Huize Holding Limited (HUIZ) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Huize Holding Limited (HUIZ) stock price & volume — 10-year historical chart
Huize Holding Limited (HUIZ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Huize Holding Limited (HUIZ) competitors in Digital insurance marketplaces and brokers — business model, growth, and fundamentals comparison
Huize Holding Limited (HUIZ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Huize Holding Limited (HUIZ) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263.33M | 508.83M | 993.32M | 1.22B | 2.25B | 1.16B | 1.2B | 1.25B | 1.34B |
| Revenue Growth % | - | 93.23% | 95.22% | 22.84% | 83.98% | -48.42% | 3.25% | 4.46% | 19.12% |
| Medical Costs & Claims | 166.67M | 318.3M | 631.37M | 816.35M | 1.69B | 734.29M | 729.07M | 868.29M | 951.98M |
| Medical Cost Ratio % | 63.29% | 62.56% | 63.56% | 66.9% | 75.31% | 63.42% | 60.98% | 69.52% | 71.25% |
| Gross Profit | 96.66M▲ 0% | 190.53M▲ 97.1% | 361.95M▲ 90.0% | 403.87M▲ 11.6% | 554.26M▲ 37.2% | 423.62M▼ 23.6% | 466.48M▲ 10.1% | 380.63M▼ 18.4% | 384.2M▲ 0% |
| Gross Margin % | 36.71% | 37.44% | 36.44% | 33.1% | 24.69% | 36.58% | 39.02% | 30.48% | 28.75% |
| Gross Profit Growth % | - | 97.1% | 89.97% | 11.58% | 37.24% | -23.57% | 10.12% | -18.4% | - |
| Operating Expenses | 196.96M | 165.73M | 360.31M | 429.78M | 668.67M | 467.29M | 415.44M | 401.58M | 383.15M |
| OpEx / Revenue % | 74.8% | 32.57% | 36.27% | 35.22% | 29.78% | 40.36% | 34.75% | 32.15% | 28.68% |
| Depreciation & Amortization | 3.56M | 3.08M | 3.78M | 5.11M | 7.42M | 18.43M | 13.64M | 36.27M | 3.41M |
| Combined Ratio % | 138.09% | 95.13% | 99.83% | 102.12% | 105.1% | 103.77% | 95.73% | 101.68% | 99.92% |
| Operating Income | -100.3M▲ 0% | 24.79M▲ 124.7% | 1.64M▼ 93.4% | -25.91M▼ 1680.9% | -114.41M▼ 341.6% | -43.67M▲ 61.8% | 51.04M▲ 216.9% | -20.96M▼ 141.1% | 1.05M▲ 0% |
| Operating Margin % | -38.09% | 4.87% | 0.17% | -2.12% | -5.1% | -3.77% | 4.27% | -1.68% | 0.08% |
| Operating Income Growth % | - | 124.72% | -93.39% | -1680.9% | -341.55% | 61.83% | 216.87% | -141.06% | - |
| EBITDA | -96.74M | 27.87M | 5.42M | -20.8M | -106.99M | -25.25M | 64.68M | 15.31M | 4.46M |
| EBITDA Margin % | -36.74% | 5.48% | 0.55% | -1.7% | -4.77% | -2.18% | 5.41% | 1.23% | 0.33% |
| Interest Expense | 0 | 27.11M | 190K | 1.16M | 3.21M | 5.06M | 630K | 0 | 0 |
| Non-Operating Income | -2.67M | -4.21M | -13.76M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -96.64M▲ 0% | 3.21M▲ 103.3% | 15.03M▲ 368.7% | -16.52M▼ 210.0% | -107.72M▼ 551.9% | -33.74M▲ 68.7% | 70.55M▲ 309.1% | 701K▼ 99.0% | 16.85M▲ 0% |
| Pretax Margin % | -36.7% | 0.63% | 1.51% | -1.35% | -4.8% | -2.91% | 5.9% | 0.06% | 1.26% |
| Income Tax | 406K | 278K | 57K | 1.77M | 0 | 0 | 0 | 135K | 1.6M |
| Effective Tax Rate % | -0.42% | 8.67% | 0.38% | -10.7% | 0% | 0% | 0% | 19.26% | 9.51% |
| Net Income | -97.17M▲ 0% | 3.15M▲ 103.2% | 14.9M▲ 372.8% | -18.29M▼ 222.7% | -107.67M▼ 488.6% | -31.19M▲ 71.0% | 70.19M▲ 325.1% | -649K▼ 100.9% | 18.08M▲ 0% |
| Net Margin % | -36.9% | 0.62% | 1.5% | -1.5% | -4.8% | -2.69% | 5.87% | -0.05% | 1.35% |
| Net Income Growth % | - | 103.24% | 372.78% | -222.75% | -488.6% | 71.03% | 325.06% | -100.92% | -16.73% |
| EPS (Diluted) | -87.20▲ 0% | 1.38▲ 101.6% | 5.80▲ 320.3% | -7.60▼ 231.0% | -32.60▼ 328.9% | -5.40▲ 83.4% | 140.00▲ 2692.6% | -1.28▼ 100.9% | 35.84▲ 0% |
| EPS Growth % | - | 101.58% | 320.29% | -231.03% | -328.95% | 83.44% | 2692.59% | -100.91% | 265.31% |
| EPS (Basic) | -95.80 | 1.39 | 5.80 | -7.60 | -34.00 | -5.40 | 140.00 | -1.28 | - |
| Diluted Shares Outstanding | 1.11M | 2.28M | 2.57M | 2.41M | 2.55M | 2.55M | 2.48M | 506.9K | 504.43K |
Huize Holding Limited (HUIZ) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 165.78M | 334.08M | 508.81M | 1.34B | 1.86B | 1.09B | 947.01M | 884.2M | 902.17M |
| Asset Growth % | - | 101.53% | 52.3% | 162.57% | 39.03% | -41.34% | -13.09% | -6.63% | -15.62% |
| Total Investment Assets | 17.77M | 21.57M | 23.39M | 46.08M | 73M | 77.31M | 85.57M | 71.72M | 4M |
| Long-Term Investments | 17.77M | 21.57M | 23.39M | 46.08M | 73M | 77.31M | 76.69M | 66.72M | 268.67M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 8.88M | 5M | 3.2M |
| Total Current Assets | 138.43M | 300.99M | 461.52M | 1.01B | 1.42B | 750.74M | 606.46M | 599.01M | 635.8M |
| Cash & Equivalents | 12.26M | 6.64M | 88.14M | 404.62M | 381.16M | 277.17M | 249.26M | 233.21M | 238.5M |
| Receivables | 73.7M | 117.58M | 182.72M | 234.78M | 778.48M | 374.65M | 299.87M | 269.61M | 1.27B |
| Other Current Assets | 52.47M | 176.77M | 25.83M | 1.36M | 6.45M | 228.5M | 48.45M | 62.04M | 43.85M |
| Goodwill & Intangibles | 1.21M | 1.2M | 1.65M | 2.49M | 22.09M | 53.96M | 51.2M | 83.38M | 329.99M |
| Goodwill | 0 | 0 | 0 | 461K | 461K | 461K | 461K | 14.54M | 14.07M |
| Intangible Assets | 1.21M | 1.2M | 1.65M | 2.03M | 21.63M | 53.5M | 50.74M | 68.84M | 66.8M |
| PP&E (Net) | 8.37M | 6.35M | 8.01M | 277.6M | 296.28M | 200.7M | 170.05M | 67.8M | 58.49M |
| Other Assets | 0 | 3.83M | 14.16M | 838K | 44.8M | 6.91M | 42.6M | 67.3M | 65.39M |
| Total Liabilities | 551.15M | 297.55M | 817.46M | 867.29M | 1.5B | 747.59M | 536.59M | 454.95M | 472.74M |
| Total Debt | 23.03M | 48.87M | 36.88M | 350.27M | 500.78M | 336.11M | 176.25M | 90.83M | 92.04M |
| Net Debt | 10.77M | 42.23M | -51.26M | -54.35M | 119.62M | 58.94M | -73.01M | -142.38M | -146.46M |
| Long-Term Debt | 23.03M | 15.8M | 0 | 53.86M | 20M | 0 | 0 | 0 | 6.99M |
| Short-Term Debt | 0 | 33.06M | 36.88M | 31.54M | 216.71M | 150M | 30M | 50M | 53M |
| Total Current Liabilities | 160.65M | 281.17M | 361.78M | 556.57M | 1.22B | 559.07M | 395.04M | 415.35M | 429.23M |
| Accounts Payable | 117.15M | 16.94M | 57.05M | 138.41M | 527.93M | 188.56M | 249.42M | 258.1M | 288.84M |
| Deferred Revenue | 0 | 5.54M | 0 | 0 | 7.24M | 6.43M | 4.16M | 0 | 0 |
| Other Current Liabilities | 137.1M | 4.29M | 5.02M | 6.78M | 270.54M | 109.78M | 9.59M | 2.81M | 0 |
| Deferred Taxes | 248K | 575K | 530K | 605K | 1000K | 1000K | 1000K | 1000K | 59.48M |
| Other Liabilities | 367.23M | 575K | 455.14M | 4.16M | 225K | 0 | 12.25M | 649K | 5.53M |
| Total Equity | -385.37M▲ 0% | 36.53M▲ 109.5% | -308.65M▼ 944.8% | 468.68M▲ 251.8% | 360.91M▼ 23.0% | 342.02M▼ 5.2% | 410.42M▲ 20.0% | 429.24M▲ 4.6% | 429.43M▲ 0% |
| Equity Growth % | - | 109.48% | -944.81% | 251.85% | -22.99% | -5.23% | 20% | 4.59% | 22.32% |
| Shareholders Equity | -386.1M | 35.99M | -308.65M | 468.68M | 360.06M | 340.88M | 405.15M | 408.74M | 410.56M |
| Minority Interest | 734K | 542K | 0 | 0 | 849K | 1.15M | 5.26M | 20.5M | 18.87M |
| Retained Earnings | -392.04M | -388.88M | -373.98M | -392.27M | -499.94M | -531.13M | -458.24M | -458.89M | -456.6M |
| Common Stock | 31K | 62K | 33K | 72K | 72K | 72K | 72K | 73K | 73K |
| Accumulated OCI | -367.23M | 295K | 414K | -21.97M | -27.3M | -17.7M | -14.06M | -12.86M | -13.33M |
| Return on Equity (ROE) | - | 8.63% | - | -22.86% | -25.96% | -8.87% | 18.66% | -0.15% | 4.21% |
| Return on Assets (ROA) | -58.62% | 1.26% | 3.54% | -1.98% | -6.74% | -2.12% | 6.89% | -0.07% | 2% |
| Equity / Assets | -232.46% | 10.94% | -60.66% | 35.08% | 19.43% | 31.39% | 43.34% | 48.55% | 47.6% |
| Debt / Equity | - | 1.34x | - | 0.75x | 1.39x | 0.98x | 0.43x | 0.21x | 0.21x |
| Book Value per Share | -346.19 | 16.04 | -120.29 | 194.51 | 141.28 | 133.87 | 165.81 | 846.80 | 851.32 |
| Tangible BV per Share | -347.27 | 15.51 | -120.93 | 193.48 | 132.63 | 112.75 | 145.12 | 682.32 | 691.00 |
Huize Holding Limited (HUIZ) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -85.35M | 66.85M | 118.02M | 137.67M | -175.92M | -85.07M | 137.35M | -18.93M | -18.93M |
| Operating CF Growth % | - | 178.33% | 76.54% | 16.64% | -227.79% | 51.64% | 261.46% | -113.78% | 0% |
| Operating CF / Revenue % | -32.41% | 13.14% | 11.88% | 11.28% | -7.84% | -7.35% | 11.49% | -1.52% | -1.42% |
| Net Income | -97.05M | 2.93M | 14.97M | -18.29M | -107.72M | -33.74M | 70.19M | 566K | 18.08M |
| Depreciation & Amortization | 3.56M | 3.08M | 3.78M | 13.52M | 40.37M | 46.22M | 39.32M | 36.27M | 0 |
| Stock-Based Compensation | 811K | 967K | 94.96M | 35.88M | 11.36M | 8.16M | 463K | 9.02M | 302K |
| Deferred Taxes | 239K | 190K | 20K | -466K | 3.98M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.69M | 26.53M | -84K | 8.18M | 11M | 13.16M | 188K | -14.38M | -18.38M |
| Working Capital Changes | 8.77M | 33.16M | 4.38M | 98.85M | -134.9M | -118.87M | 27.19M | -50.4M | 0 |
| Cash from Investing | 57.77M | -3.55M | -6.93M | -31.08M | -80.93M | -56.29M | -61.02M | -3.24M | 0 |
| Capital Expenditures | -2.64M | -1.14M | -6.04M | -8.2M | -38.06M | -16.82M | -30.52M | -4.28M | 0 |
| Acquisitions | 0 | 0 | 0 | -569K | -14.29M | -22.32M | -2.44M | 1.88M | 0 |
| Purchase of Investments | -6.78M | -2.5M | -2M | -22.45M | -33.61M | -10M | -9.97M | -73.33M | 0 |
| Sale/Maturity of Investments | 1000K | 0 | 0 | 0 | 1000K | 700K | 874K | 1000K | 0 |
| Other Investing | 247K | 85K | 1.11M | 137K | 1.22M | -7.84M | -18.96M | -5.71M | 0 |
| Cash from Financing | 22.99M | 48.57M | -14.08M | 383.05M | 141.89M | -101.13M | -133.56M | 23.21M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -2.06M | -3M | -6.66M | -13.39M | -77K | 0 |
| Stock Issued | 0 | 0 | 0 | 340.48M | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 0 |
| Other Financing | -217K | 0 | 0 | 503K | 1.4M | 2.85M | 4.31M | 3.7M | 0 |
| Net Change in Cash | -4.83M▲ 0% | 111.99M▲ 2419.6% | 97.06M▼ 13.3% | 479.62M▲ 394.2% | -119.96M▼ 125.0% | -232.9M▼ 94.1% | -54.31M▲ 76.7% | 3.2M▲ 105.9% | 0▲ 0% |
| Exchange Rate Effect | -234K | 120K | 38K | -1000K | -1000K | 1000K | 1000K | 1000K | 0 |
| Cash at Beginning | 45.11M | 40.28M | 152.27M | 249.33M | 728.95M | 608.98M | 376.08M | 321.77M | 0 |
| Cash at End | 40.28M | 152.27M | 249.33M | 728.95M | 608.98M | 376.08M | 321.77M | 324.97M | 0 |
| Free Cash Flow | -87.99M▲ 0% | 65.71M▲ 174.7% | 111.99M▲ 70.4% | 129.47M▲ 15.6% | -213.98M▼ 265.3% | -101.89M▲ 52.4% | 106.83M▲ 204.8% | -23.21M▼ 121.7% | 0▲ 0% |
| FCF Growth % | - | 174.68% | 70.42% | 15.61% | -265.27% | 52.38% | 204.85% | -121.73% | - |
| FCF Margin % | -33.41% | 12.91% | 11.27% | 10.61% | -9.53% | -8.8% | 8.94% | -1.86% | 0% |
| FCF per Share | -79.04 | 28.85 | 43.65 | 53.73 | -83.76 | -39.88 | 43.16 | -45.79 | -45.79 |
Huize Holding Limited (HUIZ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Combined Ratio | 95.13% | 99.83% | 102.12% | 105.1% | 103.77% | 95.73% | 101.68% | 99.92% |
| Medical Cost Ratio | 62.56% | 63.56% | 66.9% | 75.31% | 63.42% | 60.98% | 69.52% | 71.25% |
| Return on Equity (ROE) | 8.63% | - | -22.86% | -25.96% | -8.87% | 18.66% | -0.15% | 4.21% |
| Return on Assets (ROA) | 1.26% | 3.54% | -1.98% | -6.74% | -2.12% | 6.89% | -0.07% | 2% |
| Equity / Assets | 10.94% | -60.66% | 35.08% | 19.43% | 31.39% | 43.34% | 48.55% | 47.6% |
| Book Value / Share | 16.04 | -120.29 | 194.51 | 141.28 | 133.87 | 165.81 | 846.8 | 851.32 |
| Debt / Equity | 1.34x | - | 0.75x | 1.39x | 0.98x | 0.43x | 0.21x | 0.21x |
| Revenue Growth | 93.23% | 95.22% | 22.84% | 83.98% | -48.42% | 3.25% | 4.46% | 19.12% |
Huize Holding Limited (HUIZ) stock FAQ — growth, dividends, profitability & financials explained
Huize Holding Limited (HUIZ) grew revenue by 4.5% over the past year. Growth has been modest.
Yes, Huize Holding Limited (HUIZ) is profitable, generating $18.1M in net income for fiscal year 2024 (-0.1% net margin).
Huize Holding Limited (HUIZ) has a return on equity (ROE) of -0.2%. Negative ROE indicates the company is unprofitable.
Huize Holding Limited (HUIZ) has a combined ratio of 101.7%. A ratio above 100% means claims and expenses exceed premiums.
Huize Holding Limited (HUIZ) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates