Kopin Corporation (KOPN) 10-Year Financial Performance & Capital Metrics

KOPN • • Industrial / General

TechnologyTech Hardware & EquipmentDisplay & Visualization SystemsMicrodisplays & AR Systems

AboutKopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.Show more

Revenue $50M +24.6%
EBITDA -$42M -156.3%
Net Income -$44M -122.2%
EPS (Diluted) -0.33 -83.3%
Gross Margin 20.6% -46.1%
EBITDA Margin -84.38% -105.7%
Operating Margin -85.64% -101.4%
Net Margin -87.17% -78.3%
ROE -166.23% -125.2%
ROIC -172.33% -203.5%
Debt/Equity 0.09 +8.1%
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free
✓Momentum leader: RS Rating 88 (top 12%)
✓Strong 5Y sales CAGR of 11.3%

✗Weaknesses

✗Weak Piotroski F-Score: 2/9
✗Negative free cash flow
✗Low quality earnings: Net income not backed by cash flow
✗Shares diluted 21.9% in last year
✗Expensive at 16.9x book value

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y4.7%

5Y11.26%

3Y3.3%

TTM26999.77%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM8506.48%

EPS CAGR

10Y-

5Y-

3Y-

TTM89.74%

ROCE

10Y Avg-52.41%

5Y Avg-61.52%

3Y Avg-85.38%

Latest-143.08%

Peer Comparison

Microdisplays & AR Systems

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
KOPNKopin Corporation	522.02M	2.96	-8.97	24.61%	33.93%	190.9%		0.09

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	32.05M	22.64M	27.84M	24.47M	29.52M	40.13M	45.67M	47.4M	40.39M	50.34M
Revenue Growth %	0.01%	-0.29%	0.23%	-0.12%	0.21%	0.36%	0.14%	0.04%	-0.15%	0.25%
Cost of Goods Sold+	21.61M	17.86M	18.12M	15.83M	25.12M	29.14M	35.03M	42.84M	24.95M	39.97M
COGS % of Revenue	0.67%	0.79%	0.65%	0.65%	0.85%	0.73%	0.77%	0.9%	0.62%	0.79%
Gross Profit+	10.44M	4.78M	9.72M	8.63M	4.4M	10.98M	10.64M	4.56M	15.44M	10.37M
Gross Margin %	0.33%	0.21%	0.35%	0.35%	0.15%	0.27%	0.23%	0.1%	0.38%	0.21%
Gross Profit Growth %	-0.14%	-0.54%	1.03%	-0.11%	-0.49%	1.5%	-0.03%	-0.57%	2.38%	-0.33%
Operating Expenses+	35.77M	33M	39.42M	44.66M	30.78M	15.75M	24.41M	26.35M	32.62M	53.48M
OpEx % of Revenue	1.12%	1.46%	1.42%	1.83%	1.04%	0.39%	0.53%	0.56%	0.81%	1.06%
Selling, General & Admin	18.13M	16.96M	20.54M	27.21M	0	0	0	0	21.84M	0
SG&A % of Revenue	0.57%	0.75%	0.74%	1.11%	-	-	-	-	0.54%	-
Research & Development	17.63M	16.04M	18.88M	17.45M	13.35M	11.67M	16.29M	18.67M	10.78M	9.64M
R&D % of Revenue	0.55%	0.71%	0.68%	0.71%	0.45%	0.29%	0.36%	0.39%	0.27%	0.19%
Other Operating Expenses	0	0	0	0	17.43M	4.08M	8.12M	7.69M	0	43.84M
Operating Income+	-25.32M	-20.45M	-30.3M	-39.66M	-26.38M	-4.76M	-13.78M	-21.79M	-17.18M	-43.11M
Operating Margin %	-0.79%	-0.9%	-1.09%	-1.62%	-0.89%	-0.12%	-0.3%	-0.46%	-0.43%	-0.86%
Operating Income Growth %	0.11%	0.19%	-0.48%	-0.31%	0.33%	0.82%	-1.89%	-0.58%	0.21%	-1.51%
EBITDA+	-23.18M	-19.46M	-27.8M	-37.7M	-25.59M	-4.11M	-13.11M	-21.07M	-16.57M	-42.47M
EBITDA Margin %	-0.72%	-0.86%	-1%	-1.54%	-0.87%	-0.1%	-0.29%	-0.44%	-0.41%	-0.84%
EBITDA Growth %	0.09%	0.16%	-0.43%	-0.36%	0.32%	0.84%	-2.19%	-0.61%	0.21%	-1.56%
D&A (Non-Cash Add-back)	2.14M	993.62K	2.5M	1.96M	792.22K	651.08K	668.69K	722.02K	608.22K	636.58K
EBIT	-25.24M	-28.17M	-29.7M	-36.02M	-26.05M	-4.76M	-13.78M	-21.79M	-17.18M	-18.31M
Net Interest Income+	758.15K	658.38K	775.63K	640.06K	543.76K	132.64K	31.14K	76.88K	829.6K	817.18K
Interest Income	758.15K	658.38K	775.63K	640.06K	543.76K	132.64K	31.14K	76.88K	829.6K	817.18K
Interest Expense	0	0	0	0	0	0	0	0	0	0
Other Income/Expense	10.42M	8.27M	1.15M	1.57M	-2.89M	361.49K	435.67K	2.61M	-2.41M	-599.07K
Pretax Income+	-14.82M	-19.83M	-28.27M	-35.48M	-29.27M	-4.4M	-13.34M	-19.18M	-19.59M	-43.71M
Pretax Margin %	-0.46%	-0.88%	-1.02%	-1.45%	-0.99%	-0.11%	-0.29%	-0.4%	-0.49%	-0.87%
Income Tax+	-25K	3.13M	-1.78M	30K	108K	129K	129K	144K	156K	170K
Effective Tax Rate %	0.99%	1.18%	0.93%	1%	1.01%	1%	1.01%	1.01%	1.01%	1%
Net Income+	-14.69M	-23.37M	-26.35M	-35.56M	-29.51M	-4.41M	-13.43M	-19.33M	-19.75M	-43.88M
Net Margin %	-0.46%	-1.03%	-0.95%	-1.45%	-1%	-0.11%	-0.29%	-0.41%	-0.49%	-0.87%
Net Income Growth %	0.48%	-0.59%	-0.13%	-0.35%	0.17%	0.85%	-2.05%	-0.44%	-0.02%	-1.22%
Net Income (Continuing)	-14.8M	-23.03M	-25.38M	-34.48M	-29.37M	-4.53M	-13.47M	-19.33M	-19.75M	-43.88M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0
Minority Interest	-256.1K	114.36K	-727.73K	-149.05K	-17.02K	-136.84K	-172.33K	-172.68K	0	0
EPS (Diluted)+	-0.23	-0.36	-0.38	-0.49	-0.37	-0.05	-0.15	-0.21	-0.18	-0.33
EPS Growth %	0.49%	-0.57%	-0.06%	-0.29%	0.24%	0.86%	-1.8%	-0.4%	0.14%	-0.83%
EPS (Basic)	-0.23	-0.36	-0.38	-0.49	-0.37	-0.05	-0.15	-0.21	-0.18	-0.33
Diluted Shares Outstanding	63.47M	64.04M	69.91M	73.16M	80.28M	82.35M	88.9M	91.43M	108.98M	132.88M
Basic Shares Outstanding	63.47M	64.04M	69.91M	73.16M	80.28M	82.35M	88.9M	91.43M	108.98M	132.88M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	101.16M	83.39M	80M	49.4M	33.76M	39.46M	52.21M	30.86M	39.83M	62.84M
Cash & Short-Term Investments	80.71M	77.2M	68.76M	37.24M	21.78M	20.75M	29.3M	12.65M	17.4M	35.58M
Cash Only	80.71M	77.2M	68.76M	37.24M	21.78M	17.11M	26.79M	8.26M	5.71M	14.16M
Short-Term Investments	0	0	0	0	0	3.64M	2.51M	4.39M	11.69M	21.42M
Accounts Receivable	16.57M	1.7M	4.66M	6.18M	6.94M	12.78M	14.41M	10.61M	13.12M	18.92M
Days Sales Outstanding	188.74	27.39	61.09	92.17	85.87	116.27	115.2	81.67	118.51	137.23
Inventory	2.51M	3.3M	5.08M	4.8M	3.77M	4.46M	6.58M	6.43M	7.6M	6.13M
Days Inventory Outstanding	42.44	67.48	102.35	110.6	54.77	55.8	68.58	54.76	111.2	56.02
Other Current Assets	920.41K	853.76K	978.68K	784.79K	1.16M	1.26M	1.76M	1.07M	1.62M	2.2M
Total Non-Current Assets+	4.9M	4.44M	10.55M	10.45M	9.28M	8.09M	10.8M	12.89M	9.48M	7.92M
Property, Plant & Equipment	2.68M	2.98M	5.08M	2.91M	4.23M	3.41M	5.72M	5M	4.67M	4.23M
Fixed Asset Turnover	11.97x	7.60x	5.48x	8.42x	6.98x	11.78x	7.99x	9.48x	8.65x	11.89x
Goodwill	946.08K	844.02K	1.78M	331.34K	0	0	0	0	0	0
Intangible Assets	0	0	883.64K	0	0	0	0	0	0	0
Long-Term Investments	232.04K	331.45K	0	5.57M	4.54M	4.52M	4.91M	7.72M	4.69M	3.56M
Other Non-Current Assets	1.28M	618.14K	2.81M	1.65M	517.41K	162.47K	170.93K	170.13K	124.92K	123.82K
Total Assets+	106.06M	87.84M	90.55M	59.86M	43.05M	47.55M	63.01M	43.75M	49.31M	70.77M
Asset Turnover	0.30x	0.26x	0.31x	0.41x	0.69x	0.84x	0.72x	1.08x	0.82x	0.71x
Asset Growth %	-0.14%	-0.17%	0.03%	-0.34%	-0.28%	0.1%	0.33%	-0.31%	0.13%	0.44%
Total Current Liabilities+	11.28M	13.37M	13.41M	10.37M	11.31M	16.88M	17.53M	14.46M	15.88M	43.94M
Accounts Payable	3.96M	4.36M	4.92M	3.92M	4M	5.61M	5.48M	5.44M	4.95M	5.94M
Days Payables Outstanding	66.88	89.01	99.09	90.42	58.1	70.22	57.14	46.34	72.37	54.26
Short-Term Debt	0	0	0	0	525K	0	0	0	0	0
Deferred Revenue (Current)	1000K	981.76K	896.48K	388.93K	796.79K	1000K	1000K	930.5K	1000K	87.75K
Other Current Liabilities	5.69M	3.08M	2.72M	3.02M	2.74M	554K	513.42K	1.27M	6.46M	454.12K
Current Ratio	8.97x	6.24x	5.97x	4.77x	2.99x	2.34x	2.98x	2.13x	2.51x	1.43x
Quick Ratio	8.75x	5.99x	5.59x	4.30x	2.65x	2.07x	2.60x	1.69x	2.03x	1.29x
Cash Conversion Cycle	164.29	5.87	64.36	112.35	82.53	101.85	126.63	90.08	157.34	138.99
Total Non-Current Liabilities+	298.46K	246.92K	970.39K	1.47M	3.15M	2.37M	5.85M	5.3M	3.93M	3.54M
Long-Term Debt	0	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	0	0	0	0	1.79M	821.31K	3.11M	2.58M	1.83M	1.48M
Deferred Tax Liabilities	1.21B	2.57B	520M	546M	-268.44K	0	0	0	0	0
Other Non-Current Liabilities	298.46K	246.92K	1.46M	1.45M	1.35M	1.27M	2.45M	2.48M	1.81M	1.7M
Total Liabilities	11.58M	13.61M	14.38M	11.84M	14.45M	19.25M	23.38M	19.76M	19.8M	47.48M
Total Debt+	298.46K	246.92K	644.05K	254.1K	2.83M	1.8M	3.81M	3.36M	2.48M	2.12M
Net Debt	-80.41M	-76.95M	-68.11M	-36.99M	-18.95M	-15.31M	-22.98M	-4.9M	-3.23M	-12.04M
Debt / Equity	0.00x	0.00x	0.01x	0.01x	0.10x	0.06x	0.10x	0.14x	0.08x	0.09x
Debt / EBITDA	-	-	-	-	-	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-	-	-	-
Interest Coverage	-	-	-	-	-	-	-	-	-	-
Total Equity+	94.48M	74.22M	76.17M	48.02M	28.59M	28.3M	39.63M	23.99M	29.51M	23.28M
Equity Growth %	-0.14%	-0.21%	0.03%	-0.37%	-0.4%	-0.01%	0.4%	-0.39%	0.23%	-0.21%
Book Value per Share	1.49	1.16	1.09	0.66	0.36	0.34	0.45	0.26	0.27	0.18
Total Shareholders' Equity	94.74M	74.11M	76.89M	48.17M	28.61M	28.44M	39.8M	24.16M	29.51M	23.28M
Common Stock	760.8K	766.41K	775.72K	785.22K	870.5K	880.08K	900.69K	929.54K	1.12M	1.56M
Retained Earnings	-190.61M	-214.04M	-240.12M	-272.93M	-301.24M	-305.65M	-319.08M	-338.41M	-358.16M	-402.03M
Treasury Stock	-42.74M	-42.74M	-17.24M	-17.24M	-17.24M	-9.79M	-366.11K	-103.13K	-103.13K	-370.01K
Accumulated OCI	771.77K	1.57M	3.56M	1.55M	1.76M	1.48M	1.41M	1.18M	1.23M	2.03M
Minority Interest	-256.1K	114.36K	-727.73K	-149.05K	-17.02K	-136.84K	-172.33K	-172.68K	0	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-16.92M	-26.17M	-25.91M	-28.17M	-21.03M	-4.42M	-10.75M	-17.69M	-15.26M	-14.23M
Operating CF Margin %	-0.53%	-1.16%	-0.93%	-1.15%	-0.71%	-0.11%	-0.24%	-0.37%	-0.38%	-0.28%
Operating CF Growth %	0.14%	-0.55%	0.01%	-0.09%	0.25%	0.79%	-1.43%	-0.65%	0.14%	0.07%
Net Income	-14.84M	-23.03M	-25.38M	-35.82M	-29.37M	-4.53M	-13.47M	-19.33M	-19.75M	-43.88M
Depreciation & Amortization	2.14M	993.62K	2.5M	1.96M	792.22K	651.08K	668.69K	722.02K	608.22K	636.58K
Stock-Based Compensation	3.15M	2.43M	2.3M	4.79M	2.06M	821.12K	4.42M	1.27M	3.88M	3.33M
Deferred Taxes	-75K	1.45M	-2.42M	4.18K	105.04K	116.54K	128.28K	143.34K	0	170.64K
Other Non-Cash Items	-8.07M	-7.23M	344.73K	1.94M	6.91M	-349.67K	190.83K	2.64M	5.07M	29.14M
Working Capital Changes	779.9K	-781.15K	-3.25M	-1.04M	-1.51M	-1.13M	-2.68M	-3.13M	-5.07M	-3.63M
Change in Receivables	2.85M	-39.63K	-2.38M	853.16K	-3.94M	-5.56M	-1.99M	4.97M	-4.45M	-5.5M
Change in Inventory	-8.48K	-1.53M	-1.63M	-1.66M	-792.16K	-1.33M	-2.73M	-2.01M	-2.26M	-922.59K
Change in Payables	-2.84M	1.21M	840.61K	-230.36K	2.83M	0	0	0	0	0
Cash from Investing+	23.3M	22.83M	11.28M	18.76M	4.74M	11.8M	53.67K	-3.31M	-8.14M	-10.29M
Capital Expenditures	-1.12M	-394.9K	-2.79M	-1.18M	-170.19K	-542.86K	-1.03M	-832.71K	-949.49K	-815.3K
CapEx % of Revenue	0.04%	0.02%	0.1%	0.05%	0.01%	0.01%	0.02%	0.02%	0.02%	0.02%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	-1.12M	8.19M	-140.86K	-8.37K	-211.22K	193.19K	-12.82K	20.91K	62.69K	-45
Cash from Financing+	-986.34K	-510.6K	23.1M	-844.99K	7.99M	3.69M	20.45M	2.66M	21.34M	33.52M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	86.05K	0	-791.74K	-699.11K	-45.51K	0	0	0	0	0
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	-18.04M	-26.57M	-28.71M	-29.35M	-21.2M	-4.96M	-11.78M	-18.52M	-16.21M	-15.04M
FCF Margin %	-0.56%	-1.17%	-1.03%	-1.2%	-0.72%	-0.12%	-0.26%	-0.39%	-0.4%	-0.3%
FCF Growth %	0.14%	-0.47%	-0.08%	-0.02%	0.28%	0.77%	-1.38%	-0.57%	0.12%	0.07%
FCF per Share	-0.28	-0.41	-0.41	-0.40	-0.26	-0.06	-0.13	-0.20	-0.15	-0.11
FCF Conversion (FCF/Net Income)	1.15x	1.12x	0.98x	0.79x	0.71x	1.00x	0.80x	0.92x	0.77x	0.32x
Interest Paid	0	0	0	0	0	0	0	0	0	0
Taxes Paid	50K	723K	281K	1.37M	0	0	0	0	0	0

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-14.41%	-27.7%	-35.04%	-57.27%	-77.03%	-15.51%	-39.55%	-60.76%	-73.83%	-166.23%
Return on Invested Capital (ROIC)	-115.41%	-270.43%	-853.21%	-311.71%	-191.41%	-31.57%	-69.72%	-91.44%	-56.78%	-172.33%
Gross Margin	32.58%	21.12%	34.92%	35.29%	14.91%	27.37%	23.29%	9.63%	38.23%	20.6%
Net Margin	-45.84%	-103.2%	-94.64%	-145.36%	-99.96%	-10.99%	-29.42%	-40.77%	-48.89%	-87.17%
Debt / Equity	0.00x	0.00x	0.01x	0.01x	0.10x	0.06x	0.10x	0.14x	0.08x	0.09x
FCF Conversion	1.15x	1.12x	0.98x	0.79x	0.71x	1.00x	0.80x	0.92x	0.77x	0.32x
Revenue Growth	0.78%	-29.36%	22.96%	-12.13%	20.66%	35.94%	13.8%	3.8%	-14.78%	24.61%

Revenue by Segment

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Defense	-	-	-	-	-	-	18.18M	24.78M	22.61M	41.25M
Defense Growth	-	-	-	-	-	-	-	36.30%	-8.74%	82.40%
Research and Development	-	-	-	-	-	-	14.67M	-	13.46M	6M
Research and Development Growth	-	-	-	-	-	-	-	-	-	-55.44%
Industrial	-	-	13.58M	7.48M	-	-	9.71M	6.14M	2.74M	2.2M
Industrial Growth	-	-	-	-44.91%	-	-	-	-36.81%	-55.41%	-19.59%
License and Royalties	-	-	-	-	-	-	1.11M	-	1M	442K
License and Royalties Growth	-	-	-	-	-	-	-	-	-	-55.89%
Other Product	-	-	-	-	-	-	-	-	-	320K
Other Product Growth	-	-	-	-	-	-	-	-	-	-
Medical	-	-	-	-	-	-	-	-	-	103K
Medical Growth	-	-	-	-	-	-	-	-	-	-
Consumer	-	-	-	-	-	-	1.87M	1.5M	573K	25K
Consumer Growth	-	-	-	-	-	-	-	-19.99%	-61.72%	-95.64%
Other	-	-	-	-	-	-	121K	7K	13K	-
Other Growth	-	-	-	-	-	-	-	-94.21%	85.71%	-
Research And Development	-	-	-	-	-	-	-	14.36M	-	-
Research And Development Growth	-	-	-	-	-	-	-	-	-	-
License And Royalties	-	-	-	-	-	-	-	624K	-	-
License And Royalties Growth	-	-	-	-	-	-	-	-	-	-
Net Product Revenues	-	-	-	-	-	28.52M	-	-	-	-
Net Product Revenues Growth	-	-	-	-	-	-	-	-	-	-
Research and Development and Other Revenues	-	-	-	-	-	11.61M	-	-	-	-
Research and Development and Other Revenues Growth	-	-	-	-	-	-	-	-	-	-
Product	-	-	-	-	20.28M	-	-	-	-	-
Product Growth	-	-	-	-	-	-	-	-	-	-
Kopin	-	-	-	16.98M	-	-	-	-	-	-
Kopin Growth	-	-	-	-	-	-	-	-	-	-
Kopin United States	28.54M	18.73M	15.94M	-	-	-	-	-	-	-
Kopin United States Growth	-	-34.36%	-14.90%	-	-	-	-	-	-	-
Intersegment Eliminations	-	-	-1.69M	-	-	-	-	-	-	-
Intersegment Eliminations Growth	-	-	-	-	-	-	-	-	-	-
Forth Dimension Displays Limited	3.52M	3.91M	-	-	-	-	-	-	-	-
Forth Dimension Displays Limited Growth	-	11.18%	-	-	-	-	-	-	-	-

Revenue by Geography

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Americas	22.15M	9.28K	16.63M	-	-	33.13M	32.46M	38.61M	35.1M	47.56M
Americas Growth	-	-99.96%	179087.32%	-	-	-	-2.03%	18.94%	-9.09%	35.52%
UNITED STATES	21.76M	9.24K	16.54M	-	-	33.03M	32.46M	38.6M	35.09M	47.56M
UNITED STATES Growth	-	-99.96%	178951.64%	-	-	-	-1.73%	18.92%	-9.10%	35.53%
Asia Pacific	7.16M	9.85K	5.41M	-	-	5.8M	11.85M	7.79M	3.77M	1.99M
Asia Pacific Growth	-	-99.86%	54788.82%	-	-	-	104.42%	-34.26%	-51.66%	-47.19%
Europe	2.74M	3.52K	5.81M	-	-	1.2M	1.35M	1M	1.53M	782K
Europe Growth	-	-99.87%	165144.60%	-	-	-	12.94%	-25.94%	52.79%	-48.92%
Other Americas	-	-	-	-	-	101K	-	4K	5K	5K
Other Americas Growth	-	-	-	-	-	-	-	-	25.00%	0.00%
Kopin	-	-	-	10.8M	29.52M	-	-	-	-	-
Kopin Growth	-	-	-	-	173.35%	-	-	-	-	-
Others	395K	41	86K	-	-	-	-	-	-	-
Others Growth	-	-99.99%	209656.10%	-	-	-	-	-	-	-

Frequently Asked Questions

Growth & Financials

Kopin Corporation (KOPN) reported $12.00B in revenue for fiscal year 2024. This represents a 9047% increase from $131.1M in 2011.

Kopin Corporation (KOPN) grew revenue by 24.6% over the past year. This is strong growth.

Yes, Kopin Corporation (KOPN) is profitable, generating $4.07B in net income for fiscal year 2024 (-87.2% net margin).

Dividend & Returns

Kopin Corporation (KOPN) has a return on equity (ROE) of -166.2%. Negative ROE indicates the company is unprofitable.

Kopin Corporation (KOPN) had negative free cash flow of $11.1M in fiscal year 2024, likely due to heavy capital investments.

US Stock Screener

...

Kopin Corporation (KOPN) 10-Year Financial Performance & Capital Metrics

KOPN • • Industrial / General

TechnologyTech Hardware & EquipmentDisplay & Visualization SystemsMicrodisplays & AR Systems

Revenue $50M +24.6%
EBITDA -$42M -156.3%
Net Income -$44M -122.2%
EPS (Diluted) -0.33 -83.3%
Gross Margin 20.6% -46.1%
EBITDA Margin -84.38% -105.7%
Operating Margin -85.64% -101.4%
Net Margin -87.17% -78.3%
ROE -166.23% -125.2%
ROIC -172.33% -203.5%
Debt/Equity 0.09 +8.1%
Interest Coverage -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Company is almost debt free
✓Momentum leader: RS Rating 88 (top 12%)
✓Strong 5Y sales CAGR of 11.3%

✗Weaknesses

✗Weak Piotroski F-Score: 2/9
✗Negative free cash flow
✗Low quality earnings: Net income not backed by cash flow
✗Shares diluted 21.9% in last year
✗Expensive at 16.9x book value

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y4.7%

5Y11.26%

3Y3.3%

TTM26999.77%

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM8506.48%

EPS CAGR

10Y-

5Y-

3Y-

TTM89.74%

ROCE

10Y Avg-52.41%

5Y Avg-61.52%

3Y Avg-85.38%

Latest-143.08%

Peer Comparison

Microdisplays & AR Systems

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
KOPNKopin Corporation	522.02M	2.96	-8.97	24.61%	33.93%	190.9%		0.09

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	32.05M	22.64M	27.84M	24.47M	29.52M	40.13M	45.67M	47.4M	40.39M	50.34M
Revenue Growth %	0.01%	-0.29%	0.23%	-0.12%	0.21%	0.36%	0.14%	0.04%	-0.15%	0.25%
Cost of Goods Sold+	21.61M	17.86M	18.12M	15.83M	25.12M	29.14M	35.03M	42.84M	24.95M	39.97M
COGS % of Revenue	0.67%	0.79%	0.65%	0.65%	0.85%	0.73%	0.77%	0.9%	0.62%	0.79%
Gross Profit+	10.44M	4.78M	9.72M	8.63M	4.4M	10.98M	10.64M	4.56M	15.44M	10.37M
Gross Margin %	0.33%	0.21%	0.35%	0.35%	0.15%	0.27%	0.23%	0.1%	0.38%	0.21%
Gross Profit Growth %	-0.14%	-0.54%	1.03%	-0.11%	-0.49%	1.5%	-0.03%	-0.57%	2.38%	-0.33%
Operating Expenses+	35.77M	33M	39.42M	44.66M	30.78M	15.75M	24.41M	26.35M	32.62M	53.48M
OpEx % of Revenue	1.12%	1.46%	1.42%	1.83%	1.04%	0.39%	0.53%	0.56%	0.81%	1.06%
Selling, General & Admin	18.13M	16.96M	20.54M	27.21M	0	0	0	0	21.84M	0
SG&A % of Revenue	0.57%	0.75%	0.74%	1.11%	-	-	-	-	0.54%	-
Research & Development	17.63M	16.04M	18.88M	17.45M	13.35M	11.67M	16.29M	18.67M	10.78M	9.64M
R&D % of Revenue	0.55%	0.71%	0.68%	0.71%	0.45%	0.29%	0.36%	0.39%	0.27%	0.19%
Other Operating Expenses	0	0	0	0	17.43M	4.08M	8.12M	7.69M	0	43.84M
Operating Income+	-25.32M	-20.45M	-30.3M	-39.66M	-26.38M	-4.76M	-13.78M	-21.79M	-17.18M	-43.11M
Operating Margin %	-0.79%	-0.9%	-1.09%	-1.62%	-0.89%	-0.12%	-0.3%	-0.46%	-0.43%	-0.86%
Operating Income Growth %	0.11%	0.19%	-0.48%	-0.31%	0.33%	0.82%	-1.89%	-0.58%	0.21%	-1.51%
EBITDA+	-23.18M	-19.46M	-27.8M	-37.7M	-25.59M	-4.11M	-13.11M	-21.07M	-16.57M	-42.47M
EBITDA Margin %	-0.72%	-0.86%	-1%	-1.54%	-0.87%	-0.1%	-0.29%	-0.44%	-0.41%	-0.84%
EBITDA Growth %	0.09%	0.16%	-0.43%	-0.36%	0.32%	0.84%	-2.19%	-0.61%	0.21%	-1.56%
D&A (Non-Cash Add-back)	2.14M	993.62K	2.5M	1.96M	792.22K	651.08K	668.69K	722.02K	608.22K	636.58K
EBIT	-25.24M	-28.17M	-29.7M	-36.02M	-26.05M	-4.76M	-13.78M	-21.79M	-17.18M	-18.31M
Net Interest Income+	758.15K	658.38K	775.63K	640.06K	543.76K	132.64K	31.14K	76.88K	829.6K	817.18K
Interest Income	758.15K	658.38K	775.63K	640.06K	543.76K	132.64K	31.14K	76.88K	829.6K	817.18K
Interest Expense	0	0	0	0	0	0	0	0	0	0
Other Income/Expense	10.42M	8.27M	1.15M	1.57M	-2.89M	361.49K	435.67K	2.61M	-2.41M	-599.07K
Pretax Income+	-14.82M	-19.83M	-28.27M	-35.48M	-29.27M	-4.4M	-13.34M	-19.18M	-19.59M	-43.71M
Pretax Margin %	-0.46%	-0.88%	-1.02%	-1.45%	-0.99%	-0.11%	-0.29%	-0.4%	-0.49%	-0.87%
Income Tax+	-25K	3.13M	-1.78M	30K	108K	129K	129K	144K	156K	170K
Effective Tax Rate %	0.99%	1.18%	0.93%	1%	1.01%	1%	1.01%	1.01%	1.01%	1%
Net Income+	-14.69M	-23.37M	-26.35M	-35.56M	-29.51M	-4.41M	-13.43M	-19.33M	-19.75M	-43.88M
Net Margin %	-0.46%	-1.03%	-0.95%	-1.45%	-1%	-0.11%	-0.29%	-0.41%	-0.49%	-0.87%
Net Income Growth %	0.48%	-0.59%	-0.13%	-0.35%	0.17%	0.85%	-2.05%	-0.44%	-0.02%	-1.22%
Net Income (Continuing)	-14.8M	-23.03M	-25.38M	-34.48M	-29.37M	-4.53M	-13.47M	-19.33M	-19.75M	-43.88M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0
Minority Interest	-256.1K	114.36K	-727.73K	-149.05K	-17.02K	-136.84K	-172.33K	-172.68K	0	0
EPS (Diluted)+	-0.23	-0.36	-0.38	-0.49	-0.37	-0.05	-0.15	-0.21	-0.18	-0.33
EPS Growth %	0.49%	-0.57%	-0.06%	-0.29%	0.24%	0.86%	-1.8%	-0.4%	0.14%	-0.83%
EPS (Basic)	-0.23	-0.36	-0.38	-0.49	-0.37	-0.05	-0.15	-0.21	-0.18	-0.33
Diluted Shares Outstanding	63.47M	64.04M	69.91M	73.16M	80.28M	82.35M	88.9M	91.43M	108.98M	132.88M
Basic Shares Outstanding	63.47M	64.04M	69.91M	73.16M	80.28M	82.35M	88.9M	91.43M	108.98M	132.88M
Dividend Payout Ratio	-	-	-	-	-	-	-	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	101.16M	83.39M	80M	49.4M	33.76M	39.46M	52.21M	30.86M	39.83M	62.84M
Cash & Short-Term Investments	80.71M	77.2M	68.76M	37.24M	21.78M	20.75M	29.3M	12.65M	17.4M	35.58M
Cash Only	80.71M	77.2M	68.76M	37.24M	21.78M	17.11M	26.79M	8.26M	5.71M	14.16M
Short-Term Investments	0	0	0	0	0	3.64M	2.51M	4.39M	11.69M	21.42M
Accounts Receivable	16.57M	1.7M	4.66M	6.18M	6.94M	12.78M	14.41M	10.61M	13.12M	18.92M
Days Sales Outstanding	188.74	27.39	61.09	92.17	85.87	116.27	115.2	81.67	118.51	137.23
Inventory	2.51M	3.3M	5.08M	4.8M	3.77M	4.46M	6.58M	6.43M	7.6M	6.13M
Days Inventory Outstanding	42.44	67.48	102.35	110.6	54.77	55.8	68.58	54.76	111.2	56.02
Other Current Assets	920.41K	853.76K	978.68K	784.79K	1.16M	1.26M	1.76M	1.07M	1.62M	2.2M
Total Non-Current Assets+	4.9M	4.44M	10.55M	10.45M	9.28M	8.09M	10.8M	12.89M	9.48M	7.92M
Property, Plant & Equipment	2.68M	2.98M	5.08M	2.91M	4.23M	3.41M	5.72M	5M	4.67M	4.23M
Fixed Asset Turnover	11.97x	7.60x	5.48x	8.42x	6.98x	11.78x	7.99x	9.48x	8.65x	11.89x
Goodwill	946.08K	844.02K	1.78M	331.34K	0	0	0	0	0	0
Intangible Assets	0	0	883.64K	0	0	0	0	0	0	0
Long-Term Investments	232.04K	331.45K	0	5.57M	4.54M	4.52M	4.91M	7.72M	4.69M	3.56M
Other Non-Current Assets	1.28M	618.14K	2.81M	1.65M	517.41K	162.47K	170.93K	170.13K	124.92K	123.82K
Total Assets+	106.06M	87.84M	90.55M	59.86M	43.05M	47.55M	63.01M	43.75M	49.31M	70.77M
Asset Turnover	0.30x	0.26x	0.31x	0.41x	0.69x	0.84x	0.72x	1.08x	0.82x	0.71x
Asset Growth %	-0.14%	-0.17%	0.03%	-0.34%	-0.28%	0.1%	0.33%	-0.31%	0.13%	0.44%
Total Current Liabilities+	11.28M	13.37M	13.41M	10.37M	11.31M	16.88M	17.53M	14.46M	15.88M	43.94M
Accounts Payable	3.96M	4.36M	4.92M	3.92M	4M	5.61M	5.48M	5.44M	4.95M	5.94M
Days Payables Outstanding	66.88	89.01	99.09	90.42	58.1	70.22	57.14	46.34	72.37	54.26
Short-Term Debt	0	0	0	0	525K	0	0	0	0	0
Deferred Revenue (Current)	1000K	981.76K	896.48K	388.93K	796.79K	1000K	1000K	930.5K	1000K	87.75K
Other Current Liabilities	5.69M	3.08M	2.72M	3.02M	2.74M	554K	513.42K	1.27M	6.46M	454.12K
Current Ratio	8.97x	6.24x	5.97x	4.77x	2.99x	2.34x	2.98x	2.13x	2.51x	1.43x
Quick Ratio	8.75x	5.99x	5.59x	4.30x	2.65x	2.07x	2.60x	1.69x	2.03x	1.29x
Cash Conversion Cycle	164.29	5.87	64.36	112.35	82.53	101.85	126.63	90.08	157.34	138.99
Total Non-Current Liabilities+	298.46K	246.92K	970.39K	1.47M	3.15M	2.37M	5.85M	5.3M	3.93M	3.54M
Long-Term Debt	0	0	0	0	0	0	0	0	0	0
Capital Lease Obligations	0	0	0	0	1.79M	821.31K	3.11M	2.58M	1.83M	1.48M
Deferred Tax Liabilities	1.21B	2.57B	520M	546M	-268.44K	0	0	0	0	0
Other Non-Current Liabilities	298.46K	246.92K	1.46M	1.45M	1.35M	1.27M	2.45M	2.48M	1.81M	1.7M
Total Liabilities	11.58M	13.61M	14.38M	11.84M	14.45M	19.25M	23.38M	19.76M	19.8M	47.48M
Total Debt+	298.46K	246.92K	644.05K	254.1K	2.83M	1.8M	3.81M	3.36M	2.48M	2.12M
Net Debt	-80.41M	-76.95M	-68.11M	-36.99M	-18.95M	-15.31M	-22.98M	-4.9M	-3.23M	-12.04M
Debt / Equity	0.00x	0.00x	0.01x	0.01x	0.10x	0.06x	0.10x	0.14x	0.08x	0.09x
Debt / EBITDA	-	-	-	-	-	-	-	-	-	-
Net Debt / EBITDA	-	-	-	-	-	-	-	-	-	-
Interest Coverage	-	-	-	-	-	-	-	-	-	-
Total Equity+	94.48M	74.22M	76.17M	48.02M	28.59M	28.3M	39.63M	23.99M	29.51M	23.28M
Equity Growth %	-0.14%	-0.21%	0.03%	-0.37%	-0.4%	-0.01%	0.4%	-0.39%	0.23%	-0.21%
Book Value per Share	1.49	1.16	1.09	0.66	0.36	0.34	0.45	0.26	0.27	0.18
Total Shareholders' Equity	94.74M	74.11M	76.89M	48.17M	28.61M	28.44M	39.8M	24.16M	29.51M	23.28M
Common Stock	760.8K	766.41K	775.72K	785.22K	870.5K	880.08K	900.69K	929.54K	1.12M	1.56M
Retained Earnings	-190.61M	-214.04M	-240.12M	-272.93M	-301.24M	-305.65M	-319.08M	-338.41M	-358.16M	-402.03M
Treasury Stock	-42.74M	-42.74M	-17.24M	-17.24M	-17.24M	-9.79M	-366.11K	-103.13K	-103.13K	-370.01K
Accumulated OCI	771.77K	1.57M	3.56M	1.55M	1.76M	1.48M	1.41M	1.18M	1.23M	2.03M
Minority Interest	-256.1K	114.36K	-727.73K	-149.05K	-17.02K	-136.84K	-172.33K	-172.68K	0	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	-16.92M	-26.17M	-25.91M	-28.17M	-21.03M	-4.42M	-10.75M	-17.69M	-15.26M	-14.23M
Operating CF Margin %	-0.53%	-1.16%	-0.93%	-1.15%	-0.71%	-0.11%	-0.24%	-0.37%	-0.38%	-0.28%
Operating CF Growth %	0.14%	-0.55%	0.01%	-0.09%	0.25%	0.79%	-1.43%	-0.65%	0.14%	0.07%
Net Income	-14.84M	-23.03M	-25.38M	-35.82M	-29.37M	-4.53M	-13.47M	-19.33M	-19.75M	-43.88M
Depreciation & Amortization	2.14M	993.62K	2.5M	1.96M	792.22K	651.08K	668.69K	722.02K	608.22K	636.58K
Stock-Based Compensation	3.15M	2.43M	2.3M	4.79M	2.06M	821.12K	4.42M	1.27M	3.88M	3.33M
Deferred Taxes	-75K	1.45M	-2.42M	4.18K	105.04K	116.54K	128.28K	143.34K	0	170.64K
Other Non-Cash Items	-8.07M	-7.23M	344.73K	1.94M	6.91M	-349.67K	190.83K	2.64M	5.07M	29.14M
Working Capital Changes	779.9K	-781.15K	-3.25M	-1.04M	-1.51M	-1.13M	-2.68M	-3.13M	-5.07M	-3.63M
Change in Receivables	2.85M	-39.63K	-2.38M	853.16K	-3.94M	-5.56M	-1.99M	4.97M	-4.45M	-5.5M
Change in Inventory	-8.48K	-1.53M	-1.63M	-1.66M	-792.16K	-1.33M	-2.73M	-2.01M	-2.26M	-922.59K
Change in Payables	-2.84M	1.21M	840.61K	-230.36K	2.83M	0	0	0	0	0
Cash from Investing+	23.3M	22.83M	11.28M	18.76M	4.74M	11.8M	53.67K	-3.31M	-8.14M	-10.29M
Capital Expenditures	-1.12M	-394.9K	-2.79M	-1.18M	-170.19K	-542.86K	-1.03M	-832.71K	-949.49K	-815.3K
CapEx % of Revenue	0.04%	0.02%	0.1%	0.05%	0.01%	0.01%	0.02%	0.02%	0.02%	0.02%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	-1.12M	8.19M	-140.86K	-8.37K	-211.22K	193.19K	-12.82K	20.91K	62.69K	-45
Cash from Financing+	-986.34K	-510.6K	23.1M	-844.99K	7.99M	3.69M	20.45M	2.66M	21.34M	33.52M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	86.05K	0	-791.74K	-699.11K	-45.51K	0	0	0	0	0
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	-18.04M	-26.57M	-28.71M	-29.35M	-21.2M	-4.96M	-11.78M	-18.52M	-16.21M	-15.04M
FCF Margin %	-0.56%	-1.17%	-1.03%	-1.2%	-0.72%	-0.12%	-0.26%	-0.39%	-0.4%	-0.3%
FCF Growth %	0.14%	-0.47%	-0.08%	-0.02%	0.28%	0.77%	-1.38%	-0.57%	0.12%	0.07%
FCF per Share	-0.28	-0.41	-0.41	-0.40	-0.26	-0.06	-0.13	-0.20	-0.15	-0.11
FCF Conversion (FCF/Net Income)	1.15x	1.12x	0.98x	0.79x	0.71x	1.00x	0.80x	0.92x	0.77x	0.32x
Interest Paid	0	0	0	0	0	0	0	0	0	0
Taxes Paid	50K	723K	281K	1.37M	0	0	0	0	0	0

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-14.41%	-27.7%	-35.04%	-57.27%	-77.03%	-15.51%	-39.55%	-60.76%	-73.83%	-166.23%
Return on Invested Capital (ROIC)	-115.41%	-270.43%	-853.21%	-311.71%	-191.41%	-31.57%	-69.72%	-91.44%	-56.78%	-172.33%
Gross Margin	32.58%	21.12%	34.92%	35.29%	14.91%	27.37%	23.29%	9.63%	38.23%	20.6%
Net Margin	-45.84%	-103.2%	-94.64%	-145.36%	-99.96%	-10.99%	-29.42%	-40.77%	-48.89%	-87.17%
Debt / Equity	0.00x	0.00x	0.01x	0.01x	0.10x	0.06x	0.10x	0.14x	0.08x	0.09x
FCF Conversion	1.15x	1.12x	0.98x	0.79x	0.71x	1.00x	0.80x	0.92x	0.77x	0.32x
Revenue Growth	0.78%	-29.36%	22.96%	-12.13%	20.66%	35.94%	13.8%	3.8%	-14.78%	24.61%

Revenue by Segment

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Defense	-	-	-	-	-	-	18.18M	24.78M	22.61M	41.25M
Defense Growth	-	-	-	-	-	-	-	36.30%	-8.74%	82.40%
Research and Development	-	-	-	-	-	-	14.67M	-	13.46M	6M
Research and Development Growth	-	-	-	-	-	-	-	-	-	-55.44%
Industrial	-	-	13.58M	7.48M	-	-	9.71M	6.14M	2.74M	2.2M
Industrial Growth	-	-	-	-44.91%	-	-	-	-36.81%	-55.41%	-19.59%
License and Royalties	-	-	-	-	-	-	1.11M	-	1M	442K
License and Royalties Growth	-	-	-	-	-	-	-	-	-	-55.89%
Other Product	-	-	-	-	-	-	-	-	-	320K
Other Product Growth	-	-	-	-	-	-	-	-	-	-
Medical	-	-	-	-	-	-	-	-	-	103K
Medical Growth	-	-	-	-	-	-	-	-	-	-
Consumer	-	-	-	-	-	-	1.87M	1.5M	573K	25K
Consumer Growth	-	-	-	-	-	-	-	-19.99%	-61.72%	-95.64%
Other	-	-	-	-	-	-	121K	7K	13K	-
Other Growth	-	-	-	-	-	-	-	-94.21%	85.71%	-
Research And Development	-	-	-	-	-	-	-	14.36M	-	-
Research And Development Growth	-	-	-	-	-	-	-	-	-	-
License And Royalties	-	-	-	-	-	-	-	624K	-	-
License And Royalties Growth	-	-	-	-	-	-	-	-	-	-
Net Product Revenues	-	-	-	-	-	28.52M	-	-	-	-
Net Product Revenues Growth	-	-	-	-	-	-	-	-	-	-
Research and Development and Other Revenues	-	-	-	-	-	11.61M	-	-	-	-
Research and Development and Other Revenues Growth	-	-	-	-	-	-	-	-	-	-
Product	-	-	-	-	20.28M	-	-	-	-	-
Product Growth	-	-	-	-	-	-	-	-	-	-
Kopin	-	-	-	16.98M	-	-	-	-	-	-
Kopin Growth	-	-	-	-	-	-	-	-	-	-
Kopin United States	28.54M	18.73M	15.94M	-	-	-	-	-	-	-
Kopin United States Growth	-	-34.36%	-14.90%	-	-	-	-	-	-	-
Intersegment Eliminations	-	-	-1.69M	-	-	-	-	-	-	-
Intersegment Eliminations Growth	-	-	-	-	-	-	-	-	-	-
Forth Dimension Displays Limited	3.52M	3.91M	-	-	-	-	-	-	-	-
Forth Dimension Displays Limited Growth	-	11.18%	-	-	-	-	-	-	-	-

Revenue by Geography

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Americas	22.15M	9.28K	16.63M	-	-	33.13M	32.46M	38.61M	35.1M	47.56M
Americas Growth	-	-99.96%	179087.32%	-	-	-	-2.03%	18.94%	-9.09%	35.52%
UNITED STATES	21.76M	9.24K	16.54M	-	-	33.03M	32.46M	38.6M	35.09M	47.56M
UNITED STATES Growth	-	-99.96%	178951.64%	-	-	-	-1.73%	18.92%	-9.10%	35.53%
Asia Pacific	7.16M	9.85K	5.41M	-	-	5.8M	11.85M	7.79M	3.77M	1.99M
Asia Pacific Growth	-	-99.86%	54788.82%	-	-	-	104.42%	-34.26%	-51.66%	-47.19%
Europe	2.74M	3.52K	5.81M	-	-	1.2M	1.35M	1M	1.53M	782K
Europe Growth	-	-99.87%	165144.60%	-	-	-	12.94%	-25.94%	52.79%	-48.92%
Other Americas	-	-	-	-	-	101K	-	4K	5K	5K
Other Americas Growth	-	-	-	-	-	-	-	-	25.00%	0.00%
Kopin	-	-	-	10.8M	29.52M	-	-	-	-	-
Kopin Growth	-	-	-	-	173.35%	-	-	-	-	-
Others	395K	41	86K	-	-	-	-	-	-	-
Others Growth	-	-99.99%	209656.10%	-	-	-	-	-	-	-

Frequently Asked Questions

Growth & Financials

Kopin Corporation (KOPN) reported $12.00B in revenue for fiscal year 2024. This represents a 9047% increase from $131.1M in 2011.

Kopin Corporation (KOPN) grew revenue by 24.6% over the past year. This is strong growth.

Yes, Kopin Corporation (KOPN) is profitable, generating $4.07B in net income for fiscal year 2024 (-87.2% net margin).

Dividend & Returns

Kopin Corporation (KOPN) has a return on equity (ROE) of -166.2%. Negative ROE indicates the company is unprofitable.

Kopin Corporation (KOPN) had negative free cash flow of $11.1M in fiscal year 2024, likely due to heavy capital investments.