6.34B-285M-8.1B-1.4B-522M-1.48B-2.27B
Capital Expenditures-649.04M-516.69M-827.38M-1.2B-1.53B-1.78B-1.68B-1.05B-901M-910.73M
CapEx % of Revenue0.11%0.08%0.1%0.12%0.14%0.17%0.13%0.08%0.04%0.04%
Acquisitions----------
Investments----------
Other Investing-353.64M341.46M-861.84M120M-179M41M42M52M-39M114.6M
Cash from Financing+232.28M-247.55M4.54B4.25B6.04B883M-1.8B-1.39B-3.72B-5.58B
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-4.6M-276.26M-306.34M-5M-658M-678M0-416M0-3.53B
Share Repurchases----------
Other Financing38.36M79.71M93.45M777M-25M-463M18M49M1.88B-857.99M
Net Change in Cash----------
Free Cash Flow+1.1B1.53B1.63B1.85B1.76B-1.17B-333M511M6.77B6.73B
FCF Margin %0.19%0.23%0.2%0.18%0.16%-0.11%-0.03%0.04%0.31%0.28%
FCF Growth %1.15%0.39%0.06%0.14%-0.05%-1.66%0.71%2.53%12.25%-0.01%
FCF per Share4.305.415.556.115.78-3.99-1.071.6420.2120.53
FCF Conversion (FCF/Net Income)4.01x2.62x2.00x4.26x1.86x-0.29x-2.89x-0.86x1.88x2.50x
Interest Paid3.85M9M187M239M414M476M297M256M263M166M
Taxes Paid190.66M184M380M613M712M238M477M385M1.13B1.31B

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)13.11%17.66%20.66%11.19%25.6%-21.89%-4.14%-18.27%38.81%24.86%
Return on Invested Capital (ROIC)18.26%25.19%20.31%17.7%5.83%-2.75%0.25%-0.44%7.83%9.58%
Gross Margin21.86%24.94%31.04%35.65%35.87%4.58%11.74%11.56%34.46%41.27%
Net Margin7.56%11.9%14.92%7.12%15.78%-20.32%-3.64%-13.08%18.67%12.76%
Debt / Equity0.09x0.06x0.78x1.54x5.09x3.93x4.00x4.99x2.93x2.89x
Interest Coverage155.98x76.45x16.39x9.61x6.69x-3.16x0.40x-0.72x12.24x16.35x
FCF Conversion4.01x2.62x2.00x4.26x1.86x-0.29x-2.89x-0.86x1.88x2.50x
Revenue Growth16.31%13.83%25.19%22.29%11.42%-9.06%25.41%8.41%57.86%9.18%

Revenue by Segment

2018201920202021202220232024
Leased And Owned Hotels7.47B7.72B6.91B-9.15B13.8B13.84B
Leased And Owned Hotels Growth-3.32%-10.49%--50.81%0.34%
Room Revenues6.89B7.06B5.74B7.02B7.57B11.79B11.81B
Room Revenues Growth-2.36%-18.73%22.48%7.79%55.71%0.14%
Manachised And Franchised Hotels2.53B3.34B3.14B-4.41B7.69B9.5B
Manachised And Franchised Hotels Growth-32.25%-6.16%--74.67%23.45%
Central Reservation System Usage Fees Other System Maintenance And Support Fees630M908M908M-1.26B2.63B3.32B
Central Reservation System Usage Fees Other System Maintenance And Support Fees Growth-44.13%0.00%--108.24%26.26%
On Going Management And Service Fees983M1.23B1.06B-1.38B2.79B3.31B
On Going Management And Service Fees Growth-24.92%-13.93%--102.55%18.71%
Reimbursements For Hotel Manager Fees455M581M657M-1.1B1.4B1.75B
Reimbursements For Hotel Manager Fees Growth-27.69%13.08%--26.93%25.14%
Food and Beverage Revenues---694M1.05B1.33B1.34B
Food and Beverage Revenues Growth----51.15%27.07%0.68%
Other Fees380M532M404M-559M767M985M
Other Fees Growth-40.00%-24.06%--37.21%28.42%
Other Leased And Owned Hotels Revenues272M310M565M-528M674M695M
Other Leased And Owned Hotels Revenues Growth-13.97%82.26%--27.65%3.12%
Service, Other-152M----550M
Service, Other Growth-------
Initial One Time Franchise Fee79M93M110M-106M114M137M
Initial One Time Franchise Fee Growth-17.72%18.28%--7.55%20.18%
Service Other66M-152M-309M392M-
Service Other Growth-----26.86%-
Leased and owned hotels---8.12B---
Leased and owned hotels Growth-------
Franchise or manachise agreements---4.4B---
Franchise or manachise agreements Growth-------
On-going management and service fees---1.48B---
On-going management and service fees Growth-------
Central reservation system usage fees, other system maintenance and support fees---1.4B---
Central reservation system usage fees, other system maintenance and support fees Growth-------
Reimbursements for hotel manager fees---897M---
Reimbursements for hotel manager fees Growth-------
Other fees---520M---
Other fees Growth-------
Others leased and owned hotels revenue---400M---
Others leased and owned hotels revenue Growth-------
Other revenues---263M---
Other revenues Growth-------
Initial one-time franchise fee---109M---
Initial one-time franchise fee Growth-------
Food And Beverage Revenues304M351M608M----
Food And Beverage Revenues Growth-15.46%73.22%----
Loyalty Program192M------
Loyalty Program Growth-------

Revenue by Geography

2018201920202021202220232024
CHINA------18.98B
CHINA Growth-------
GERMANY---1.26B2.46B3.32B3.54B
GERMANY Growth----94.62%35.23%6.62%
Countries Other Than China And Germany--337M-767M1.17B1.36B
Countries Other Than China And Germany Growth-----51.89%17.00%
China---11.23B10.64B17.39B-
China Growth-----5.29%63.51%-
Others---291M---
Others Growth-------

Frequently Asked Questions

Valuation & Price

H World Group Limited (HTHT) has a price-to-earnings (P/E) ratio of 5.0x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

H World Group Limited (HTHT) reported $24.80B in revenue for fiscal year 2024. This represents a 1003% increase from $2.25B in 2011.

H World Group Limited (HTHT) grew revenue by 9.2% over the past year. This is steady growth.

Yes, H World Group Limited (HTHT) is profitable, generating $3.96B in net income for fiscal year 2024 (12.8% net margin).

Dividend & Returns

Yes, H World Group Limited (HTHT) pays a dividend with a yield of 22.37%. This makes it attractive for income-focused investors.

H World Group Limited (HTHT) has a return on equity (ROE) of 24.9%. This is excellent, indicating efficient use of shareholder capital.

H World Group Limited (HTHT) generated $6.91B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.