Lixiang Education Holding Co., Ltd. (LXEH) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Lixiang Education Holding Co., Ltd. (LXEH) stock price & volume — 10-year historical chart
Lixiang Education Holding Co., Ltd. (LXEH) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Lixiang Education Holding Co., Ltd. (LXEH) competitors in K-12 Schools and Early Childhood — business model, growth, and fundamentals comparison
Lixiang Education Holding Co., Ltd. (LXEH) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Lixiang Education Holding Co., Ltd. (LXEH) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 427.57M | 13.43M | 25.7M | 34.44M | 41.35M | 50.82M | 32.8M |
| Revenue Growth % | - | -96.86% | 91.38% | 33.97% | 20.09% | 22.88% | -35.45% |
| Cost of Goods Sold | 268.83M | 4.76M | 10.75M | 17.36M | 40.4M | 46.85M | 35.85M |
| COGS % of Revenue | 62.87% | 35.47% | 41.83% | 50.4% | 97.71% | 92.2% | 109.3% |
| Gross Profit | 158.74M▲ 0% | 8.67M▼ 94.5% | 14.95M▲ 72.5% | 17.08M▲ 14.2% | 948.78K▼ 94.4% | 3.97M▲ 317.9% | -3.05M▼ 176.9% |
| Gross Margin % | 37.13% | 64.53% | 58.17% | 49.6% | 2.29% | 7.8% | -9.3% |
| Gross Profit Growth % | - | -94.54% | 72.53% | 14.23% | -94.45% | 317.92% | -176.93% |
| Operating Expenses | 82.86M | 2.12M | 10.12M | 18.37M | 46.57M | 113.28M | 22.91M |
| OpEx % of Revenue | 19.38% | 15.79% | 39.39% | 53.35% | 112.61% | 222.92% | 69.85% |
| Selling, General & Admin | 82.13M | 2.12M | 10.12M | 18.37M | 27.73M | 25.46M | 22.91M |
| SG&A % of Revenue | 19.21% | 15.79% | 39.39% | 53.35% | 67.05% | 50.11% | 69.85% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 735.37K | 0 | 0 | 0 | 18.84M | 87.82M | 0 |
| Operating Income | 75.88M▲ 0% | 6.55M▼ 91.4% | 4.83M▼ 26.2% | -1.29M▼ 126.8% | -45.62M▼ 3429.7% | -109.31M▼ 139.6% | -25.96M▲ 76.3% |
| Operating Margin % | 17.75% | 48.74% | 18.78% | -3.75% | -110.32% | -215.12% | -79.15% |
| Operating Income Growth % | - | -91.37% | -26.24% | -126.77% | -3429.71% | -139.62% | 76.25% |
| EBITDA | 101.1M | 11.31M | 9.69M | 3.94M | -37.73M | -102.21M | -20.38M |
| EBITDA Margin % | 23.65% | 84.23% | 37.71% | 11.46% | -91.24% | -201.13% | -62.14% |
| EBITDA Growth % | - | -88.81% | -14.31% | -59.31% | -1056.45% | -170.88% | 80.06% |
| D&A (Non-Cash Add-back) | 25.23M | 4.77M | 4.87M | 5.24M | 7.89M | 7.11M | 5.58M |
| EBIT | 75.88M | 6.55M | 4.83M | -1.29M | -26.78M | -86.64M | -25.96M |
| Net Interest Income | -5.2M | -1.73M | -880.76K | -2.38M | -4.01M | -3.5M | -2.61M |
| Interest Income | 89.47K | 0 | 0 | 0 | 74.99K | 133.99K | 293.97K |
| Interest Expense | 5.29M | 1.73M | 880.76K | 2.38M | 4.08M | 3.63M | 2.9M |
| Other Income/Expense | 6.36M | -1.75M | -882.19K | 2.21M | 35.75M | 8.84M | 1.26M |
| Pretax Income | 82.24M▲ 0% | 4.8M▼ 94.2% | 3.95M▼ 17.8% | 919.79K▼ 76.7% | -9.87M▼ 1173.2% | -100.48M▼ 917.8% | -24.7M▲ 75.4% |
| Pretax Margin % | 19.23% | 35.73% | 15.35% | 2.67% | -23.87% | -197.73% | -75.31% |
| Income Tax | 0 | 0 | 0 | 670.98K | 48.39K | 3.12M | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 72.95% | -0.49% | -3.1% | 0% |
| Net Income | 82.24M▲ 0% | 47.24M▼ 42.6% | 33.59M▼ 28.9% | -243.82M▼ 826.0% | -7.79M▲ 96.8% | -126.63M▼ 1525.6% | -24.63M▲ 80.6% |
| Net Margin % | 19.23% | 351.69% | 130.66% | -708.02% | -18.84% | -249.2% | -75.08% |
| Net Income Growth % | - | -42.56% | -28.9% | -825.98% | 96.81% | -1525.58% | 80.55% |
| Net Income (Continuing) | 82.24M | 4.8M | 3.95M | 248.82K | -9.92M | -103.6M | -24.7M |
| Discontinued Operations | 0 | 42.44M | 29.64M | -244.07M | 1.83M | -23.39M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 548.63K | -310.59K | -640.95K |
| EPS (Diluted) | 8.29▲ 0% | 960.00▲ 11480.2% | 729.00▼ 24.1% | 37.00▼ 94.9% | -14.00▼ 137.8% | -131.00▼ 835.7% | -21.00▲ 84.0% |
| EPS Growth % | - | 11480.22% | -24.06% | -94.92% | -137.84% | -835.71% | 83.97% |
| EPS (Basic) | 8.29 | 960.00 | 729.00 | 37.00 | -14.00 | -107.00 | -21.00 |
| Diluted Shares Outstanding | 500K | 500K | 541.67K | 666.67K | 666.67K | 785.85K | 1.17M |
| Basic Shares Outstanding | 500K | 500K | 541.67K | 666.67K | 666.67K | 963.93K | 1.17M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Lixiang Education Holding Co., Ltd. (LXEH) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 23.89M | 60.34M | 479.86M | 301.11M | 329.55M | 244.88M | 236.27M |
| Cash & Short-Term Investments | 7.71M | 44.73M | 203.56M | 199.41M | 246.76M | 227.04M | 220.72M |
| Cash Only | 2.65M | 24.72M | 203.56M | 199.41M | 246.76M | 227.04M | 220.72M |
| Short-Term Investments | 5.06M | 20.01M | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 938.37K | 1.25M | 5.2M | 490.04K | 28.26M | 14.63M | 14.24M |
| Days Sales Outstanding | 0.8 | 34.01 | 73.88 | 5.19 | 249.46 | 105.1 | 158.47 |
| Inventory | 542.63K | 1.17M | 1.58M | 227.6K | 1.16M | 886.89K | 0 |
| Days Inventory Outstanding | 0.74 | 89.59 | 53.55 | 4.79 | 10.51 | 6.91 | - |
| Other Current Assets | 14.7M | 13.19M | 269.49M | 100.02M | 6.31M | 362.4K | 262.58K |
| Total Non-Current Assets | 242.31M | 242.94M | 243.18M | 231.62M | 279.37M | 189.09M | 234.35M |
| Property, Plant & Equipment | 202.68M | 204.25M | 163.97M | 165.06M | 167.71M | 154.02M | 199.16M |
| Fixed Asset Turnover | 2.11x | 0.07x | 0.16x | 0.21x | 0.25x | 0.33x | 0.16x |
| Goodwill | 0 | 0 | 0 | 26.64M | 70.37M | 0 | 0 |
| Intangible Assets | 39.63M | 38.68M | 37.73M | 37.02M | 36.04M | 35.07M | 34.09M |
| Long-Term Investments | 0 | 0 | 0 | 228.73M | 274.12M | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 41.48M | -228.73M | -274.12M | 0 | 1.1M |
| Total Assets | 266.2M▲ 0% | 303.28M▲ 13.9% | 723.04M▲ 138.4% | 532.73M▼ 26.3% | 608.93M▲ 14.3% | 433.97M▼ 28.7% | 470.62M▲ 8.4% |
| Asset Turnover | 1.61x | 0.04x | 0.04x | 0.06x | 0.07x | 0.12x | 0.07x |
| Asset Growth % | - | 13.93% | 138.41% | -26.32% | 14.3% | -28.73% | 8.44% |
| Total Current Liabilities | 140.24M | 130.42M | 355.16M | 413.66M | 134.09M | 103.19M | 112.72M |
| Accounts Payable | 12.34M | 9.26M | 6.16M | 6M | 2.53M | 1.5M | 388.49K |
| Days Payables Outstanding | 16.75 | 709.52 | 209.23 | 126.23 | 22.85 | 11.72 | 3.96 |
| Short-Term Debt | 85.56M | 83.6M | 24.9M | 77M | 64.83M | 75.25M | 84M |
| Deferred Revenue (Current) | 16.89M | 17.73M | 18.34M | 1.39M | 9.7M | 6.51M | 5.6M |
| Other Current Liabilities | 24.37M | 6.37M | 300.33M | 325.83M | 48.29M | 4.1M | 3.75M |
| Current Ratio | 0.17x | 0.46x | 1.35x | 0.73x | 2.46x | 2.37x | 2.10x |
| Quick Ratio | 0.17x | 0.45x | 1.35x | 0.73x | 2.45x | 2.36x | 2.10x |
| Cash Conversion Cycle | -15.21 | -585.92 | -81.8 | -116.25 | 237.12 | 100.29 | - |
| Total Non-Current Liabilities | 2.05M | 1.71M | 412.59K | 84.39M | 221.34M | 173.68M | 212.4M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 1.25M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 3.56M | 0 | 38.35M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 216.53M | 173.68M | 174.05M |
| Total Liabilities | 142.29M | 132.13M | 355.57M | 413.66M | 355.44M | 276.87M | 325.12M |
| Total Debt | 69M | 83.6M | 24.9M | 77M | 73.5M | 77.72M | 131.56M |
| Net Debt | 66.35M | 58.88M | -178.66M | -122.41M | -173.26M | -149.32M | -89.16M |
| Debt / Equity | 0.56x | 0.49x | 0.07x | 0.65x | 0.29x | 0.49x | 0.90x |
| Debt / EBITDA | 0.68x | 7.39x | 2.57x | 19.52x | - | - | - |
| Net Debt / EBITDA | 0.66x | 5.20x | -18.43x | -31.03x | - | - | - |
| Interest Coverage | 14.36x | 3.79x | 5.48x | -0.54x | -6.56x | -23.84x | -8.95x |
| Total Equity | 123.91M▲ 0% | 171.15M▲ 38.1% | 367.47M▲ 114.7% | 119.06M▼ 67.6% | 253.49M▲ 112.9% | 157.1M▼ 38.0% | 145.5M▼ 7.4% |
| Equity Growth % | - | 38.12% | 114.71% | -67.6% | 112.9% | -38.03% | -7.38% |
| Book Value per Share | 247.82 | 342.29 | 678.40 | 178.59 | 380.23 | 199.91 | 124.71 |
| Total Shareholders' Equity | 123.91M | 171.15M | 367.47M | 119.06M | 252.94M | 157.41M | 146.14M |
| Common Stock | 0 | 0 | 45.2K | 45.2K | 45.2K | 81.09K | 81.09K |
| Retained Earnings | 72.51M | 109.14M | 135.31M | -110.26M | -118.28M | -245.32M | -269.95M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 40.2M | 50.81M | 50.26M | 47.43M | 65.72M | 69.1M | 72.91M |
| Minority Interest | 0 | 0 | 0 | 0 | 548.63K | -310.59K | -640.95K |
Lixiang Education Holding Co., Ltd. (LXEH) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 52.32M | 58.78M | 49.46M | 30.61M | 40.97M | -59.2M | -18.32M |
| Operating CF Margin % | 12.24% | 437.59% | 192.4% | 88.88% | 99.07% | -116.5% | -55.86% |
| Operating CF Growth % | - | 12.33% | -15.86% | -38.11% | 33.85% | -244.5% | 69.05% |
| Net Income | 27.41M | 47.24M | 33.59M | -243.82M | -9.92M | -103.6M | -24.7M |
| Depreciation & Amortization | 8.41M | 8.81M | 4.87M | 5.24M | 11.61M | 11.29M | 11.74M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | -10.27K | 2.9M | 0 |
| Other Non-Cash Items | -303.9K | -5.22K | -20.42M | 203.78M | -4.38M | 94.47M | -1.57M |
| Working Capital Changes | 16.81M | 2.73M | 31.43M | 65.41M | 43.67M | -64.27M | -3.78M |
| Change in Receivables | 2.06M | -313.11K | 0 | 0 | 54.59M | -6.6K | 1.97M |
| Change in Inventory | -119K | -626.77K | -1.58M | 1.35M | -936.18K | 276.88K | 886.89K |
| Change in Payables | 2.5M | 648.78K | 0 | 0 | -3.63M | -295.63K | -1.12M |
| Cash from Investing | -2.64M | -34.74M | 19.76M | -155.05M | -456.38K | -7.58M | -554.08K |
| Capital Expenditures | -15.55M | -13.16M | -3.91M | -2.25M | -1.3M | -2.18M | -298.08K |
| CapEx % of Revenue | 3.64% | 98.01% | 15.21% | 6.53% | 3.14% | 4.29% | 0.91% |
| Acquisitions | 4.64M | 5.14M | 143.08K | -112.49M | 156.46K | -5.4M | -256K |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 1.02M | -11.77M | 13.52M | -40.32M | 683.62K | 0 | 0 |
| Cash from Financing | -82.05M | -1.96M | 126.79M | 115.67M | -11.22M | 44.08M | 8.75M |
| Debt Issued (Net) | -82.05M | -24.2M | -19.9M | 0 | -12.25M | 10.5M | 8.75M |
| Equity Issued (Net) | 0 | 0 | 208.72M | 0 | 0 | 41.86M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 22.24M | -62.02M | 115.67M | 1.03M | -8.27M | 0 |
| Net Change in Cash | -32.36M▲ 0% | 22.07M▲ 168.2% | 188.05M▲ 751.9% | -13.36M▼ 107.1% | 47.35M▲ 454.5% | -19.72M▼ 141.7% | -6.32M▲ 68.0% |
| Free Cash Flow | 36.77M▲ 0% | 45.61M▲ 24.0% | 45.55M▼ 0.1% | 28.36M▼ 37.7% | 39.67M▲ 39.9% | -61.38M▼ 254.7% | -18.62M▲ 69.7% |
| FCF Margin % | 8.6% | 339.58% | 177.19% | 82.35% | 95.93% | -120.78% | -56.77% |
| FCF Growth % | - | 24.03% | -0.14% | -37.74% | 39.89% | -254.71% | 69.66% |
| FCF per Share | 73.55 | 91.22 | 84.09 | 42.54 | 59.51 | -78.10 | -15.96 |
| FCF Conversion (FCF/Net Income) | 0.64x | 1.24x | 1.47x | -0.13x | -5.26x | 0.47x | 0.74x |
| Interest Paid | 0 | 0 | 0 | 0 | 2.62M | 3.84M | 2.74M |
| Taxes Paid | 0 | 0 | 0 | 0 | 935.72K | 66.55K | 9.15K |
Lixiang Education Holding Co., Ltd. (LXEH) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 66.37% | 32.02% | 12.47% | -100.23% | -4.18% | -61.68% | -16.28% |
| Return on Invested Capital (ROIC) | - | 2.34% | 1.73% | -1.05% | -89% | -186.3% | -60.74% |
| Gross Margin | 37.13% | 64.53% | 58.17% | 49.6% | 2.29% | 7.8% | -9.3% |
| Net Margin | 19.23% | 351.69% | 130.66% | -708.02% | -18.84% | -249.2% | -75.08% |
| Debt / Equity | 0.56x | 0.49x | 0.07x | 0.65x | 0.29x | 0.49x | 0.90x |
| Interest Coverage | 14.36x | 3.79x | 5.48x | -0.54x | -6.56x | -23.84x | -8.95x |
| FCF Conversion | 0.64x | 1.24x | 1.47x | -0.13x | -5.26x | 0.47x | 0.74x |
| Revenue Growth | - | -96.86% | 91.38% | 33.97% | 20.09% | 22.88% | -35.45% |
Lixiang Education Holding Co., Ltd. (LXEH) stock FAQ — growth, dividends, profitability & financials explained
Lixiang Education Holding Co., Ltd. (LXEH) reported $84.4M in revenue for fiscal year 2024. This represents a 80% decrease from $427.6M in 2018.
Lixiang Education Holding Co., Ltd. (LXEH) saw revenue decline by 35.5% over the past year.
Lixiang Education Holding Co., Ltd. (LXEH) reported a net loss of $151.3M for fiscal year 2024.
Lixiang Education Holding Co., Ltd. (LXEH) has a return on equity (ROE) of -16.3%. Negative ROE indicates the company is unprofitable.
Lixiang Education Holding Co., Ltd. (LXEH) had negative free cash flow of $61.4M in fiscal year 2024, likely due to heavy capital investments.
Lixiang Education Holding Co., Ltd. (LXEH) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates