| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| LGNLegence Corp. Class A Common stock | 2.83B | 46.31 | 484.92 | 29.94% | 0.46% | 0.36% | ||
| FIXComfort Systems USA, Inc. | 38.48B | 1091.04 | 74.73 | 34.97% | 10.06% | 37.5% | 1.92% | 0.18 |
| LMBLimbach Holdings, Inc. | 1.01B | 86.67 | 33.72 | 0.47% | 6.06% | 20.16% | 2.9% | 0.32 |
| WXMWF International Limited Ordinary Shares | 5.22M | 0.61 | 4.65 | 1.4% | 6.2% | 25.91% | 11.96% | 0.58 |
| BLNKBlink Charging Co. | 122.89M | 0.87 | -0.44 | -11.16% | -118.72% | -139.09% | 0.09 | |
| BNCCEA Industries Inc. Common Stock | 262.62M | 5.96 | -1.41 | -59.43% | 220.3% | 0.06% | 0.03 |
| Dec 2023 | Dec 2024 | |
|---|---|---|
| Sales/Revenue | 1.62B | 2.1B |
| Revenue Growth % | - | 0.3% |
| Cost of Goods Sold | 1.3B | 1.67B |
| COGS % of Revenue | 0.8% | 0.8% |
| Gross Profit | 315.15M | 428.64M |
| Gross Margin % | 0.2% | 0.2% |
| Gross Profit Growth % | - | 0.36% |
| Operating Expenses | 304.89M | 370.2M |
| OpEx % of Revenue | 0.19% | 0.18% |
| Selling, General & Admin | 186.06M | 252.67M |
| SG&A % of Revenue | 0.12% | 0.12% |
| Research & Development | 0 | 0 |
| R&D % of Revenue | - | - |
| Other Operating Expenses | 118.83M | 117.53M |
| Operating Income | 10.26M | 58.44M |
| Operating Margin % | 0.01% | 0.03% |
| Operating Income Growth % | - | 4.7% |
| EBITDA | 103.06M | 169.29M |
| EBITDA Margin % | 0.06% | 0.08% |
| EBITDA Growth % | - | 0.64% |
| D&A (Non-Cash Add-back) | 92.8M | 110.85M |
| EBIT | 14.25M | 45.77M |
| Net Interest Income | -63.95M | -20.07M |
| Interest Income | 4.25M | 5.46M |
| Interest Expense | 68.2M | 25.54M |
| Other Income/Expense | -64.2M | -38.21M |
| Pretax Income | -53.94M | 20.23M |
| Pretax Margin % | -0.03% | 0.01% |
| Income Tax | -7.92M | 2.81M |
| Effective Tax Rate % | 0.85% | 0.48% |
| Net Income | -46.03M | 9.72M |
| Net Margin % | -0.03% | 0% |
| Net Income Growth % | - | 1.21% |
| Net Income (Continuing) | -46.03M | 17.42M |
| Discontinued Operations | 0 | 0 |
| Minority Interest | 0 | 912K |
| EPS (Diluted) | -0.45 | 0.10 |
| EPS Growth % | - | 1.21% |
| EPS (Basic) | -0.45 | 0.18 |
| Diluted Shares Outstanding | 101.7M | 101.81M |
| Basic Shares Outstanding | 101.7M | 101.81M |
| Dividend Payout Ratio | - | 31.04% |
| Dec 2023 | Dec 2024 | |
|---|---|---|
| Total Current Assets | 688.67M | 756.41M |
| Cash & Short-Term Investments | 88.92M | 81.17M |
| Cash Only | 88.92M | 81.17M |
| Short-Term Investments | 0 | 0 |
| Accounts Receivable | 548.07M | 636.74M |
| Days Sales Outstanding | 123.86 | 110.75 |
| Inventory | 10M | 10.25M |
| Days Inventory Outstanding | 2.81 | 2.24 |
| Other Current Assets | 23.83M | 9.35M |
| Total Non-Current Assets | 1.44B | 1.6B |
| Property, Plant & Equipment | 138.02M | 164.3M |
| Fixed Asset Turnover | 11.70x | 12.77x |
| Goodwill | 676.03M | 781.19M |
| Intangible Assets | 618.15M | 624.25M |
| Long-Term Investments | 0 | 0 |
| Other Non-Current Assets | 5.27M | 26.34M |
| Total Assets | 2.13B | 2.35B |
| Asset Turnover | 0.76x | 0.89x |
| Asset Growth % | - | 0.11% |
| Total Current Liabilities | 439.56M | 411.11M |
| Accounts Payable | 107.39M | 126.5M |
| Days Payables Outstanding | 30.15 | 27.65 |
| Short-Term Debt | 15.61M | 22.98M |
| Deferred Revenue (Current) | 1000K | 1000K |
| Other Current Liabilities | 114.99M | 54.6M |
| Current Ratio | 1.57x | 1.84x |
| Quick Ratio | 1.54x | 1.82x |
| Cash Conversion Cycle | 96.52 | 85.34 |
| Total Non-Current Liabilities | 1.16B | 1.74B |
| Long-Term Debt | 1.04B | 1.59B |
| Capital Lease Obligations | 57.98M | 80.67M |
| Deferred Tax Liabilities | 48.67M | 35.43M |
| Other Non-Current Liabilities | 21.66M | 35.86M |
| Total Liabilities | 1.6B | 2.15B |
| Total Debt | 1.12B | 1.7B |
| Net Debt | 1.03B | 1.62B |
| Debt / Equity | - | - |
| Debt / EBITDA | 10.86x | 10.06x |
| Net Debt / EBITDA | 9.99x | 9.59x |
| Interest Coverage | 0.15x | 2.29x |
| Total Equity | 0 | 0 |
| Equity Growth % | - | - |
| Book Value per Share | - | - |
| Total Shareholders' Equity | 0 | 0 |
| Common Stock | 0 | 0 |
| Retained Earnings | -221.61M | -250.17M |
| Treasury Stock | 0 | 0 |
| Accumulated OCI | 22.17M | 9.11M |
| Minority Interest | 0 | 912K |
| Dec 2023 | Dec 2024 | |
|---|---|---|
| Cash from Operations | 33.92M | 29.27M |
| Operating CF Margin % | 0.02% | 0.01% |
| Operating CF Growth % | - | -0.14% |
| Net Income | -46.03M | -27.64M |
| Depreciation & Amortization | 92.8M | 110.85M |
| Stock-Based Compensation | 10.05M | 5.41M |
| Deferred Taxes | -13.34M | -13.7M |
| Other Non-Cash Items | 51.37M | 37.63M |
| Working Capital Changes | -60.95M | -83.28M |
| Change in Receivables | -104.66M | -33.04M |
| Change in Inventory | 0 | 0 |
| Change in Payables | -5.02M | 10.7M |
| Cash from Investing | -133.9M | -243.99M |
| Capital Expenditures | -17.07M | -19.01M |
| CapEx % of Revenue | 0.01% | 0.01% |
| Acquisitions | - | - |
| Investments | - | - |
| Other Investing | 353K | 269K |
| Cash from Financing | 128.47M | 206.96M |
| Debt Issued (Net) | - | - |
| Equity Issued (Net) | - | - |
| Dividends Paid | -1.53M | -301.61M |
| Share Repurchases | - | - |
| Other Financing | -9.02M | -34.2M |
| Net Change in Cash | - | - |
| Free Cash Flow | 16.84M | 10.26M |
| FCF Margin % | 0.01% | 0% |
| FCF Growth % | - | -0.39% |
| FCF per Share | 0.17 | 0.10 |
| FCF Conversion (FCF/Net Income) | -0.74x | 3.01x |
| Interest Paid | 61.79M | 85.66M |
| Taxes Paid | 10.16M | 17.5M |
| Metric | 2023 | 2024 |
|---|---|---|
| Return on Invested Capital (ROIC) | 0.75% | 3.3% |
| Gross Margin | 19.51% | 20.43% |
| Net Margin | -2.85% | 0.46% |
| Interest Coverage | 0.15x | 2.29x |
| FCF Conversion | -0.74x | 3.01x |
| Revenue Growth | - | 29.94% |
Legence Corp. Class A Common stock (LGN) has a price-to-earnings (P/E) ratio of 484.9x. This suggests investors expect higher future growth.
Legence Corp. Class A Common stock (LGN) reported $2.10B in revenue for fiscal year 2024. This represents a 30% increase from $1.62B in 2023.
Legence Corp. Class A Common stock (LGN) grew revenue by 29.9% over the past year. This is strong growth.
Yes, Legence Corp. Class A Common stock (LGN) is profitable, generating $9.7M in net income for fiscal year 2024 (0.5% net margin).
Yes, Legence Corp. Class A Common stock (LGN) pays a dividend with a yield of 6.40%. This makes it attractive for income-focused investors.
Legence Corp. Class A Common stock (LGN) generated $10.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.