8-K Announcements
6Material company update
Mar 27, 2026·SEC
Material company update
Jan 9, 2026·SEC
Material company update
Nov 12, 2025·SEC
Kopin Corporation(KOPN)Earnings, Financials & Key Ratios
KOPN•NASDAQ
$4.91
$769M mkt cap·Price updated May 6, 2026
AboutKopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.Show more
- Revenue$50M+24.6%
- EBITDA-$42M-156.3%
- Net Income-$44M-122.2%
- EPS (Diluted)-0.33-83.3%
- Gross Margin20.6%-46.1%
- EBITDA Margin-84.38%-105.7%
- Operating Margin-85.64%-101.4%
- Net Margin-87.17%-78.3%
- ROE-166.23%-125.2%
- ROIC-172.33%-203.5%
- Debt/Equity0.09+8.1%
KOPN Key Insights
Kopin Corporation (KOPN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Momentum leader: RS Rating 94 (top 6%)
- ✓Strong 5Y sales CAGR of 11.3%
- ✓Trading near 52-week high
✗Weaknesses
- ✗Weak Piotroski F-Score: 2/9
- ✗Negative free cash flow
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Shares diluted 21.9% in last year
- ✗Expensive at 28.0x book value
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
KOPN Price & Volume
Kopin Corporation (KOPN) stock price & volume — 10-year historical chart
Loading chart...
KOPN Growth Metrics
Kopin Corporation (KOPN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years4.7%
5 Years11.26%
3 Years3.3%
TTM3.02%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM87.3%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM90.75%
Return on Capital
10 Years-52.41%
5 Years-61.52%
3 Years-85.38%
Last Year-143.08%
KOPN Recent Earnings
Kopin Corporation (KOPN) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 3/12 qtrs (25%)●Beat Revenue 5/12 qtrs (42%)
Q2 2026Latest
Apr 13, 2026EPS
$0.04
Est $0.02
+301.7%
Revenue
$8M
Est $11M
-23.6%
Q2 2026
Mar 27, 2026EPS
$0.02
Est $0.01
-100.0%
Revenue
$8M
Est $11M
-23.3%
Q4 2025
Nov 12, 2025EPS
$0.02
Est $0.01
+300.0%
Revenue
$12M
Est $13M
-8.5%
Q3 2025
Aug 12, 2025EPS
$0.03
Est $0.01
-125.1%
Revenue
$8M
Est $15M
-43.9%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 13, 2026 | $0.04vs $0.02+301.7% | $8Mvs $11M-23.6% |
| Q2 2026 | Mar 27, 2026 | $0.02vs $0.01-100.0% | $8Mvs $11M-23.3% |
| Q4 2025 | Nov 12, 2025 | $0.02vs $0.01+300.0% | $12Mvs $13M-8.5% |
| Q3 2025 | Aug 12, 2025 | $0.03vs $0.01-125.1% | $8Mvs $15M-43.9% |
Based on last 12 quarters of dataView full earnings history →
KOPN Peer Comparison
Kopin Corporation (KOPN) competitors in Displays, Signage and Smart Glass — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 VUZI | 233.57M | 2.88 | -6.86 | 1090.42% | -5.14% | -5.21% | 0.04 | |
 MVIS | 200.82M | 0.66 | -1.87 | -74.28% | -78.63% | -137.37% | 0.66 | |
 HIMX | 2.15B | 12.33 | 26.80 | -4.09% | 7.18% | 7.05% | 0.61 | |
 IMMR | 212.57M | 6.54 | 1.59 | 35.39% | 4.49% | 13% | 0.57 | |
 NXRT | 757.54M | 29.85 | -23.69 | -3.24% | -12.67% | -10.13% | 5.18 | |
 WRAP | 82.7M | 1.49 | -6.77 | 15.44% | -221.21% | -103.49% | 0.21 | |
 CEVA | 832.42M | 34.66 | -93.68 | 9.77% | -10.49% | -4.2% | 0.02 | |
 MSFT | 3.07T | 413.87 | 30.34 | 14.93% | 39.34% | 33.13% | 0.33 |
Compare KOPN vs Peers
Kopin Corporation (KOPN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
KOPN Income Statement
Kopin Corporation (KOPN) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 22.64M | 27.84M | 24.47M | 29.52M | 40.13M | 45.67M | 47.4M | 40.39M | 50.34M | 45.6M |
| Revenue Growth % | -29.36% | 22.96% | -12.13% | 20.66% | 35.94% | 13.8% | 3.8% | -14.78% | 24.61% | 3.02% |
| Cost of Goods Sold | 17.86M | 18.12M | 15.83M | 25.12M | 29.14M | 35.03M | 42.84M | 24.95M | 39.97M | 33.72M |
| COGS % of Revenue | 78.88% | 65.08% | 64.71% | 85.09% | 72.63% | 76.71% | 90.37% | 61.77% | 79.4% | - |
| Gross Profit | 4.78M▲ 0% | 9.72M▲ 103.4% | 8.63M▼ 11.2% | 4.4M▼ 49.0% | 10.98M▲ 149.6% | 10.64M▼ 3.1% | 4.56M▼ 57.1% | 15.44M▲ 238.4% | 10.37M▼ 32.9% | 11.88M▲ 0% |
| Gross Margin % | 21.12% | 34.92% | 35.29% | 14.91% | 27.37% | 23.29% | 9.63% | 38.23% | 20.6% | 26.06% |
| Gross Profit Growth % | -54.22% | 103.36% | -11.21% | -49.02% | 149.56% | -3.15% | -57.11% | 238.43% | -32.85% | - |
| Operating Expenses | 33M | 39.42M | 44.66M | 30.78M | 15.75M | 24.41M | 26.35M | 32.62M | 53.48M | 24.03M |
| OpEx % of Revenue | 145.75% | 141.59% | 182.53% | 104.28% | 39.24% | 53.46% | 55.6% | 80.75% | 106.24% | - |
| Selling, General & Admin | 16.96M | 20.54M | 27.21M | 0 | 0 | 0 | 0 | 21.84M | 0 | 14.37M |
| SG&A % of Revenue | 74.91% | 73.78% | 111.22% | - | - | - | - | 54.07% | - | - |
| Research & Development | 16.04M | 18.88M | 17.45M | 13.35M | 11.67M | 16.29M | 18.67M | 10.78M | 9.64M | 9.66M |
| R&D % of Revenue | 70.84% | 67.81% | 71.31% | 45.22% | 29.08% | 35.67% | 39.38% | 26.68% | 19.14% | - |
| Other Operating Expenses | 0 | 0 | 0 | 17.43M | 4.08M | 8.12M | 7.69M | 0 | 43.84M | 0 |
| Operating Income | -20.45M▲ 0% | -30.3M▼ 48.1% | -39.66M▼ 30.9% | -26.38M▲ 33.5% | -4.76M▲ 81.9% | -13.78M▼ 189.2% | -21.79M▼ 58.2% | -17.18M▲ 21.2% | -43.11M▼ 151.0% | -12.15M▲ 0% |
| Operating Margin % | -90.33% | -108.82% | -162.11% | -89.37% | -11.87% | -30.16% | -45.97% | -42.52% | -85.64% | -26.64% |
| Operating Income Growth % | 19.23% | -48.13% | -30.9% | 33.48% | 81.94% | -189.18% | -58.19% | 21.17% | -150.96% | - |
| EBITDA | -19.46M | -27.8M | -37.7M | -25.59M | -4.11M | -13.11M | -21.07M | -16.57M | -42.47M | -11.34M |
| EBITDA Margin % | -85.94% | -99.84% | -154.1% | -86.68% | -10.25% | -28.7% | -44.45% | -41.02% | -84.38% | -24.87% |
| EBITDA Growth % | 16.06% | -42.84% | -35.63% | 32.13% | 83.93% | -218.71% | -60.75% | 21.35% | -156.33% | 75.92% |
| D&A (Non-Cash Add-back) | 993.62K | 2.5M | 1.96M | 792.22K | 651.08K | 668.69K | 722.02K | 608.22K | 636.58K | 805.25K |
| EBIT | -28.17M | -29.7M | -36.02M | -26.05M | -4.76M | -13.78M | -21.79M | -17.18M | -18.31M | -5.95M |
| Net Interest Income | 658.38K | 775.63K | 640.06K | 543.76K | 132.64K | 31.14K | 76.88K | 829.6K | 817.18K | 1.25M |
| Interest Income | 658.38K | 775.63K | 640.06K | 543.76K | 132.64K | 31.14K | 76.88K | 829.6K | 817.18K | 1.25M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 8.27M | 1.15M | 1.57M | -2.89M | 361.49K | 435.67K | 2.61M | -2.41M | -599.07K | 6.2M |
| Pretax Income | -19.83M▲ 0% | -28.27M▼ 42.6% | -35.48M▼ 25.5% | -29.27M▲ 17.5% | -4.4M▲ 85.0% | -13.34M▼ 203.0% | -19.18M▼ 43.8% | -19.59M▼ 2.1% | -43.71M▼ 123.1% | -5.95M▲ 0% |
| Pretax Margin % | -87.6% | -101.56% | -145.03% | -99.14% | -10.97% | -29.21% | -40.47% | -48.5% | -86.83% | -13.04% |
| Income Tax | 3.13M | -1.78M | 30K | 108K | 129K | 129K | 144K | 156K | 170K | 201K |
| Effective Tax Rate % | -15.78% | 6.31% | -0.08% | -0.37% | -2.93% | -0.97% | -0.75% | -0.8% | -0.39% | -3.38% |
| Net Income | -23.37M▲ 0% | -26.35M▼ 12.8% | -35.56M▼ 35.0% | -29.51M▲ 17.0% | -4.41M▲ 85.1% | -13.43M▼ 204.5% | -19.33M▼ 43.9% | -19.75M▼ 2.2% | -43.88M▼ 122.2% | -6.15M▲ 0% |
| Net Margin % | -103.2% | -94.64% | -145.36% | -99.96% | -10.99% | -29.42% | -40.77% | -48.89% | -87.17% | -13.48% |
| Net Income Growth % | -59.03% | -12.76% | -34.97% | 17.03% | 85.05% | -204.52% | -43.87% | -2.19% | -122.19% | 87.3% |
| Net Income (Continuing) | -23.03M | -25.38M | -34.48M | -29.37M | -4.53M | -13.47M | -19.33M | -19.75M | -43.88M | -6.15M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 114.36K | -727.73K | -149.05K | -17.02K | -136.84K | -172.33K | -172.68K | 0 | 0 | 0 |
| EPS (Diluted) | -0.36▲ 0% | -0.38▼ 5.6% | -0.49▼ 28.9% | -0.37▲ 24.5% | -0.05▲ 85.5% | -0.15▼ 179.9% | -0.21▼ 40.0% | -0.18▲ 14.3% | -0.33▼ 83.3% | -0.04▲ 0% |
| EPS Growth % | -56.52% | -5.56% | -28.95% | 24.49% | 85.51% | -179.85% | -40% | 14.29% | -83.33% | 90.75% |
| EPS (Basic) | -0.36 | -0.38 | -0.49 | -0.37 | -0.05 | -0.15 | -0.21 | -0.18 | -0.33 | - |
| Diluted Shares Outstanding | 64.04M | 69.91M | 73.16M | 80.28M | 82.35M | 88.9M | 91.43M | 108.98M | 132.88M | 169.45M |
| Basic Shares Outstanding | 64.04M | 69.91M | 73.16M | 80.28M | 82.35M | 88.9M | 91.43M | 108.98M | 132.88M | 166.62M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
KOPN Balance Sheet
Kopin Corporation (KOPN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 83.39M | 80M | 49.4M | 33.76M | 39.46M | 52.21M | 30.86M | 39.83M | 62.84M | 53.18M |
| Cash & Short-Term Investments | 77.2M | 68.76M | 37.24M | 21.78M | 20.75M | 29.3M | 12.65M | 17.4M | 35.58M | 26.51M |
| Cash Only | 77.2M | 68.76M | 37.24M | 21.78M | 17.11M | 26.79M | 8.26M | 5.71M | 14.16M | 26.51M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 3.64M | 2.51M | 4.39M | 11.69M | 21.42M | 0 |
| Accounts Receivable | 1.7M | 4.66M | 6.18M | 6.94M | 12.78M | 14.41M | 10.61M | 13.12M | 18.92M | 16.31M |
| Days Sales Outstanding | 27.39 | 61.09 | 92.17 | 85.87 | 116.27 | 115.2 | 81.67 | 118.51 | 137.23 | 136.25 |
| Inventory | 3.3M | 5.08M | 4.8M | 3.77M | 4.46M | 6.58M | 6.43M | 7.6M | 6.13M | 6.29M |
| Days Inventory Outstanding | 67.48 | 102.35 | 110.6 | 54.77 | 55.8 | 68.58 | 54.76 | 111.2 | 56.02 | 68.12 |
| Other Current Assets | 853.76K | 978.68K | 784.79K | 1.16M | 1.26M | 1.76M | 1.07M | 1.62M | 2.2M | 4.07M |
| Total Non-Current Assets | 4.44M | 10.55M | 10.45M | 9.28M | 8.09M | 10.8M | 12.89M | 9.48M | 7.92M | 8.04M |
| Property, Plant & Equipment | 2.98M | 5.08M | 2.91M | 4.23M | 3.41M | 5.72M | 5M | 4.67M | 4.23M | 4.77M |
| Fixed Asset Turnover | 7.60x | 5.48x | 8.42x | 6.98x | 11.78x | 7.99x | 9.48x | 8.65x | 11.89x | 10.01x |
| Goodwill | 844.02K | 1.78M | 331.34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 883.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 331.45K | 0 | 5.57M | 4.54M | 4.52M | 4.91M | 7.72M | 4.69M | 3.56M | 13.7M |
| Other Non-Current Assets | 618.14K | 2.81M | 1.65M | 517.41K | 162.47K | 170.93K | 170.13K | 124.92K | 123.82K | 495.29K |
| Total Assets | 87.84M▲ 0% | 90.55M▲ 3.1% | 59.86M▼ 33.9% | 43.05M▼ 28.1% | 47.55M▲ 10.5% | 63.01M▲ 32.5% | 43.75M▼ 30.6% | 49.31M▲ 12.7% | 70.77M▲ 43.5% | 61.22M▲ 0% |
| Asset Turnover | 0.26x | 0.31x | 0.41x | 0.69x | 0.84x | 0.72x | 1.08x | 0.82x | 0.71x | 0.71x |
| Asset Growth % | -17.18% | 3.09% | -33.89% | -28.08% | 10.46% | 32.51% | -30.56% | 12.71% | 43.51% | 81.84% |
| Total Current Liabilities | 13.37M | 13.41M | 10.37M | 11.31M | 16.88M | 17.53M | 14.46M | 15.88M | 43.94M | 36.27M |
| Accounts Payable | 4.36M | 4.92M | 3.92M | 4M | 5.61M | 5.48M | 5.44M | 4.95M | 5.94M | 6.13M |
| Days Payables Outstanding | 89.01 | 99.09 | 90.42 | 58.1 | 70.22 | 57.14 | 46.34 | 72.37 | 54.26 | 53.11 |
| Short-Term Debt | 0 | 0 | 0 | 525K | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 981.76K | 896.48K | 388.93K | 796.79K | 5.44M | 6.7M | 930.5K | 1.32M | 87.75K | 1.76M |
| Other Current Liabilities | 3.08M | 2.72M | 3.02M | 2.74M | 554K | 513.42K | 1.27M | 6.46M | 454.12K | 505.4K |
| Current Ratio | 6.24x | 5.97x | 4.77x | 2.99x | 2.34x | 2.98x | 2.13x | 2.51x | 1.43x | 1.43x |
| Quick Ratio | 5.99x | 5.59x | 4.30x | 2.65x | 2.07x | 2.60x | 1.69x | 2.03x | 1.29x | 1.29x |
| Cash Conversion Cycle | 5.87 | 64.36 | 112.35 | 82.53 | 101.85 | 126.63 | 90.08 | 157.34 | 138.99 | 151.26 |
| Total Non-Current Liabilities | 246.92K | 970.39K | 1.47M | 3.15M | 2.37M | 5.85M | 5.3M | 3.93M | 3.54M | 3.62M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 1.79M | 821.31K | 3.11M | 2.58M | 1.83M | 1.48M | 5.47M |
| Deferred Tax Liabilities | 2.57B | 520M | 546M | -268.44K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 246.92K | 1.46M | 1.45M | 1.35M | 1.27M | 2.45M | 2.48M | 1.81M | 1.7M | 7.33M |
| Total Liabilities | 13.61M | 14.38M | 11.84M | 14.45M | 19.25M | 23.38M | 19.76M | 19.8M | 47.48M | 39.89M |
| Total Debt | 246.92K | 644.05K | 254.1K | 2.83M | 1.8M | 3.81M | 3.36M | 2.48M | 2.12M | 2.01M |
| Net Debt | -76.95M | -68.11M | -36.99M | -18.95M | -15.31M | -22.98M | -4.9M | -3.23M | -12.04M | -24.5M |
| Debt / Equity | 0.00x | 0.01x | 0.01x | 0.10x | 0.06x | 0.10x | 0.14x | 0.08x | 0.09x | 0.09x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.18x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 2.16x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 74.22M▲ 0% | 76.17M▲ 2.6% | 48.02M▼ 37.0% | 28.59M▼ 40.5% | 28.3M▼ 1.0% | 39.63M▲ 40.0% | 23.99M▼ 39.5% | 29.51M▲ 23.0% | 23.28M▼ 21.1% | 21.32M▲ 0% |
| Equity Growth % | -21.44% | 2.62% | -36.95% | -40.46% | -1.02% | 40.03% | -39.46% | 23% | -21.1% | 7805.5% |
| Book Value per Share | 1.16 | 1.09 | 0.66 | 0.36 | 0.34 | 0.45 | 0.26 | 0.27 | 0.18 | 0.13 |
| Total Shareholders' Equity | 74.11M | 76.89M | 48.17M | 28.61M | 28.44M | 39.8M | 24.16M | 29.51M | 23.28M | 21.32M |
| Common Stock | 766.41K | 775.72K | 785.22K | 870.5K | 880.08K | 900.69K | 929.54K | 1.12M | 1.56M | 1.57M |
| Retained Earnings | -214.04M | -240.12M | -272.93M | -301.24M | -305.65M | -319.08M | -338.41M | -358.16M | -402.03M | -406.23M |
| Treasury Stock | -42.74M | -17.24M | -17.24M | -17.24M | -9.79M | -366.11K | -103.13K | -103.13K | -370.01K | -484.72K |
| Accumulated OCI | 1.57M | 3.56M | 1.55M | 1.76M | 1.48M | 1.41M | 1.18M | 1.23M | 2.03M | 1.76M |
| Minority Interest | 114.36K | -727.73K | -149.05K | -17.02K | -136.84K | -172.33K | -172.68K | 0 | 0 | 0 |
KOPN Cash Flow Statement
Kopin Corporation (KOPN) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -26.17M | -25.91M | -28.17M | -21.03M | -4.42M | -10.75M | -17.69M | -15.26M | -14.23M | -14.23M |
| Operating CF Margin % | -115.6% | -93.07% | -115.13% | -71.23% | -11.01% | -23.54% | -37.31% | -37.78% | -28.26% | - |
| Operating CF Growth % | -54.7% | 1% | -8.7% | 25.35% | 78.99% | -143.32% | -64.57% | 13.72% | 6.78% | 107.53% |
| Net Income | -23.03M | -25.38M | -35.82M | -29.37M | -4.53M | -13.47M | -19.33M | -19.75M | -43.88M | -6.15M |
| Depreciation & Amortization | 993.62K | 2.5M | 1.96M | 792.22K | 651.08K | 668.69K | 722.02K | 608.22K | 636.58K | 805.25K |
| Stock-Based Compensation | 2.43M | 2.3M | 4.79M | 2.06M | 821.12K | 4.42M | 1.27M | 3.88M | 3.33M | 3.34M |
| Deferred Taxes | 1.45M | -2.42M | 4.18K | 105.04K | 116.54K | 128.28K | 143.34K | 0 | 170.64K | 202.33K |
| Other Non-Cash Items | -7.23M | 344.73K | 1.94M | 6.91M | -349.67K | 190.83K | 2.64M | 5.07M | 29.14M | 21.52M |
| Working Capital Changes | -781.15K | -3.25M | -1.04M | -1.51M | -1.13M | -2.68M | -3.13M | -5.07M | -3.63M | -28.98M |
| Change in Receivables | -39.63K | -2.38M | 853.16K | -3.94M | -5.56M | -1.99M | 4.97M | -4.45M | -5.5M | 888.93K |
| Change in Inventory | -1.53M | -1.63M | -1.66M | -792.16K | -1.33M | -2.73M | -2.01M | -2.26M | -922.59K | -1.55M |
| Change in Payables | 1.21M | 840.61K | -230.36K | 2.83M | 0 | 0 | 0 | 0 | 0 | -3.28M |
| Cash from Investing | 22.83M | 11.28M | 18.76M | 4.74M | 11.8M | 53.67K | -3.31M | -8.14M | -10.29M | 20.33M |
| Capital Expenditures | -394.9K | -2.79M | -1.18M | -170.19K | -542.86K | -1.03M | -832.71K | -949.49K | -815.3K | -1.83M |
| CapEx % of Revenue | 1.74% | 10.04% | 4.84% | 0.58% | 1.35% | 2.26% | 1.76% | 2.35% | 1.62% | - |
| Acquisitions | 15M | -3.69M | -1M | -2.5M | 0 | 0 | -500K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 8.19M | -140.86K | -8.37K | -211.22K | 193.19K | -12.82K | 20.91K | 62.69K | -45 | 453.05K |
| Cash from Financing | -510.6K | 23.1M | -844.99K | 7.99M | 3.69M | 20.45M | 2.66M | 21.34M | 33.52M | 921.49K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | -510.6K | 23.89M | -208.01K | 8.04M | 3.69M | 20.45M | 2.66M | 21.34M | 33.52M | 1.04M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -510.6K | -771.32K | -208.01K | -45.51K | -139.93K | -602.08K | -198.74K | 0 | -266.88K | -266.88K |
| Other Financing | 0 | -791.74K | -699.11K | -45.51K | 0 | 0 | 0 | 0 | 0 | -114.71K |
| Net Change in Cash | -3.95M▲ 0% | 9.03M▲ 328.8% | -10.52M▼ 216.6% | -8.3M▲ 21.1% | 11.08M▲ 233.6% | 9.68M▼ 12.7% | -18.53M▼ 291.5% | -2.05M▲ 88.9% | 9M▲ 539.4% | 11.98M▲ 0% |
| Free Cash Flow | -26.57M▲ 0% | -28.71M▼ 8.0% | -29.35M▼ 2.2% | -21.2M▲ 27.8% | -4.96M▲ 76.6% | -11.78M▼ 137.5% | -18.52M▼ 57.2% | -16.21M▲ 12.5% | -15.04M▲ 7.2% | -11.1M▲ 0% |
| FCF Margin % | -117.34% | -103.11% | -119.96% | -71.81% | -12.36% | -25.8% | -39.07% | -40.13% | -29.88% | -24.35% |
| FCF Growth % | -47.26% | -8.05% | -2.24% | 27.78% | 76.6% | -137.53% | -57.2% | 12.47% | 7.21% | 34.3% |
| FCF per Share | -0.41 | -0.41 | -0.40 | -0.26 | -0.06 | -0.13 | -0.20 | -0.15 | -0.11 | -0.11 |
| FCF Conversion (FCF/Net Income) | 1.12x | 0.98x | 0.79x | 0.71x | 1.00x | 0.80x | 0.92x | 0.77x | 0.32x | 1.81x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 723K | 281K | 1.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
KOPN Key Ratios
Kopin Corporation (KOPN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -27.7% | -35.04% | -57.27% | -77.03% | -15.51% | -39.55% | -60.76% | -73.83% | -166.23% | -30.23% |
| Return on Invested Capital (ROIC) | -270.43% | -853.21% | -311.71% | -191.41% | -31.57% | -69.72% | -91.44% | -56.78% | -172.33% | -172.33% |
| Gross Margin | 21.12% | 34.92% | 35.29% | 14.91% | 27.37% | 23.29% | 9.63% | 38.23% | 20.6% | 26.06% |
| Net Margin | -103.2% | -94.64% | -145.36% | -99.96% | -10.99% | -29.42% | -40.77% | -48.89% | -87.17% | -13.48% |
| Debt / Equity | 0.00x | 0.01x | 0.01x | 0.10x | 0.06x | 0.10x | 0.14x | 0.08x | 0.09x | 0.09x |
| FCF Conversion | 1.12x | 0.98x | 0.79x | 0.71x | 1.00x | 0.80x | 0.92x | 0.77x | 0.32x | 1.81x |
| Revenue Growth | -29.36% | 22.96% | -12.13% | 20.66% | 35.94% | 13.8% | 3.8% | -14.78% | 24.61% | 3.02% |
KOPN SEC Filings & Documents
Kopin Corporation (KOPN) SEC filings — annual & quarterly reports (10-K, 10-Q)
KOPN Frequently Asked Questions
Kopin Corporation (KOPN) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Kopin Corporation (KOPN) reported $45.6M in revenue for fiscal year 2024. This represents a 189% increase from $15.8M in 1995.
Kopin Corporation (KOPN) grew revenue by 24.6% over the past year. This is strong growth.
Kopin Corporation (KOPN) reported a net loss of $6.1M for fiscal year 2024.
Dividend & Returns
Kopin Corporation (KOPN) has a return on equity (ROE) of -166.2%. Negative ROE indicates the company is unprofitable.
Kopin Corporation (KOPN) had negative free cash flow of $11.1M in fiscal year 2024, likely due to heavy capital investments.
Explore More KOPN
Kopin Corporation (KOPN) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates