← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Mattel, Inc. (MAT) 10-Year Financial Performance & Capital Metrics

MAT • • Industrial / General
Consumer CyclicalLeisureToys & GamesTraditional Toy Manufacturers
AboutMattel, Inc., a children's entertainment company, designs and produces toys and consumer products worldwide. The company operates through North America, International, and American Girl segments. It offers dolls and accessories, as well as content, gaming, and lifestyle products for children under the Barbie, Monster High, American Girl, Polly Pocket, Spirit, and Enchantimals brands; dolls and books under the American Girl brand name; die-cast vehicles, tracks, playsets, and accessories for kids of all ages, and collectors under the Hot Wheels, Monster Trucks, Matchbox, CARS, and Mario Kart brand names; and infant, toddler, and preschool products comprising content, toys, live events, and other lifestyle products under the Fisher-Price and Thomas & Friends, Power wheels, and Fireman Sam brands. The company also provides action figures, building sets, and games under the Masters of the Universe, MEGA, UNO, Lightyear, Jurassic World, WWE, and Star Wars brands; and licensor partner brands, including Disney, NBCUniversal, WWE, Microsoft, Nickelodeon, Warner Bros, and Sanrio. It sells its products directly to consumers through its catalog, website, and proprietary retail stores; retailers, including discount and free-standing toy stores, chain stores, department stores, and other retail outlets; and wholesalers, as well as through agents and distributors. Mattel, Inc. was founded in 1945 and is headquartered in El Segundo, California.Show more
  • Revenue $5.38B -1.1%
  • EBITDA $940M +18.9%
  • Net Income $542M +152.8%
  • EPS (Diluted) 1.58 +163.3%
  • Gross Margin 50.82% +7.0%
  • EBITDA Margin 17.48% +20.3%
  • Operating Margin 12.91% +25.0%
  • Net Margin 10.07% +155.7%
  • ROE 24.55% +140.9%
  • ROIC 14.63% +30.6%
  • Debt/Equity 1.19 -4.3%
  • Interest Coverage 5.85 +28.8%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 8/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Good 3Y average ROE of 18.8%
  • ✓Share count reduced 3.9% through buybacks
  • ✓Trading near 52-week high

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-1.12%
5Y3.61%
3Y-0.48%
TTM-2.36%

Profit (Net Income) CAGR

10Y0.83%
5Y-
3Y-15.66%
TTM-21.16%

EPS CAGR

10Y0.86%
5Y-
3Y-14.52%
TTM-18.05%

ROCE

10Y Avg7.3%
5Y Avg12.75%
3Y Avg12.8%
Latest13.45%

Peer Comparison

Traditional Toy Manufacturers
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
KMRKK-TECH SOLUTIONS CO LTD21.25M1.2855.418.69%2.62%19.23%0.49
HASHasbro, Inc.12.19B86.8931.60-17.34%-12.81%-128.7%6.23%2.88
MATMattel, Inc.6.76B21.7513.77-1.13%8.27%19.12%8.85%1.19
JAKKJAKKS Pacific, Inc.220.32M19.556.23-2.88%1.06%2.38%12.57%0.23

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+5.7B5.45B4.88B4.51B4.5B4.59B5.46B5.43B5.44B5.38B
Revenue Growth %-0.05%-0.04%-0.1%-0.08%-0%0.02%0.19%-0%0%-0.01%
Cost of Goods Sold+2.9B2.91B3.06B2.72B2.53B2.35B2.83B2.95B2.86B2.65B
COGS % of Revenue0.51%0.53%0.63%0.6%0.56%0.51%0.52%0.54%0.53%0.49%
Gross Profit+2.81B2.55B1.82B1.8B1.98B2.24B2.63B2.48B2.58B2.73B
Gross Margin %0.49%0.47%0.37%0.4%0.44%0.49%0.48%0.46%0.47%0.51%
Gross Profit Growth %-0.06%-0.09%-0.28%-0.01%0.1%0.13%0.17%-0.06%0.04%0.06%
Operating Expenses+2.27B2.03B2.16B2.03B1.94B1.87B1.9B1.81B2.02B2.04B
OpEx % of Revenue0.4%0.37%0.44%0.45%0.43%0.41%0.35%0.33%0.37%0.38%
Selling, General & Admin2.27B2.03B2.16B2.03B1.94B1.87B1.9B1.81B2.02B2.04B
SG&A % of Revenue0.4%0.37%0.44%0.45%0.43%0.41%0.35%0.33%0.37%0.38%
Research & Development000000000194.07M
R&D % of Revenue---------0.04%
Other Operating Expenses000000000-194.07M
Operating Income+540.92M519.98M-335.7M-234.35M37.1M374.74M729.56M675.51M561.66M694.28M
Operating Margin %0.09%0.1%-0.07%-0.05%0.01%0.08%0.13%0.12%0.1%0.13%
Operating Income Growth %-0.17%-0.04%-1.65%0.3%1.16%9.1%0.95%-0.07%-0.17%0.24%
EBITDA+806.35M782.32M-60.93M37.58M281.62M568.19M961.24M913.73M790.84M940.23M
EBITDA Margin %0.14%0.14%-0.01%0.01%0.06%0.12%0.18%0.17%0.15%0.17%
EBITDA Growth %-0.11%-0.03%-1.08%1.62%6.49%1.02%0.69%-0.05%-0.13%0.19%
D&A (Non-Cash Add-back)265.43M262.34M274.77M271.93M244.52M193.45M231.68M238.22M229.18M245.95M
EBIT549.18M497.16M-396.03M-232.99M41.39M375.99M724.7M637.15M589.19M741.28M
Net Interest Income+-78.04M-85.97M-97.44M-175.42M-194.88M-194.39M-250.43M-123.42M-98.55M-67.3M
Interest Income7.23M9.14M7.78M6.46M6.17M3.94M3.5M9.4M25.24M51.48M
Interest Expense85.27M95.12M105.21M181.89M201.04M198.33M253.94M132.82M123.79M118.77M
Other Income/Expense-77.01M-117.93M-165.55M-182.75M-197.53M-185.61M-246.96M-145.75M-77.83M-46.84M
Pretax Income+463.92M402.04M-501.25M-417.1M-160.43M189.13M482.61M529.76M483.83M647.44M
Pretax Margin %0.08%0.07%-0.1%-0.09%-0.04%0.04%0.09%0.1%0.09%0.12%
Income Tax+94.5M89.13M553.33M116.2M58.32M65.55M-420.38M135.85M269.48M105.63M
Effective Tax Rate %0.8%0.78%2.1%1.28%1.36%0.65%1.87%0.74%0.44%0.84%
Net Income+369.42M312.91M-1.05B-533.3M-218.75M123.58M902.99M393.91M214.35M541.82M
Net Margin %0.06%0.06%-0.22%-0.12%-0.05%0.03%0.17%0.07%0.04%0.1%
Net Income Growth %-0.26%-0.15%-4.37%0.49%0.59%1.56%6.31%-0.56%-0.46%1.53%
Net Income (Continuing)369.42M312.91M-1.05B-533.3M-218.75M123.58M902.99M393.91M214.35M541.82M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+1.080.92-3.07-1.54-0.620.352.531.100.601.58
EPS Growth %-0.26%-0.15%-4.34%0.5%0.6%1.56%6.23%-0.57%-0.45%1.63%
EPS (Basic)1.080.93-3.07-1.54-0.620.362.581.110.611.59
Diluted Shares Outstanding339.7M344.2M343.6M345M346.13M349.12M357.25M359.61M357.11M343.34M
Basic Shares Outstanding339.2M341.5M343.56M344.06M346.13M347.46M350M353.8M353.59M340.44M
Dividend Payout Ratio1.39%1.66%--------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+3.2B2.94B3.11B2.35B2.25B2.5B2.87B2.73B3.12B3.13B
Cash & Short-Term Investments892.8M869.5M1.08B594.5M630M762.18M731.36M761.24M1.26B1.39B
Cash Only892.8M869.5M1.08B594.5M630M762.18M731.36M761.24M1.26B1.39B
Short-Term Investments0000000000
Accounts Receivable1.15B1.12B1.12B970.08M936.36M1.03B1.07B860.22M1.08B1B
Days Sales Outstanding73.2974.6584.0978.4375.8782.2571.7457.7772.5768.07
Inventory587.5M613.8M600.7M542.9M495.5M528.47M777.18M894.06M571.61M501.73M
Days Inventory Outstanding74.0477.0871.7272.9671.5682.25100.2110.573.0169.22
Other Current Assets00000172.07M293.3M213.51M207.55M234.1M
Total Non-Current Assets+3.36B3.55B3.13B2.89B3.08B3.04B3.52B3.45B3.31B3.42B
Property, Plant & Equipment741.1M771.4M785.3M657.6M853.3M765.39M781.45M787.81M778.71M842.44M
Fixed Asset Turnover7.69x7.07x6.22x6.87x5.28x5.99x6.98x6.90x6.99x6.39x
Goodwill1.38B1.39B1.4B1.39B1.39B1.39B1.39B1.38B1.38B1.38B
Intangible Assets700.3M660.45M639.2M587.53M553.11M518.19M476.86M425.1M393.04M360.56M
Long-Term Investments-2.4B-2.56B-2.11B-2.02B-2.01B88K1M1.5M00
Other Non-Current Assets2.61B2.78B2.34B2.23B2.22B288.01M342.94M383.99M458.05M535.58M
Total Assets+6.55B6.49B6.24B5.24B5.33B5.53B6.39B6.18B6.44B6.54B
Asset Turnover0.87x0.84x0.78x0.86x0.85x0.83x0.85x0.88x0.85x0.82x
Asset Growth %-0.03%-0.01%-0.04%-0.16%0.02%0.04%0.16%-0.03%0.04%0.02%
Total Current Liabilities+1.65B1.51B1.62B1.25B1.28B1.36B1.6B1.19B1.34B1.32B
Accounts Payable651.68M664.86M572.17M537.97M459.36M495.36M579.15M471.48M442.29M398.98M
Days Payables Outstanding82.1383.4968.3272.2966.3477.0974.6758.2756.4955.05
Short-Term Debt316.91M192.17M250M4.18M080.51M73.75M75.3M00
Deferred Revenue (Current)-1000K-1000K-1000K-1000K000000
Other Current Liabilities605.46M610M771.92M18.92M620.56M625.78M777.07M600.5M645.94M157.67M
Current Ratio1.94x1.95x1.92x1.88x1.76x1.84x1.80x2.30x2.33x2.38x
Quick Ratio1.59x1.55x1.55x1.44x1.37x1.45x1.31x1.54x1.90x2.00x
Cash Conversion Cycle65.268.2387.579.0981.0987.497.2711089.0982.24
Total Non-Current Liabilities+2.27B2.58B3.36B3.32B3.56B3.57B3.23B2.93B2.94B2.96B
Long-Term Debt1.78B2.13B2.87B2.85B2.85B2.85B2.57B2.33B2.33B2.33B
Capital Lease Obligations00025K270.85M249.35M283.63M271.42M259.55M278.17M
Deferred Tax Liabilities63.07M000060.89M39.99M55.2M00
Other Non-Current Liabilities471.64M446.17M484.13M469.64M439M404.46M332.19M281.39M354.6M351.71M
Total Liabilities3.92B4.09B4.98B4.57B4.83B4.92B4.83B4.12B4.29B4.28B
Total Debt+2.12B2.33B3.12B2.86B3.19B3.18B2.93B2.67B2.67B2.69B
Net Debt1.22B1.46B2.04B2.26B2.56B2.42B2.2B1.91B1.41B1.3B
Debt / Equity0.80x0.97x2.48x4.27x6.49x5.22x1.87x1.30x1.24x1.19x
Debt / EBITDA2.63x2.97x-75.99x11.33x5.60x3.05x2.92x3.37x2.86x
Net Debt / EBITDA1.52x1.86x-60.17x9.10x4.26x2.29x2.09x1.78x1.38x
Interest Coverage6.34x5.47x-3.19x-1.29x0.18x1.89x2.87x5.09x4.54x5.85x
Total Equity+2.63B2.41B1.26B669.5M491.7M610.14M1.57B2.06B2.15B2.26B
Equity Growth %-0.11%-0.09%-0.48%-0.47%-0.27%0.24%1.57%0.31%0.05%0.05%
Book Value per Share7.756.993.661.941.421.754.395.726.026.59
Total Shareholders' Equity2.63B2.41B1.26B669.5M491.7M610.14M1.57B2.06B2.15B2.26B
Common Stock441.37M441.37M441.37M441.37M441.37M441.37M441.37M441.37M441.37M441.37M
Retained Earnings3.75B3.55B2.18B1.63B1.41B1.55B2.46B2.85B3.06B3.6B
Treasury Stock-2.49B-2.43B-2.39B-2.35B-2.32B-2.28B-2.22B-2.13B-2.22B-2.57B
Accumulated OCI-848.9M-943.03M-781.79M-859.23M-869.48M-944.58M-941.27M-911.48M-904.97M-994.45M
Minority Interest0000000000

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+735M590M-28M-27M168.44M285.7M485.46M442.84M869.79M800.57M
Operating CF Margin %0.13%0.11%-0.01%-0.01%0.04%0.06%0.09%0.08%0.16%0.15%
Operating CF Growth %-0.17%-0.2%-1.05%0.04%7.24%0.7%0.7%-0.09%0.96%-0.08%
Net Income369.42M318.02M-994.86M-530.99M-218.75M123.58M902.99M393.91M214.35M541.82M
Depreciation & Amortization265.43M262.34M274.77M271.93M244.52M193.45M231.68M182.18M177.34M245.95M
Stock-Based Compensation56.69M53.95M67.12M48.91M55.97M60.17M60.08M083.33M79.43M
Deferred Taxes4.13M1.24M436.8M30.63M-19.52M-5.3M-484.14M69.51M176.38M-24.19M
Other Non-Cash Items443K-4.51M183.53M134.39M125.81M43.43M63.8M145.3M96.68M26.97M
Working Capital Changes38.89M-41.04M4.64M18.12M-19.58M-129.63M-288.94M-348.06M121.7M-69.42M
Change in Receivables-136.26M-24.03M13.63M76.37M41.03M-92.28M-85.6M197.9M-198.32M21.37M
Change in Inventory-74.26M-37.2M-91.64M-53.84M-22.69M-42.19M-330.9M-203.52M261.31M-24.52M
Change in Payables248.05M9.01M98.04M-54.82M-54.65M17.4M207.14M000
Cash from Investing+-283M-307M-236M-161M-101.64M-132.1M-105.1M-144.22M-142.42M-189.04M
Capital Expenditures-254.18M-262.19M-297.16M-152.41M-103.81M-118.79M-151.35M-186.5M-160.3M-202.62M
CapEx % of Revenue0.04%0.05%0.06%0.03%0.02%0.03%0.03%0.03%0.03%0.04%
Acquisitions----------
Investments----------
Other Investing32.69M-10.46M166K10.03M2.86M9.57M46.26M4.13M17.88M13.58M
Cash from Financing+-531M-306M473M-297M-33.14M-5.84M-402.07M-260.64M-226.57M-449.35M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-515.07M-518.53M-311.97M0000000
Share Repurchases----------
Other Financing-2.06M187.06M-26.03M-11.13M-9.31M-6.81M-10.02M-38.39M-23.55M-49.35M
Net Change in Cash----------
Free Cash Flow+480.82M327.81M-325.16M-179.41M64.63M166.9M334.11M256.34M709.49M597.95M
FCF Margin %0.08%0.06%-0.07%-0.04%0.01%0.04%0.06%0.05%0.13%0.11%
FCF Growth %-0.24%-0.32%-1.99%0.45%1.36%1.58%1%-0.23%1.77%-0.16%
FCF per Share1.420.95-0.95-0.520.190.480.940.711.991.74
FCF Conversion (FCF/Net Income)1.99x1.89x0.03x0.05x-0.77x2.31x0.54x1.12x4.06x1.48x
Interest Paid83M84.76M103.34M173.95M190.92M190.67M210.14M0117.7M114.28M
Taxes Paid120.23M113.02M117.69M99.59M72.65M99.5M93.13M093.64M100.33M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)13.24%12.42%-57.58%-55.35%-37.68%22.43%82.88%21.73%10.19%24.55%
Return on Invested Capital (ROIC)10.23%10.1%-7.03%-5.64%0.93%9.24%16.1%13.1%11.2%14.63%
Gross Margin49.21%46.7%37.38%39.84%43.9%48.89%48.13%45.66%47.48%50.82%
Net Margin6.48%5.74%-21.6%-11.81%-4.86%2.69%16.55%7.25%3.94%10.07%
Debt / Equity0.80x0.97x2.48x4.27x6.49x5.22x1.87x1.30x1.24x1.19x
Interest Coverage6.34x5.47x-3.19x-1.29x0.18x1.89x2.87x5.09x4.54x5.85x
FCF Conversion1.99x1.89x0.03x0.05x-0.77x2.31x0.54x1.12x4.06x1.48x
Revenue Growth-5.33%-4.37%-10.48%-7.51%-0.23%1.86%18.95%-0.42%0.12%-1.13%

Revenue by Segment

2015201620172018201920202021202220232024
Other----1.85B-----
Other Growth----------
Dolls----1.72B-----
Dolls Growth----------
Infant/Toddler/Preschool----1.26B-----
Infant/Toddler/Preschool Growth----------
Barbie---1.09B1.16B-----
Barbie Growth----6.50%-----
Fisher-Price and Thomas & Friends---1.19B1.13B-----
Fisher-Price and Thomas & Friends Growth-----4.55%-----
Toy Vehicles----1.1B-----
Toy Vehicles Growth----------
Action Figures/Building Sets/Games----981.58M-----
Action Figures/Building Sets/Games Growth----------
Hot Wheels---834.06M925.85M-----
Hot Wheels Growth----11.01%-----
Toy Box---1.62B------
Toy Box Growth----------
Mattel Girls And Boys Brands3.46B3.19B3.08B-------
Mattel Girls And Boys Brands Growth--7.80%-3.64%-------
Fisher Price Brands1.85B1.89B1.68B-------
Fisher Price Brands Growth-1.94%-11.17%-------
Construction and Arts and Crafts Brands351.75M377.57M269.54M-------
Construction and Arts and Crafts Brands Growth-7.34%-28.61%-------
Other Worldwide Revenue43.51M43.13M38.16M-------
Other Worldwide Revenue Growth--0.88%-11.51%-------

Revenue by Geography

2015201620172018201920202021202220232024
North America-----2.42B2.97B2.99B3.21B3.17B
North America Growth------22.42%0.66%7.45%-1.32%
International-----1.9B2.22B2.22B2.23B2.21B
International Growth------16.76%0.04%0.49%-0.87%
UNITED STATES3.46B3.39B2.82B2.6B2.54B-----
UNITED STATES Growth--2.02%-16.81%-7.80%-2.31%-----
North American Region3.68B3.63B3.01B2.76B------
North American Region Growth--1.47%-16.97%-8.21%------
Europe1.39B1.29B1.28B1.01B------
Europe Growth--6.87%-0.90%-20.89%------
Latin America711.04M636.53M675.29M653.99M------
Latin America Growth--10.48%6.09%-3.15%------
Asia Pacific503.74M517.78M546.57M644.25M------
Asia Pacific Growth-2.79%5.56%17.87%------

Frequently Asked Questions

Valuation & Price

Mattel, Inc. (MAT) has a price-to-earnings (P/E) ratio of 13.8x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

Mattel, Inc. (MAT) reported $5.23B in revenue for fiscal year 2024. This represents a 17% decrease from $6.27B in 2011.

Mattel, Inc. (MAT) saw revenue decline by 1.1% over the past year.

Yes, Mattel, Inc. (MAT) is profitable, generating $432.3M in net income for fiscal year 2024 (10.1% net margin).

Dividend & Returns

Mattel, Inc. (MAT) has a return on equity (ROE) of 24.6%. This is excellent, indicating efficient use of shareholder capital.

Mattel, Inc. (MAT) generated $488.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.