Lantern Pharma Inc. (LTRN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Lantern Pharma Inc. (LTRN) stock price & volume — 10-year historical chart
Lantern Pharma Inc. (LTRN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Lantern Pharma Inc. (LTRN) competitors in Oncology Therapeutics Developers — business model, growth, and fundamentals comparison
Lantern Pharma Inc. (LTRN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Lantern Pharma Inc. (LTRN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | -2.54K | 1.63K | 0 | 0 | 0 | 174.84K | 0 | 55.33K |
| COGS % of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | 2.54K▲ 0% | -1.63K▼ 164.0% | 0▲ 100.0% | 0▲ 0% | 0▲ 0% | -174.84K▲ 0% | 0▲ 100.0% | -55.33K▲ 0% |
| Gross Margin % | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | -163.95% | 100% | - | - | - | 100% | - |
| Operating Expenses | 1.73M | 2.43M | 5.91M | 12.59M | 14.43M | 17.7M | 22.22M | 19.62M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.15M | 1.48M | 3.66M | 5.02M | 5.83M | 5.98M | 6.09M | 6.58M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - |
| Research & Development | 572.1K | 953.18K | 2.24M | 7.57M | 8.6M | 11.89M | 16.13M | 13.04M |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | -174.84K | 0 | 0 |
| Operating Income | -1.73M▲ 0% | -2.43M▼ 40.6% | -5.91M▼ 143.3% | -12.59M▼ 113.1% | -14.43M▼ 14.6% | -17.88M▼ 23.9% | -22.22M▼ 24.3% | -19.67M▲ 0% |
| Operating Margin % | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -40.65% | -143.32% | -113.12% | -14.62% | -23.87% | -24.27% | - |
| EBITDA | -1.73M | -2.43M | -5.9M | -12.58M | -14.42M | -17.7M | -22.2M | -19.61M |
| EBITDA Margin % | - | - | - | - | - | - | - | - |
| EBITDA Growth % | - | -40.35% | -143.34% | -113.13% | -14.6% | -22.74% | -25.4% | 7.25% |
| D&A (Non-Cash Add-back) | -2.54K | 1.63K | 3.39K | 6.76K | 10.08K | 174.84K | 17.28K | 64.4K |
| EBIT | -1.73M | -2.43M | -5.91M | -12.59M | -14.43M | -15.96M | -22.22M | -19.48M |
| Net Interest Income | 0 | 0 | 0 | 67.93K | 0 | 765.39K | 742.36K | 526.85K |
| Interest Income | 0 | 0 | 0 | 67.93K | 204.35K | 765.39K | 742.36K | 526.85K |
| Interest Expense | 0 | 0 | 0 | 0 | 204.35K | 0 | 0 | 0 |
| Other Income/Expense | 0 | 0 | 0 | 228.48K | 172.81K | 1.92M | 1.44M | 751.71K |
| Pretax Income | -1.73M▲ 0% | -2.43M▼ 40.6% | -5.91M▼ 143.3% | -12.36M▼ 109.3% | -14.26M▼ 15.3% | -15.96M▼ 11.9% | -20.78M▼ 30.2% | -18.92M▲ 0% |
| Pretax Margin % | - | - | - | - | - | - | - | - |
| Income Tax | 2.54K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.73M▲ 0% | -2.43M▼ 40.6% | -5.91M▼ 143.3% | -12.36M▼ 109.3% | -14.26M▼ 15.3% | -15.96M▼ 11.9% | -20.78M▼ 30.2% | -18.92M▲ 0% |
| Net Margin % | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | -40.65% | -143.32% | -109.25% | -15.34% | -11.93% | -30.2% | 0.9% |
| Net Income (Continuing) | -1.73M | -2.43M | -5.91M | -12.36M | -14.26M | -15.96M | -20.78M | -18.92M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.28▲ 0% | -0.39▼ 39.3% | -0.95▼ 143.6% | -1.13▼ 18.9% | -1.31▼ 15.9% | -1.47▼ 12.2% | -1930.92▼ 131255.1% | -1.75▲ 0% |
| EPS Growth % | - | -39.29% | -143.59% | -18.95% | -15.93% | -12.21% | -131255.1% | 1.69% |
| EPS (Basic) | -0.28 | -0.39 | -0.95 | -1.13 | -1.31 | -1.47 | -1930.92 | - |
| Diluted Shares Outstanding | 6.22M | 6.27M | 6.22M | 10.9M | 10.85M | 10.84M | 10.76M | 10.83M |
| Basic Shares Outstanding | 6.22M | 6.27M | 6.22M | 10.9M | 10.85M | 10.84M | 10.76M | 10.83M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
Lantern Pharma Inc. (LTRN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 445.16K | 1.23M | 20.24M | 72.72M | 58.72M | 43.34M | 25.25M | 13.46M |
| Cash & Short-Term Investments | 445.16K | 1.23M | 19.23M | 70.73M | 55.2M | 41.3M | 24.01M | 12.36M |
| Cash Only | 445.16K | 1.23M | 19.23M | 51.52M | 37.2M | 21.94M | 7.51M | 8.39M |
| Short-Term Investments | 0 | 0 | 0 | 19.2M | 17.99M | 19.36M | 16.5M | 3.97M |
| Accounts Receivable | 0 | 0 | 0 | 181K | 0 | 860K | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 378.95K | 541.18K | 745.65K | 1.23M | 1.1M |
| Total Non-Current Assets | 4.67K | 199.76K | 122.71K | 1.23M | 113.58K | 306.29K | 324.16K | 165.81K |
| Property, Plant & Equipment | 4.67K | 8.76K | 21.51K | 216.19K | 95.69K | 280.42K | 287.43K | 129.07K |
| Fixed Asset Turnover | - | - | - | - | - | - | - | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 1M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 191K | 101.2K | 17.89K | 17.89K | 25.87K | 36.74K | 146.95K |
| Total Assets | 449.83K▲ 0% | 1.43M▲ 218.5% | 20.36M▲ 1321.2% | 73.95M▲ 263.2% | 58.84M▼ 20.4% | 43.65M▼ 25.8% | 25.57M▼ 41.4% | 13.63M▲ 0% |
| Asset Turnover | - | - | - | - | - | - | - | 0.00x |
| Asset Growth % | - | 218.47% | 1321.19% | 263.22% | -20.44% | -25.82% | -41.41% | -194.39% |
| Total Current Liabilities | 651.63K | 489.29K | 552.34K | 2.33M | 2.8M | 2.68M | 4.33M | 4.04M |
| Accounts Payable | 97.63K | 478.29K | 432.34K | 2.17M | 0 | 942.21K | 0 | 3.95M |
| Days Payables Outstanding | -14.01K | 107.3K | - | - | - | 1.97K | - | 21.15K |
| Short-Term Debt | 0 | 0 | 0 | 152.06K | 0 | 0 | 0 | 93.95K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 535K | 2K | 120K | 0 | 2.75M | 1.56M | 4.14M | 0 |
| Current Ratio | 0.68x | 2.52x | 36.64x | 31.26x | 20.99x | 16.18x | 5.83x | 5.83x |
| Quick Ratio | 0.68x | 2.52x | 36.64x | 31.26x | 20.99x | 16.18x | 5.83x | 5.83x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 108.5K | 52.89K | 0 | 61.5K | 52.84K | 0 |
| Long-Term Debt | 0 | 0 | 108.5K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 52.89K | 0 | 61.5K | 52.84K | 99.78K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 651.63K | 489.29K | 660.84K | 2.38M | 2.8M | 2.74M | 4.38M | 4.04M |
| Total Debt | 0 | 0 | 108.5K | 204.95K | 52.89K | 234.47K | 243.66K | 93.95K |
| Net Debt | -445.16K | -1.23M | -19.12M | -51.32M | -37.15M | -21.7M | -7.27M | -8.3M |
| Debt / Equity | - | - | 0.01x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x |
| Debt / EBITDA | - | - | - | - | - | - | - | -0.00x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | 0.42x |
| Interest Coverage | - | - | - | - | -70.63x | - | - | - |
| Total Equity | -201.8K▲ 0% | 943.28K▲ 567.4% | 19.7M▲ 1988.3% | 71.57M▲ 263.3% | 56.04M▼ 21.7% | 40.91M▼ 27.0% | 21.19M▼ 48.2% | 9.59M▲ 0% |
| Equity Growth % | - | 567.44% | 1988.32% | 263.33% | -21.7% | -27% | -48.21% | -224.77% |
| Book Value per Share | -0.03 | 0.15 | 3.17 | 6.56 | 5.16 | 3.77 | 1.97 | 0.88 |
| Total Shareholders' Equity | -201.8K | 943.28K | 19.7M | 71.57M | 56.04M | 40.91M | 21.19M | 9.59M |
| Common Stock | 11.37K | 11.37K | 622 | 1.11K | 1.09K | 1.07K | 1.08K | 1.1K |
| Retained Earnings | -4.32M | -6.75M | -12.66M | -25.02M | -39.28M | -55.24M | -76.03M | -89.07M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | -92.69K | -371.39K | -107.46K | 153.99K | 40.33K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Lantern Pharma Inc. (LTRN) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.27M | -2.13M | -5.65M | -10.59M | -12.77M | -14.35M | -17.81M | -17.81M |
| Operating CF Margin % | - | - | - | - | - | - | - | - |
| Operating CF Growth % | - | -67.35% | -165.59% | -87.41% | -20.54% | -12.37% | -24.16% | -17.67% |
| Net Income | -1.73M | -2.43M | -5.91M | -12.36M | -14.26M | -15.96M | -20.78M | -18.92M |
| Depreciation & Amortization | -2.54K | 1.63K | 3.39K | 6.76K | 10.08K | 14.62K | 190.49K | 64.4K |
| Stock-Based Compensation | 185.6K | 117.76K | 1.19M | 961.54K | 1.19M | 1.07M | 0 | 737.56K |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -76.32K | 0 | 0 | 203.22K | 906.49K | -5.17K | 549.36K | 154.29K |
| Working Capital Changes | 271.84K | 180.88K | -939.06K | 599.96K | -611.86K | 538.02K | 2.23M | 1.11M |
| Change in Receivables | 186.6K | 0 | 0 | 0 | 0 | 0 | -175.72K | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 70.24K | 372.66K | 0 | 0 | 0 | 0 | 1.64M | 542.69K |
| Cash from Investing | 5.34K | -5.72K | -16.14K | -19.53M | 179.27K | -930.21K | 3.37M | 16.21M |
| Capital Expenditures | 0 | -5.72K | -16.14K | -15.5K | -27.84K | -18.73K | -12.6K | -4.8K |
| CapEx % of Revenue | - | - | - | - | - | - | - | - |
| Acquisitions | 5.34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 5.34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 535K | 2.92M | 23.66M | 63.42M | -2.18M | -500K | 66.71K | 971.78K |
| Debt Issued (Net) | 0 | 0 | 108.5K | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 1000K | 1000K | 1000K | -1000K | -500K | 66.71K | 971.78K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -2.48M | -500K | 0 | 0 |
| Other Financing | 535K | 0 | -28.94M | -4.64M | 2.78M | 0 | 0 | 0 |
| Net Change in Cash | -731.18K▲ 0% | 786.87K▲ 207.6% | 18M▲ 2187.2% | 33.3M▲ 85.0% | -14.78M▼ 144.4% | -15.81M▼ 6.9% | -14.43M▲ 8.7% | 286.67K▲ 0% |
| Free Cash Flow | -1.27M▲ 0% | -2.13M▼ 67.8% | -5.67M▼ 165.6% | -10.61M▼ 87.1% | -12.8M▼ 20.6% | -14.37M▼ 12.3% | -17.83M▼ 24.1% | -16.86M▲ 0% |
| FCF Margin % | - | - | - | - | - | - | - | - |
| FCF Growth % | - | -67.8% | -165.64% | -87.15% | -20.63% | -12.27% | -24.09% | 2.2% |
| FCF per Share | -0.20 | -0.34 | -0.91 | -0.97 | -1.18 | -1.32 | -1.66 | -1.66 |
| FCF Conversion (FCF/Net Income) | 0.74x | 0.88x | 0.96x | 0.86x | 0.90x | 0.90x | 0.86x | 0.89x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Lantern Pharma Inc. (LTRN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -654.95% | -57.24% | -27.09% | -22.35% | -32.93% | -66.93% | -125.98% |
| Return on Invested Capital (ROIC) | - | -3063.17% | -90.67% | -55.31% | -70.4% | -100.6% | -100.6% |
| Debt / Equity | - | 0.01x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x |
| Interest Coverage | - | - | - | -70.63x | - | - | - |
| FCF Conversion | 0.88x | 0.96x | 0.86x | 0.90x | 0.90x | 0.86x | 0.89x |
Lantern Pharma Inc. (LTRN) stock FAQ — growth, dividends, profitability & financials explained
Lantern Pharma Inc. (LTRN) grew revenue by 0.0% over the past year. Growth has been modest.
Lantern Pharma Inc. (LTRN) reported a net loss of $18.9M for fiscal year 2024.
Lantern Pharma Inc. (LTRN) has a return on equity (ROE) of -66.9%. Negative ROE indicates the company is unprofitable.
Lantern Pharma Inc. (LTRN) had negative free cash flow of $16.9M in fiscal year 2024, likely due to heavy capital investments.
Lantern Pharma Inc. (LTRN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates