| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| LYFTLyft, Inc. | 7.54B | 18.88 | 342.65 | 31.39% | 2.4% | 26.3% | 10.16% | 1.64 |
| DDOGDatadog, Inc. | 39.33B | 120.86 | 236.98 | 26.12% | 3.32% | 3.1% | 2.13% | 0.68 |
| PEGAPegasystems Inc. | 9B | 53.00 | 96.36 | 4.51% | 16.05% | 46.57% | 3.76% | 0.94 |
| SAPSAP SE | 274.66B | 235.84 | 89.00 | 9.51% | 19.41% | 13.94% | 1.61% | 0.23 |
| TYLTyler Technologies, Inc. | 19.2B | 446.15 | 73.74 | 9.53% | 13.72% | 8.75% | 3.15% | 0.19 |
| FICOFair Isaac Corporation | 37.49B | 1581.19 | 59.58 | 15.91% | 32.75% | 2.05% | ||
| DSGXThe Descartes Systems Group Inc. | 7.62B | 88.57 | 54.01 | 13.63% | 22.1% | 10% | 2.79% | 0.01 |
| MANHManhattan Associates, Inc. | 10.58B | 175.57 | 50.02 | 12.23% | 20.25% | 69.86% | 2.71% | 0.16 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 441.44M | 665.85M | 532.94M | 307.4M | 318.92M | 358.99M | 425.41M | 457.79M | 549.59M | 868.52M |
| Revenue Growth % | 0.06% | 0.51% | -0.2% | -0.42% | 0.04% | 0.13% | 0.19% | 0.08% | 0.2% | 0.58% |
| Cost of Goods Sold | 120.4M | 103.36M | 102.65M | 124.08M | 154.94M | 170.18M | 64.63M | 71.42M | 79.4M | 169.24M |
| COGS % of Revenue | 0.27% | 0.16% | 0.19% | 0.4% | 0.49% | 0.47% | 0.15% | 0.16% | 0.14% | 0.19% |
| Gross Profit | 321.03M | 562.49M | 430.29M | 183.32M | 163.98M | 188.81M | 360.78M | 386.38M | 470.19M | 699.28M |
| Gross Margin % | 0.73% | 0.84% | 0.81% | 0.6% | 0.51% | 0.53% | 0.85% | 0.84% | 0.86% | 0.81% |
| Gross Profit Growth % | 0.14% | 0.75% | -0.24% | -0.57% | -0.11% | 0.15% | 0.91% | 0.07% | 0.22% | 0.49% |
| Operating Expenses | 112.48M | 125.19M | 128.79M | 120.73M | 126.15M | 133.65M | 289.58M | 235.86M | 248.58M | 259.76M |
| OpEx % of Revenue | 0.25% | 0.19% | 0.24% | 0.39% | 0.4% | 0.37% | 0.68% | 0.52% | 0.45% | 0.3% |
| Selling, General & Admin | 39.78M | 52.07M | 53.07M | 51.03M | 51.29M | 49M | 61.22M | 47.38M | 53.29M | 62.86M |
| SG&A % of Revenue | 0.09% | 0.08% | 0.1% | 0.17% | 0.16% | 0.14% | 0.14% | 0.1% | 0.1% | 0.07% |
| Research & Development | 72.7M | 73.12M | 75.72M | 69.7M | 74.86M | 84.65M | 200.48M | 185.2M | 195.28M | 196.9M |
| R&D % of Revenue | 0.16% | 0.11% | 0.14% | 0.23% | 0.23% | 0.24% | 0.47% | 0.4% | 0.36% | 0.23% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 27.88M | 3.28M | 0 | 0 |
| Operating Income | 208.55M | 437.31M | 301.5M | 62.59M | 37.84M | 55.17M | 71.21M | 150.52M | 221.62M | 439.51M |
| Operating Margin % | 0.47% | 0.66% | 0.57% | 0.2% | 0.12% | 0.15% | 0.17% | 0.33% | 0.4% | 0.51% |
| Operating Income Growth % | 0.23% | 1.1% | -0.31% | -0.79% | -0.4% | 0.46% | 0.29% | 1.11% | 0.47% | 0.98% |
| EBITDA | 256.34M | 490.06M | 358.55M | 128.7M | 114.93M | 136.21M | 149.4M | 229.09M | 299.41M | 509.43M |
| EBITDA Margin % | 0.58% | 0.74% | 0.67% | 0.42% | 0.36% | 0.38% | 0.35% | 0.5% | 0.54% | 0.59% |
| EBITDA Growth % | 0.21% | 0.91% | -0.27% | -0.64% | -0.11% | 0.19% | 0.1% | 0.53% | 0.31% | 0.7% |
| D&A (Non-Cash Add-back) | 47.79M | 52.75M | 57.05M | 66.11M | 77.09M | 81.04M | 78.19M | 78.57M | 77.79M | 69.91M |
| EBIT | 211.43M | 443.4M | 310.24M | 68.01M | 66.9M | 72.09M | 82.78M | 147.06M | 279.43M | 474.84M |
| Net Interest Income | -26.56M | -17.38M | -9.36M | -21.37M | -27.5M | -35.14M | -23.54M | -15.04M | 1.81M | -5.03M |
| Interest Income | 3.86M | 3.75M | 8.49M | 14.59M | 13.46M | 5.66M | 1.69M | 14.45M | 46.63M | 40.4M |
| Interest Expense | 30.42M | 21.13M | 17.84M | 35.96M | 40.95M | 40.8M | 25.23M | 29.5M | 44.82M | 45.42M |
| Other Income/Expense | -27.53M | -15.04M | -9.11M | -30.54M | -11.89M | -23.88M | -13.65M | -32.95M | 12.99M | -10.1M |
| Pretax Income | 181.01M | 422.27M | 292.39M | 32.06M | 25.94M | 31.29M | 57.56M | 117.56M | 234.61M | 429.42M |
| Pretax Margin % | 0.41% | 0.63% | 0.55% | 0.1% | 0.08% | 0.09% | 0.14% | 0.26% | 0.43% | 0.49% |
| Income Tax | 64.62M | 116.79M | 121.68M | -27.42M | 10.99M | -6.65M | 15.37M | 25.5M | 23.56M | 70.8M |
| Effective Tax Rate % | 0.66% | 0.73% | 0.6% | 2.03% | 0.81% | 1.43% | 0.96% | 0.8% | 0.91% | 0.84% |
| Net Income | 119.22M | 309M | 176.22M | 65.03M | 20.93M | 44.8M | 55.3M | 93.69M | 214.07M | 358.61M |
| Net Margin % | 0.27% | 0.46% | 0.33% | 0.21% | 0.07% | 0.12% | 0.13% | 0.2% | 0.39% | 0.41% |
| Net Income Growth % | 0.14% | 1.59% | -0.43% | -0.63% | -0.68% | 1.14% | 0.23% | 0.69% | 1.28% | 0.68% |
| Net Income (Continuing) | 116.39M | 305.48M | 170.71M | 59.48M | 14.95M | 37.94M | 42.19M | 92.06M | 211.05M | 358.61M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 11.38M | 14.66M | 17.88M | 10.99M | 24.72M | 23.2M | 7.68M | 5.62M | 0 | 0 |
| EPS (Diluted) | 3.27 | 8.78 | 4.87 | 1.81 | 0.66 | 1.44 | 1.77 | 3.07 | 7.62 | 12.07 |
| EPS Growth % | 0.25% | 1.69% | -0.45% | -0.63% | -0.64% | 1.18% | 0.23% | 0.73% | 1.48% | 0.58% |
| EPS (Basic) | 3.31 | 8.95 | 5.04 | 1.85 | 0.66 | 1.46 | 1.80 | 3.11 | 7.97 | 14.16 |
| Diluted Shares Outstanding | 36.46M | 35.19M | 35.78M | 35.31M | 31.79M | 31.06M | 31.25M | 30.48M | 28.1M | 29.71M |
| Basic Shares Outstanding | 36.05M | 34.53M | 34.6M | 34.49M | 31.55M | 30.78M | 30.76M | 30.11M | 26.86M | 25.32M |
| Dividend Payout Ratio | 0.24% | 0.1% | 0.25% | 0.75% | 2.13% | 0.96% | 0.78% | 0.45% | 0.18% | 0.12% |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.01B | 1.22B | 1.4B | 1.02B | 1.02B | 1.03B | 1.05B | 1.34B | 1.17B | 1.23B |
| Cash & Short-Term Investments | 933.71M | 952.76M | 1.16B | 945.78M | 935.22M | 929.75M | 941.63M | 1.2B | 1.01B | 958.21M |
| Cash Only | 510.21M | 404.07M | 433.01M | 475.06M | 756.02M | 476.58M | 706.28M | 693.48M | 437.08M | 527.36M |
| Short-Term Investments | 423.5M | 548.69M | 724.98M | 470.72M | 179.2M | 453.17M | 235.34M | 508.3M | 569.28M | 430.85M |
| Accounts Receivable | 53.87M | 228.46M | 216.29M | 35.03M | 28.27M | 16.01M | 88.24M | 117.3M | 137.13M | 204.99M |
| Days Sales Outstanding | 44.54 | 125.24 | 148.14 | 41.6 | 32.36 | 16.28 | 75.71 | 93.52 | 91.07 | 86.15 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 23.39M | 0 | 21.51M | 0 | 52.84M | 81.12M | 9.08M | 16.55M | 14.79M | 28.67M |
| Total Non-Current Assets | 463.52M | 506.73M | 458.63M | 602.31M | 595.75M | 589.4M | 577.87M | 555.43M | 603.19M | 604.71M |
| Property, Plant & Equipment | 289.73M | 323.39M | 336.08M | 464.62M | 34.73M | 39.9M | 31.23M | 29.37M | 27.31M | 33.76M |
| Fixed Asset Turnover | 1.52x | 2.06x | 1.59x | 0.66x | 9.18x | 9.00x | 13.62x | 15.59x | 20.12x | 25.72x |
| Goodwill | 0 | 16.17M | 16M | 22.42M | 22.42M | 22.42M | 22.42M | 22.42M | 22.42M | 22.42M |
| Intangible Assets | 277.58M | 313.07M | 327.47M | 456.39M | 436.34M | 418.34M | 363.58M | 354M | 313M | 308.63M |
| Long-Term Investments | -438.15M | -478.77M | -412.05M | -533.62M | 25.48M | 9.98M | 60.69M | 19.59M | 31.89M | 19.85M |
| Other Non-Current Assets | 173.79M | 183.34M | 122.55M | 137.69M | 3.61M | 18.37M | 1.54M | 35.67M | 79.59M | 91.91M |
| Total Assets | 1.47B | 1.73B | 1.85B | 1.63B | 1.61B | 1.62B | 1.63B | 1.9B | 1.77B | 1.84B |
| Asset Turnover | 0.30x | 0.39x | 0.29x | 0.19x | 0.20x | 0.22x | 0.26x | 0.24x | 0.31x | 0.47x |
| Asset Growth % | 0.23% | 0.17% | 0.07% | -0.12% | -0.01% | 0% | 0.01% | 0.17% | -0.07% | 0.04% |
| Total Current Liabilities | 399.97M | 425.48M | 376.44M | 179.4M | 305.56M | 295.76M | 371.56M | 271.35M | 881.13M | 725.81M |
| Accounts Payable | 19M | 14.05M | 10.26M | 19.37M | 13.39M | 10.98M | 7.16M | 10M | 7.85M | 12.21M |
| Days Payables Outstanding | 57.61 | 49.61 | 36.48 | 56.97 | 31.55 | 23.55 | 40.41 | 51.09 | 36.07 | 26.32 |
| Short-Term Debt | 227.17M | 0 | 0 | 0 | 97.61M | 3.17M | 3.84M | 0 | 578.75M | 456.33M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 21.55M | 29.17M | 19.59M | 20.01M | 18.69M | 28.91M | 36.25M | 38.4M | 32.66M | 11.56M |
| Current Ratio | 2.53x | 2.87x | 3.71x | 5.71x | 3.33x | 3.47x | 2.83x | 4.96x | 1.33x | 1.70x |
| Quick Ratio | 2.53x | 2.87x | 3.71x | 5.71x | 3.33x | 3.47x | 2.83x | 4.96x | 1.33x | 1.70x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 552.62M | 548M | 604.83M | 509.15M | 520.24M | 523.95M | 503.68M | 898.25M | 308.14M | 252.5M |
| Long-Term Debt | 259.6M | 272.02M | 285.13M | 317.38M | 350.59M | 367.99M | 422.75M | 607.07M | 29.02M | 15.44M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 24.14M | 23.04M | 17.78M | 19.92M | 17.39M | 15.77M |
| Deferred Tax Liabilities | -3.98M | -14.97M | -10.03M | -34.14M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.98M | 14.97M | 10.03M | 34.14M | 21.86M | 24.84M | 43.69M | 33.68M | 37.87M | 39.17M |
| Total Liabilities | 952.59M | 973.49M | 981.27M | 688.54M | 825.8M | 819.71M | 875.24M | 1.17B | 1.19B | 978.31M |
| Total Debt | 490.75M | 286.99M | 295.16M | 351.52M | 472.34M | 394.2M | 444.37M | 626.99M | 625.16M | 490.94M |
| Net Debt | -19.45M | -117.08M | -137.85M | -123.54M | -283.68M | -82.38M | -261.91M | -66.49M | 188.08M | -36.42M |
| Debt / Equity | 0.94x | 0.38x | 0.34x | 0.37x | 0.60x | 0.49x | 0.59x | 0.86x | 1.07x | 0.57x |
| Debt / EBITDA | 1.91x | 0.59x | 0.82x | 2.73x | 4.11x | 2.89x | 2.97x | 2.74x | 2.09x | 0.96x |
| Net Debt / EBITDA | -0.08x | -0.24x | -0.38x | -0.96x | -2.47x | -0.60x | -1.75x | -0.29x | 0.63x | -0.07x |
| Interest Coverage | 6.86x | 20.70x | 16.90x | 1.74x | 0.92x | 1.35x | 2.82x | 5.10x | 4.94x | 9.68x |
| Total Equity | 521.89M | 754.37M | 873.15M | 938.01M | 786.28M | 796.57M | 752.92M | 730.51M | 581.55M | 857.22M |
| Equity Growth % | 0.1% | 0.45% | 0.16% | 0.07% | -0.16% | 0.01% | -0.05% | -0.03% | -0.2% | 0.47% |
| Book Value per Share | 14.31 | 21.44 | 24.40 | 26.57 | 24.74 | 25.65 | 24.09 | 23.96 | 20.69 | 28.85 |
| Total Shareholders' Equity | 510.52M | 739.71M | 855.27M | 927.02M | 761.56M | 773.37M | 745.24M | 724.89M | 581.55M | 857.22M |
| Common Stock | 701K | 703K | 707K | 711K | 712K | 714K | 717K | 719K | 694K | 705K |
| Retained Earnings | 847.03M | 1.12B | 1.25B | 1.43B | 1.41B | 1.41B | 1.44B | 1.49B | 1.46B | 1.78B |
| Treasury Stock | -1B | -1.06B | -1.07B | -1.18B | -1.38B | -1.38B | -1.41B | -1.48B | -1.62B | -1.73B |
| Accumulated OCI | -178K | -514K | -2.08M | -2.47M | -74K | -184K | -571K | -916K | -647K | -458K |
| Minority Interest | 11.38M | 14.66M | 17.88M | 10.99M | 24.72M | 23.2M | 7.68M | 5.62M | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 114.5M | 430.78M | 315.8M | 146.79M | 89.43M | 163.47M | 129.12M | 286.04M | 213.73M | 271.53M |
| Operating CF Margin % | 0.26% | 0.65% | 0.59% | 0.48% | 0.28% | 0.46% | 0.3% | 0.62% | 0.39% | 0.31% |
| Operating CF Growth % | -0.53% | 2.76% | -0.27% | -0.54% | -0.39% | 0.83% | -0.21% | 1.22% | -0.25% | 0.27% |
| Net Income | 116.39M | 305.48M | 170.71M | 59.48M | 14.95M | 37.94M | 57.56M | 117.56M | 211.05M | 358.61M |
| Depreciation & Amortization | 47.79M | 52.75M | 57.05M | 66.11M | 77.09M | 81.04M | 78.19M | 78.57M | 77.79M | 69.91M |
| Stock-Based Compensation | 15.14M | 21.84M | 18.06M | 7.09M | 7.6M | 10.44M | 28.74M | 22.13M | 35.74M | 45.97M |
| Deferred Taxes | -34.77M | 13.26M | 64.95M | -45.43M | 4.12M | -7.18M | -7.5M | 18.52M | -34.66M | 783K |
| Other Non-Cash Items | -28.09M | 217.59M | -23.79M | 32.26M | -1.48M | 44.85M | -21.29M | 77.03M | -74.99M | -34.38M |
| Working Capital Changes | -1.97M | -180.15M | 28.81M | 27.29M | -12.86M | -3.63M | -6.58M | -27.77M | -1.2M | -169.37M |
| Change in Receivables | -2.17M | -169.93M | 12.17M | 31.61M | 6.74M | 11.35M | -15.1M | -22.07M | -64.11M | -71.01M |
| Change in Inventory | 1.5M | 8.79M | 4.22M | -4.72M | -1.46M | -11.35M | 15.1M | 0 | 0 | 0 |
| Change in Payables | 2.5M | -5.56M | -3.79M | 6.2M | -638K | -2.85M | -1.8M | 6.87M | -2.51M | 2.28M |
| Cash from Investing | -213.97M | -219M | -220.3M | 69.98M | 268.26M | -310.05M | -36.91M | -314.71M | -85.17M | 109.45M |
| Capital Expenditures | -53.47M | -43.44M | -37M | -36.9M | -37.99M | -42.41M | -38.28M | -42.75M | -4.27M | -5.85M |
| CapEx % of Revenue | 0.12% | 0.07% | 0.07% | 0.12% | 0.12% | 0.12% | 0.09% | 0.09% | 0.01% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -49.77M | -165.12M | -34.93M | 0 | 0 | 0 | 525.45M | -1.5M | -40.36M | -41.36M |
| Cash from Financing | 181.12M | -321.29M | -66.56M | -161.06M | -89.32M | -132.86M | -74.47M | 18.6M | -388.76M | -272.39M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | -28.94M | -31.14M | -43.26M | -48.47M | -44.58M | -43.07M | -43.06M | -42.31M | -39.45M | -41.8M |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 54.74M | 4.53M | -15.62M | -2.08M | -64.22M | 5.47M | -1.41M | -42.15M | -9.61M | -22.43M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 61.03M | 387.34M | 278.8M | 109.9M | 51.44M | 121.06M | 90.84M | 243.29M | 169.11M | 265.68M |
| FCF Margin % | 0.14% | 0.58% | 0.52% | 0.36% | 0.16% | 0.34% | 0.21% | 0.53% | 0.31% | 0.31% |
| FCF Growth % | -0.65% | 5.35% | -0.28% | -0.61% | -0.53% | 1.35% | -0.25% | 1.68% | -0.3% | 0.57% |
| FCF per Share | 1.67 | 11.01 | 7.79 | 3.11 | 1.62 | 3.90 | 2.91 | 7.98 | 6.02 | 8.94 |
| FCF Conversion (FCF/Net Income) | 0.96x | 1.39x | 1.79x | 2.26x | 4.27x | 3.65x | 2.34x | 3.05x | 1.00x | 0.76x |
| Interest Paid | 7.99M | 7.62M | 4.74M | 4.74M | 0 | 0 | 8M | 13.43M | 18.62M | 17.36M |
| Taxes Paid | 85.78M | 108.64M | 66.79M | 33.9M | 0 | 0 | 23.09M | 6.8M | 59.2M | 67.54M |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 23.9% | 48.42% | 21.66% | 7.18% | 2.43% | 5.66% | 7.14% | 12.63% | 32.63% | 49.85% |
| Return on Invested Capital (ROIC) | 40.76% | 57.55% | 32.95% | 6.06% | 4.31% | 6.8% | 8.86% | 19.55% | 23.19% | 41.45% |
| Gross Margin | 72.73% | 84.48% | 80.74% | 59.64% | 51.42% | 52.6% | 84.81% | 84.4% | 85.55% | 80.51% |
| Net Margin | 27.01% | 46.41% | 33.07% | 21.15% | 6.56% | 12.48% | 13% | 20.47% | 38.95% | 41.29% |
| Debt / Equity | 0.94x | 0.38x | 0.34x | 0.37x | 0.60x | 0.49x | 0.59x | 0.86x | 1.07x | 0.57x |
| Interest Coverage | 6.86x | 20.70x | 16.90x | 1.74x | 0.92x | 1.35x | 2.82x | 5.10x | 4.94x | 9.68x |
| FCF Conversion | 0.96x | 1.39x | 1.79x | 2.26x | 4.27x | 3.65x | 2.34x | 3.05x | 1.00x | 0.76x |
| Revenue Growth | 6.16% | 50.84% | -19.96% | -42.32% | 3.75% | 12.56% | 18.5% | 7.61% | 20.05% | 58.03% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Recurring Revenues | - | - | - | - | - | - | - | 403.89M | 408.39M | 408.45M |
| Recurring Revenues Growth | - | - | - | - | - | - | - | - | 1.12% | 0.01% |
| Non-recurring revenues | - | - | - | - | - | - | - | 53.91M | 141.2M | - |
| Non-recurring revenues Growth | - | - | - | - | - | - | - | - | 161.93% | - |
| Technology Solutions | - | - | - | - | - | 11.76M | 4.88M | - | - | - |
| Technology Solutions Growth | - | - | - | - | - | - | -58.50% | - | - | - |
| Patent Sales | - | - | - | - | 975K | 600K | - | - | - | - |
| Patent Sales Growth | - | - | - | - | - | -38.46% | - | - | - | - |
| Total Patent Royalties | - | - | - | - | 307.43M | - | - | - | - | - |
| Total Patent Royalties Growth | - | - | - | - | - | - | - | - | - | - |
| Patent Licensing Royalties | - | - | - | - | 307.43M | - | - | - | - | - |
| Patent Licensing Royalties Growth | - | - | - | - | - | - | - | - | - | - |
| Current Patent Royalties | - | - | - | - | 287.65M | - | - | - | - | - |
| Current Patent Royalties Growth | - | - | - | - | - | - | - | - | - | - |
| Fixed-Fee Royalty Revenue | - | - | - | - | 257.22M | - | - | - | - | - |
| Fixed-Fee Royalty Revenue Growth | - | - | - | - | - | - | - | - | - | - |
| Variable Patent Royalty Revenue | - | - | - | - | 30.43M | - | - | - | - | - |
| Variable Patent Royalty Revenue Growth | - | - | - | - | - | - | - | - | - | - |
| Non-Current Patent Royalties | - | - | - | - | 19.78M | - | - | - | - | - |
| Non-Current Patent Royalties Growth | - | - | - | - | - | - | - | - | - | - |
| Current Technology Solutions | - | - | - | - | 10.52M | - | - | - | - | - |
| Current Technology Solutions Growth | - | - | - | - | - | - | - | - | - | - |
| Non Current Patent Royalties | - | - | - | 10M | - | - | - | - | - | - |
| Non Current Patent Royalties Growth | - | - | - | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| CHINA | 2.77M | 154.77M | 77.09M | 309K | 11.1M | 63.17M | 118.2M | 103.92M | 258.74M | 379.61M |
| CHINA Growth | - | 5491.29% | -50.19% | -99.60% | 3493.20% | 468.96% | 87.10% | -12.08% | 148.97% | 46.72% |
| KOREA, REPUBLIC OF | 69M | 69M | 113.06M | 112.29M | 113.19M | 111.63M | 86.68M | 90.02M | 82.23M | 265.95M |
| KOREA, REPUBLIC OF Growth | - | 0.00% | 63.85% | -0.68% | 0.80% | -1.37% | -22.36% | 3.85% | -8.65% | 223.41% |
| UNITED STATES | 65.7M | 199.93M | 194.18M | 119.16M | 139.16M | 128.24M | 169.04M | 219.74M | 186.25M | 198.72M |
| UNITED STATES Growth | - | 204.29% | -2.87% | -38.64% | 16.79% | -7.85% | 31.82% | 29.99% | -15.24% | 6.70% |
| TAIWAN | - | - | - | - | - | - | - | 11.62M | 9.37M | 9.62M |
| TAIWAN Growth | - | - | - | - | - | - | - | - | -19.39% | 2.69% |
| Europe | - | - | - | - | 5.81M | - | - | - | 2.32M | 7.39M |
| Europe Growth | - | - | - | - | - | - | - | - | - | 218.71% |
| JAPAN | 53.77M | 27.68M | 25.21M | 29.52M | 35.61M | 23.69M | 24.69M | 21.95M | 10.68M | 7.22M |
| JAPAN Growth | - | -48.52% | -8.94% | 17.12% | 20.62% | -33.47% | 4.20% | -11.11% | -51.34% | -32.36% |
| Other Europe | 4.81M | 4.71M | 4.41M | 4.9M | - | 6.85M | 15.76M | 10.54M | - | - |
| Other Europe Growth | - | -1.96% | -6.37% | 11.10% | - | - | 130.17% | -33.11% | - | - |
| TAIWAN, PROVINCE OF CHINA | 218.58M | 185.65M | 36.05M | 23.33M | 938K | 10.06M | 11.04M | - | - | - |
| TAIWAN, PROVINCE OF CHINA Growth | - | -15.07% | -80.58% | -35.30% | -95.98% | 972.39% | 9.75% | - | - | - |
| Asia | - | - | - | - | 279K | - | - | - | - | - |
| Asia Growth | - | - | - | - | - | - | - | - | - | - |
| FRANCE | - | - | - | - | 5.89M | 7.77M | - | - | - | - |
| FRANCE Growth | - | - | - | - | - | 31.86% | - | - | - | - |
| SWEDEN | 6.93M | 6.93M | 6.93M | 6.93M | 6.93M | 7.57M | - | - | - | - |
| SWEDEN Growth | - | 0.00% | 0.01% | -0.03% | 0.01% | 9.22% | - | - | - | - |
| CANADA | 13.15M | 10.72M | 74.11M | - | - | - | - | - | - | - |
| CANADA Growth | - | -18.49% | 591.36% | - | - | - | - | - | - | - |
| GERMANY | 6.71M | 6.46M | 1.89M | 490K | - | - | - | - | - | - |
| GERMANY Growth | - | -3.71% | -70.73% | -74.10% | - | - | - | - | - | - |
| Other Asia | 1K | - | - | 468K | - | - | - | - | - | - |
| Other Asia Growth | - | - | - | - | - | - | - | - | - | - |
InterDigital, Inc. (IDCC) has a price-to-earnings (P/E) ratio of 25.7x. This suggests investors expect higher future growth.
InterDigital, Inc. (IDCC) reported $928.6M in revenue for fiscal year 2024. This represents a 208% increase from $301.7M in 2011.
InterDigital, Inc. (IDCC) grew revenue by 58.0% over the past year. This is strong growth.
Yes, InterDigital, Inc. (IDCC) is profitable, generating $496.8M in net income for fiscal year 2024 (41.3% net margin).
Yes, InterDigital, Inc. (IDCC) pays a dividend with a yield of 0.45%. This makes it attractive for income-focused investors.
InterDigital, Inc. (IDCC) has a return on equity (ROE) of 49.9%. This is excellent, indicating efficient use of shareholder capital.
InterDigital, Inc. (IDCC) generated $630.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.