8-K Announcements
6Apr 27, 2026·SEC
Feb 26, 2026·SEC
Feb 9, 2026·SEC
Kilroy Realty Corporation (KRC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Kilroy Realty Corporation (KRC) stock price & volume — 10-year historical chart
Kilroy Realty Corporation (KRC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Kilroy Realty Corporation (KRC) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 27, 2026 | $0.16vs $0.14+13.2% | $270Mvs $263M+2.7% |
| Q1 2026 | Feb 9, 2026 | $0.10vs $0.29-65.7% | $272Mvs $271M+0.4% |
| Q4 2025 | Oct 27, 2025 | $1.09vs $1.00+9.0% | $280Mvs $270M+3.6% |
| Q3 2025 | Jul 28, 2025 | $1.13vs $1.01+11.9% | $290Mvs $271M+6.9% |
Kilroy Realty Corporation (KRC) competitors in Specialized Office and Lab REITs — business model, growth, and fundamentals comparison
Kilroy Realty Corporation (KRC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Kilroy Realty Corporation (KRC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719M | 747.3M | 837.45M | 898.4M | 955.04M | 1.1B | 1.13B | 1.14B | 1.11B |
| Revenue Growth % | 11.89% | 3.94% | 12.06% | 7.28% | 6.3% | 14.86% | 2.98% | 0.53% | -2.02% |
| Property Operating Expenses | 202.76M | 210.78M | 253.86M | 260.72M | 269.58M | 321.06M | 351.07M | 372.87M | 367.19M |
| Net Operating Income (NOI) | 516.24M▲ 0% | 536.51M▲ 3.9% | 583.59M▲ 8.8% | 637.68M▲ 9.3% | 685.46M▲ 7.5% | 775.93M▲ 13.2% | 778.62M▲ 0.3% | 762.76M▼ 2.0% | 745.51M▼ 2.3% |
| NOI Margin % | 71.8% | 71.79% | 69.69% | 70.98% | 71.77% | 70.73% | 68.92% | 67.17% | 67% |
| Operating Expenses | 309.74M | 350.44M | 361.27M | 398.57M | 402.79M | 451.25M | 448.71M | 428.25M | 430M |
| G&A Expenses | 60.58M | 90.47M | 88.14M | 99.26M | 92.75M | 93.64M | 93.43M | 72.07M | 85M |
| EBITDA | 719.09M | 747.39M | 496.14M | 539.24M | 593.95M | 640.75M | 686.21M | 691.76M | 660.51M |
| EBITDA Margin % | 100.01% | 100.01% | 59.24% | 60.02% | 62.19% | 58.41% | 60.74% | 60.91% | 59.36% |
| Depreciation & Amortization | 512.59M | 561.31M | 273.81M | 300.13M | 311.28M | 316.08M | 356.3M | 357.25M | 345M |
| D&A / Revenue % | 71.29% | 75.11% | 32.7% | 33.41% | 32.59% | 28.81% | 31.54% | 31.46% | 31.01% |
| Operating Income | 206.51M▲ 0% | 186.08M▼ 9.9% | 222.32M▲ 19.5% | 239.1M▲ 7.5% | 282.67M▲ 18.2% | 324.68M▲ 14.9% | 329.91M▲ 1.6% | 334.51M▲ 1.4% | 315.51M▼ 5.7% |
| Operating Margin % | 28.72% | 24.9% | 26.55% | 26.61% | 29.6% | 29.6% | 29.2% | 29.46% | 28.36% |
| Interest Expense | 66.04M | 50.28M | 48.54M | 70.77M | 78.56M | 84.28M | 114.22M | 145.29M | 185M |
| Interest Coverage | 3.73x | 3.70x | 5.43x | 3.93x | 9.39x | 4.08x | 3.09x | 2.60x | 2.51x |
| Non-Operating Income | -40.15M | 0 | -41.44M | -38.96M | -454.8M | -19.09M | -22.59M | -43.73M | -148M |
| Pretax Income | 180.62M▲ 0% | 277.93M▲ 53.9% | 215.23M▼ 22.6% | 207.29M▼ 3.7% | 658.91M▲ 217.9% | 259.49M▼ 60.6% | 238.29M▼ 8.2% | 232.95M▼ 2.2% | 278.51M▲ 19.6% |
| Pretax Margin % | 25.12% | 37.19% | 25.7% | 23.07% | 68.99% | 23.66% | 21.09% | 20.51% | 25.03% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 164.61M▲ 0% | 258.42M▲ 57.0% | 195.44M▼ 24.4% | 187.1M▼ 4.3% | 628.14M▲ 235.7% | 232.62M▼ 63.0% | 212.24M▼ 8.8% | 210.97M▼ 0.6% | 276.1M▲ 30.9% |
| Net Margin % | 22.89% | 34.58% | 23.34% | 20.83% | 65.77% | 21.2% | 18.79% | 18.58% | 24.81% |
| Net Income Growth % | -43.97% | 56.98% | -24.37% | -4.27% | 235.72% | -62.97% | -8.76% | -0.6% | 30.87% |
| Funds From Operations (FFO) | 677.2M▲ 0% | 819.73M▲ 21.0% | 469.26M▼ 42.8% | 487.24M▲ 3.8% | 939.43M▲ 92.8% | 548.69M▼ 41.6% | 568.54M▲ 3.6% | 568.22M▼ 0.1% | 621.1M▲ 9.3% |
| FFO Margin % | 94.19% | 109.69% | 56.03% | 54.23% | 98.37% | 50.02% | 50.33% | 50.04% | 55.82% |
| FFO Growth % | -8.81% | 21.05% | -42.75% | 3.83% | 92.81% | -41.59% | 3.62% | -0.06% | 9.31% |
| FFO per Share | 6.86 | 8.16 | 4.52 | 4.28 | 8.03 | 4.68 | 4.84 | 4.81 | 5.22 |
| FFO Payout Ratio % | 50.31% | 21.89% | 41.82% | 46.09% | 25.27% | 45.12% | 44.93% | 45.11% | 41.52% |
| EPS (Diluted) | 1.51▲ 0% | 2.57▲ 70.2% | 1.41▼ 45.1% | 1.63▲ 15.6% | 5.36▲ 228.8% | 1.97▼ 63.2% | 1.80▼ 8.6% | 1.77▼ 1.7% | 2.32▲ 31.1% |
| EPS Growth % | -49.16% | 70.2% | -45.14% | 15.6% | 228.83% | -63.25% | -8.63% | -1.67% | 31.07% |
| EPS (Basic) | 1.52 | 2.58 | 1.42 | 1.63 | 5.38 | 1.98 | 1.80 | 1.78 | 2.32 |
| Diluted Shares Outstanding | 98.73M | 100.48M | 103.85M | 113.72M | 116.95M | 117.22M | 117.51M | 118.16M | 119.01M |
Kilroy Realty Corporation (KRC) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 6.8B | 7.77B | 8.9B | 10B | 10.58B | 10.8B | 11.4B | 10.9B | 10.92B |
| Asset Growth % | 1.43% | 14.15% | 14.61% | 12.37% | 5.83% | 2.02% | 5.59% | -4.41% | 0.15% |
| Real Estate & Other Assets | 114.71M | 52.87M | 8.23B | 8.59B | 9.47B | 9.7B | 9.9B | 10.01B | 9.89B |
| PP&E (Net) | 39.69M | 36.83M | 131.63M | 138.89M | 170.06M | 168.07M | 162.58M | 155.54M | 128.12M |
| Investment Securities | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 350.79M | 480M | 488.24M | 1.26B | 887.17M | 855.07M | 1.28B | 677.85M | 616.88M |
| Cash & Equivalents | 57.65M | 51.6M | 60.04M | 731.99M | 414.08M | 347.38M | 510.16M | 165.69M | 179.32M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 9.15M | 119.43M | 16.3M | 91.14M | 13.01M | 0 | 0 | 0 | -41.81M |
| Intangible Assets | 37.05M | 31.47M | 26.92M | 14.67M | 56.54M | 70.42M | 54.51M | 58.57M | 278.23M |
| Total Liabilities | 2.84B | 3.56B | 4.33B | 4.72B | 4.89B | 5.12B | 5.74B | 5.29B | 5.28B |
| Total Debt | 2.35B | 2.93B | 3.65B | 4.02B | 4.19B | 4.39B | 5.05B | 4.73B | 4.84B |
| Net Debt | 2.29B | 2.88B | 3.59B | 3.29B | 3.78B | 4.04B | 4.54B | 4.56B | 4.67B |
| Long-Term Debt | 2.35B | 2.93B | 3.55B | 3.92B | 4.07B | 4.26B | 4.93B | 4.6B | 4.72B |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 98.4M | 97.78M | 125.55M | 124.99M | 124.35M | 128.42M | 127.63M |
| Total Current Liabilities | 495.46M | 631.85M | 678.06M | 701.93M | 699.23M | 734.04M | 688.62M | 563.3M | 145.66M |
| Accounts Payable | 221.34M | 374.42M | 418.85M | 445.1M | 391.26M | 392.36M | 371.18M | 285.01M | 288.96M |
| Deferred Revenue | 202.37M | 209.87M | 205.99M | 197.4M | 246.11M | 277.39M | 253M | 213.44M | 201.33M |
| Other Liabilities | 349.57M | 482.2M | -205.99M | -197.4M | 0 | 0 | 0 | 0 | 286.96M |
| Total Equity | 3.96B▲ 0% | 4.2B▲ 6.1% | 4.57B▲ 8.8% | 5.28B▲ 15.5% | 5.69B▲ 7.8% | 5.67B▼ 0.3% | 5.66B▼ 0.3% | 5.61B▼ 0.9% | 5.64B▲ 0.5% |
| Equity Growth % | 5.35% | 6.08% | 8.8% | 15.46% | 7.82% | -0.26% | -0.27% | -0.9% | 0.51% |
| Shareholders Equity | 3.7B | 3.93B | 4.29B | 5.03B | 5.44B | 5.44B | 5.43B | 5.38B | 5.42B |
| Minority Interest | 259.52M | 271.35M | 277.35M | 247.38M | 249.81M | 237.91M | 231.53M | 226.82M | 216.94M |
| Common Stock | 986K | 1.01M | 1.06M | 1.16M | 1.17M | 1.17M | 1.17M | 1.18M | 1.18M |
| Additional Paid-in Capital | 3.82B | 3.98B | 4.35B | 5.13B | 5.16B | 5.17B | 5.21B | 5.21B | 5.23B |
| Retained Earnings | -122.69M | -48.05M | -58.47M | -103.13M | 283.66M | 265.12M | 221.15M | 171.21M | 188.88M |
| Preferred Stock | 122.69M | 48.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 2.44% | 3.55% | 2.35% | 1.98% | 6.1% | 2.18% | 1.91% | 1.89% | 2.53% |
| Return on Equity (ROE) | 4.26% | 6.33% | 4.46% | 3.8% | 11.46% | 4.09% | 3.74% | 3.74% | 4.91% |
| Debt / Assets | 34.5% | 37.76% | 41.02% | 40.21% | 39.63% | 40.64% | 44.32% | 43.37% | 44.39% |
| Debt / Equity | 0.59x | 0.70x | 0.80x | 0.76x | 0.74x | 0.77x | 0.89x | 0.84x | 0.86x |
| Net Debt / EBITDA | 3.18x | 3.85x | 7.24x | 6.10x | 6.36x | 6.31x | 6.62x | 6.59x | 7.06x |
| Book Value per Share | 40.11 | 41.81 | 44.01 | 46.41 | 48.65 | 48.41 | 48.17 | 47.47 | 47.37 |
Kilroy Realty Corporation (KRC) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 347.01M | 410.04M | 386.52M | 455.59M | 516.4M | 592.24M | 602.59M | 541.15M | 566.31M |
| Operating CF Growth % | 0.57% | 18.16% | -5.74% | 17.87% | 13.35% | 14.68% | 1.75% | -10.2% | 4.65% |
| Operating CF / Revenue % | 48.26% | 54.87% | 46.15% | 50.71% | 54.07% | 53.99% | 53.34% | 47.65% | 50.9% |
| Net Income | 180.62M | 277.93M | 215.23M | 207.29M | 658.91M | 259.49M | 238.29M | 232.95M | 276.12M |
| Depreciation & Amortization | 245.89M | 254.28M | 273.81M | 300.13M | 311.28M | 358.38M | 356.3M | 357.25M | 349.27M |
| Stock-Based Compensation | -8.53M | -9.75M | 27.01M | 30.25M | 33.8M | 28.35M | 36.86M | 17.71M | 19.09M |
| Other Non-Cash Items | -46.8M | -44.32M | -139.23M | -106.56M | -524.51M | -89.82M | -28.34M | -14.64M | -77.37M |
| Working Capital Changes | -11.84M | 40.41M | 9.7M | 24.48M | 36.92M | 35.84M | -521K | -52.13M | -798K |
| Cash from Investing | -359.1M | -808.91M | -1.23B | -542.13M | -747.88M | -553.19M | -800.4M | -225.04M | -240.03M |
| Acquisitions (Net) | 182.49M | 364.3M | 124.42M | 73.94M | 1.05B | 33.42M | 0 | 0 | 0 |
| Purchase of Investments | -505.69M | -1.22B | 0 | 0 | 0 | 0 | -256.58M | -500.98M | 0 |
| Sale of Investments | 182.49M | 379.4M | 0 | 0 | 0 | 0 | 0 | 275.94M | 447.94M |
| Other Investing | -35.9M | 51.1M | 0 | 0 | 0 | 0 | 0 | 500.98M | 0 |
| Cash from Financing | -171.24M | 503.11M | 747.07M | 833.32M | -164.57M | -118.75M | 360.6M | -660.58M | -312.66M |
| Dividends Paid | -348.11M | -179.41M | -196.25M | -224.58M | -237.35M | -247.56M | -255.43M | -256.31M | -257.86M |
| Common Dividends | -340.7M | -179.41M | -196.25M | -224.58M | -237.35M | -247.56M | -255.43M | -256.31M | -257.86M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K |
| Share Repurchases | -212.99M | -16.55M | -14.56M | -14.08M | -21.89M | -22.93M | -11.6M | -27.64M | -6.55M |
| Other Financing | 38.74M | -9.75M | -18.93M | -21.84M | -37.69M | -42.7M | -41.02M | -42.43M | -33.16M |
| Net Change in Cash | -183.33M▲ 0% | 104.24M▲ 156.9% | -94.69M▼ 190.8% | 746.79M▲ 888.7% | -396.05M▼ 153.0% | -79.7M▲ 79.9% | 162.78M▲ 304.2% | -344.47M▼ 311.6% | 13.63M▲ 104.0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 250.13M | 66.8M | 171.03M | 76.34M | 823.13M | 427.08M | 347.38M | 510.16M | 165.69M |
| Cash at End | 66.8M | 171.03M | 76.34M | 823.13M | 427.08M | 347.38M | 510.16M | 165.69M | 179.32M |
| Free Cash Flow | -158.68M▲ 0% | -814.27M▼ 413.1% | -966.18M▼ 18.7% | -160.47M▲ 83.4% | -1.28B▼ 698.5% | 5.63M▲ 100.4% | 58.77M▲ 944.6% | 40.17M▼ 31.6% | -121.65M▼ 402.8% |
| FCF Growth % | 70.89% | -413.15% | -18.66% | 83.39% | -698.51% | 100.44% | 944.61% | -31.65% | -402.84% |
| FCF / Revenue % | -22.07% | -108.96% | -115.37% | -17.86% | -134.17% | 0.51% | 5.2% | 3.54% | -10.93% |
Kilroy Realty Corporation (KRC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 7.98 | 6.86 | 8.16 | 4.52 | 4.28 | 8.03 | 4.68 | 4.84 | 4.81 | 5.22 |
| FFO Payout Ratio | 18.51% | 50.31% | 21.89% | 41.82% | 46.09% | 25.27% | 45.12% | 44.93% | 45.11% | 41.52% |
| NOI Margin | 73.14% | 71.8% | 71.79% | 69.69% | 70.98% | 71.77% | 70.73% | 68.92% | 67.17% | 67% |
| Net Debt / EBITDA | 3.30x | 3.18x | 3.85x | 7.24x | 6.10x | 6.36x | 6.31x | 6.62x | 6.59x | 7.06x |
| Debt / Assets | 34.59% | 34.5% | 37.76% | 41.02% | 40.21% | 39.63% | 40.64% | 44.32% | 43.37% | 44.39% |
| Interest Coverage | 6.44x | 3.73x | 3.70x | 5.43x | 3.93x | 9.39x | 4.08x | 3.09x | 2.60x | 2.51x |
| Book Value / Share | 40.41 | 40.11 | 41.81 | 44.01 | 46.41 | 48.65 | 48.41 | 48.17 | 47.47 | 47.37 |
| Revenue Growth | 10.55% | 11.89% | 3.94% | 12.06% | 7.28% | 6.3% | 14.86% | 2.98% | 0.53% | -2.02% |
Kilroy Realty Corporation (KRC) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 27, 2026·SEC
Feb 26, 2026·SEC
Feb 9, 2026·SEC
Kilroy Realty Corporation (KRC) stock FAQ — growth, dividends, profitability & financials explained
Kilroy Realty Corporation (KRC) reported $1.11B in revenue for fiscal year 2025. This represents a 2740% increase from $39.2M in 1996.
Kilroy Realty Corporation (KRC) saw revenue decline by 2.0% over the past year.
Yes, Kilroy Realty Corporation (KRC) is profitable, generating $276.1M in net income for fiscal year 2025 (24.8% net margin).
Yes, Kilroy Realty Corporation (KRC) pays a dividend with a yield of 6.17%. This makes it attractive for income-focused investors.
Kilroy Realty Corporation (KRC) has a return on equity (ROE) of 4.9%. This is below average, suggesting room for improvement.
Kilroy Realty Corporation (KRC) generated Funds From Operations (FFO) of $621.1M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Kilroy Realty Corporation (KRC) offers a 6.17% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.
Kilroy Realty Corporation (KRC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates