| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CSIQCanadian Solar Inc. | 1.45B | 21.61 | 40.02 | -21.28% | 0.27% | 0.37% | 1.42 | |
| FSLRFirst Solar, Inc. | 26.14B | 243.64 | 20.27 | 26.75% | 27.73% | 15.53% | 0.09 | |
| MAXNMaxeon Solar Technologies, Ltd. | 49.95M | 2.95 | -0.04 | -54.68% | -320.48% | |||
| ASTIAscent Solar Technologies, Inc. Common Stock | 22.81M | 4.84 | -0.47 | -90.86% | -118.05% | -272.24% | 0.61 | |
| JKSJinkoSolar Holding Co., Ltd. | 1.52B | 29.41 | -1.45 | -22.26% | -3.36% | -8.38% | 100% | 1.07 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 912.31M | 1.2B | 844.84M | 783.28M | 1.06B | 1.12B | 509.05M |
| Revenue Growth % | - | 0.31% | -0.29% | -0.07% | 0.35% | 0.06% | -0.55% |
| Cost of Goods Sold | 1.36B | 1.2B | 854.62M | 812.29M | 1.11B | 1.04B | 758.46M |
| COGS % of Revenue | 1.49% | 1% | 1.01% | 1.04% | 1.05% | 0.93% | 1.49% |
| Gross Profit | -449.93M | -2.31M | -9.78M | -29.01M | -47.95M | 78.11M | -249.41M |
| Gross Margin % | -0.49% | -0% | -0.01% | -0.04% | -0.05% | 0.07% | -0.49% |
| Gross Profit Growth % | - | 0.99% | -3.24% | -1.97% | -0.65% | 2.63% | -4.19% |
| Operating Expenses | 132.07M | 133.85M | 120.4M | 143.43M | 152.35M | 297.32M | 327.23M |
| OpEx % of Revenue | 0.14% | 0.11% | 0.14% | 0.18% | 0.14% | 0.26% | 0.64% |
| Selling, General & Admin | 82.04M | 96.86M | 86.2M | 88.82M | 100.55M | 126.17M | 158.32M |
| SG&A % of Revenue | 0.09% | 0.08% | 0.1% | 0.11% | 0.09% | 0.11% | 0.31% |
| Research & Development | 50.03M | 37M | 34.19M | 46.53M | 49.68M | 45.7M | 37.55M |
| R&D % of Revenue | 0.05% | 0.03% | 0.04% | 0.06% | 0.05% | 0.04% | 0.07% |
| Other Operating Expenses | 0 | 0 | 0 | 8.08M | 2.12M | 125.45M | 131.35M |
| Operating Income | -589.77M | -135.65M | -130.18M | -172.45M | -200.29M | -219.21M | -576.64M |
| Operating Margin % | -0.65% | -0.11% | -0.15% | -0.22% | -0.19% | -0.2% | -1.13% |
| Operating Income Growth % | - | 0.77% | 0.04% | -0.32% | -0.16% | -0.09% | -1.63% |
| EBITDA | -506.87M | -82.2M | -82.85M | -130.24M | -143.55M | -163.32M | -533.18M |
| EBITDA Margin % | -0.56% | -0.07% | -0.1% | -0.17% | -0.14% | -0.15% | -1.05% |
| EBITDA Growth % | - | 0.84% | -0.01% | -0.57% | -0.1% | -0.14% | -2.26% |
| D&A (Non-Cash Add-back) | 82.89M | 53.45M | 47.33M | 42.21M | 56.74M | 55.88M | 43.46M |
| EBIT | -576.3M | -137.61M | -93.83M | -211.22M | -198.07M | -231.09M | -551.26M |
| Net Interest Income | -25.89M | -25.83M | -31.86M | -27.85M | -27.81M | -33.05M | -43.28M |
| Interest Income | 0 | 0 | 0 | 290K | 2.53M | 9.39M | 2.09M |
| Interest Expense | 25.89M | 25.83M | 31.86M | 28.14M | 30.34M | 42.44M | 45.37M |
| Other Income/Expense | -12.42M | -27.79M | 1.29M | -83.1M | -34.66M | -57.13M | -19.98M |
| Pretax Income | -602.19M | -163.44M | -128.88M | -255.54M | -234.96M | -276.34M | -596.62M |
| Pretax Margin % | -0.66% | -0.14% | -0.15% | -0.33% | -0.22% | -0.25% | -1.17% |
| Income Tax | -1.05M | 10.12M | 12.13M | 203K | 32.19M | -626K | 17.95M |
| Effective Tax Rate % | 1% | 1.09% | 1.11% | 1% | 1.14% | 1% | 1.03% |
| Net Income | -603.81M | -178.9M | -142.63M | -254.52M | -267.42M | -275.83M | -614.3M |
| Net Margin % | -0.66% | -0.15% | -0.17% | -0.32% | -0.25% | -0.25% | -1.21% |
| Net Income Growth % | - | 0.7% | 0.2% | -0.78% | -0.05% | -0.03% | -1.23% |
| Net Income (Continuing) | -604.08M | -178.9M | -141.01M | -255.75M | -267.15M | -275.71M | -614.57M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 1.15M | 5.3M | 6.64M | 5.42M | 5.63M | 5.75M | 5.48M |
| EPS (Diluted) | -20.36 | -5.85 | -5.62 | -6.39 | -6.31 | -5.36 | -73.78 |
| EPS Growth % | - | 0.71% | 0.04% | -0.14% | 0.01% | 0.15% | -12.76% |
| EPS (Basic) | -20.36 | -8.16 | -5.62 | -6.39 | -6.31 | -594.63 | -73.78 |
| Diluted Shares Outstanding | 29.66M | 29.66M | 24.5M | 37.46M | 40.92M | 51.44M | 8.33M |
| Basic Shares Outstanding | 29.66M | 21.26M | 24.5M | 37.46M | 40.92M | 463.87K | 8.33M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 467.97M | 618.12M | 547.2M | 533.12M | 791.05M | 619.02M | 266.02M |
| Cash & Short-Term Investments | 101.71M | 120.96M | 206.74M | 166.54M | 303.44M | 190.17M | 28.89M |
| Cash Only | 101.71M | 120.96M | 206.74M | 166.54M | 227.44M | 190.17M | 28.89M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 76M | 0 | 0 |
| Accounts Receivable | 97.08M | 179.2M | 102.12M | 80.27M | 114.46M | 92.21M | 12.56M |
| Days Sales Outstanding | 38.84 | 54.58 | 44.12 | 37.41 | 39.41 | 29.97 | 9.01 |
| Inventory | 222.82M | 194.85M | 169.24M | 263.87M | 303.23M | 308.95M | 40.22M |
| Days Inventory Outstanding | 59.7 | 59.24 | 72.28 | 118.57 | 99.89 | 107.91 | 19.36 |
| Other Current Assets | 8.51M | 15.72M | 25.41M | 6.27M | 42.79M | 9.64M | 176.47M |
| Total Non-Current Assets | 503.33M | 372.09M | 433.15M | 523.42M | 469.37M | 382.99M | 110.26M |
| Property, Plant & Equipment | 285.74M | 299.96M | 260.39M | 402.03M | 398.31M | 302.85M | 100.81M |
| Fixed Asset Turnover | 3.19x | 3.99x | 3.24x | 1.95x | 2.66x | 3.71x | 5.05x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 7.88M | 0 |
| Intangible Assets | 12.16M | 5.09M | 456K | 420K | 291K | 8.08M | 523K |
| Long-Term Investments | 47.13M | 34.39M | 29.71M | 15.23M | 7.06M | 4M | 4M |
| Other Non-Current Assets | 147.9M | 23.72M | 132.97M | 100.56M | 53.36M | 60.18M | 4.92M |
| Total Assets | 971.3M | 990.21M | 980.34M | 1.06B | 1.26B | 1B | 376.27M |
| Asset Turnover | 0.94x | 1.21x | 0.86x | 0.74x | 0.84x | 1.12x | 1.35x |
| Asset Growth % | - | 0.02% | -0.01% | 0.08% | 0.19% | -0.21% | -0.62% |
| Total Current Liabilities | 398.96M | 520.72M | 308.13M | 421.04M | 576.23M | 431.94M | 338.51M |
| Accounts Payable | 199.43M | 286.46M | 159.18M | 270.48M | 247.87M | 153.02M | 62.54M |
| Days Payables Outstanding | 53.43 | 87.09 | 67.99 | 121.54 | 81.65 | 53.45 | 30.1 |
| Short-Term Debt | 39.71M | 59.77M | 47.78M | 25.36M | 50.53M | 25.43M | 462K |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 65.65M | 59.81M | 65.13M | 59.91M | 95.7M | 90.29M | 122.82M |
| Current Ratio | 1.17x | 1.19x | 1.78x | 1.27x | 1.37x | 1.43x | 0.79x |
| Quick Ratio | 0.61x | 0.81x | 1.23x | 0.64x | 0.85x | 0.72x | 0.67x |
| Cash Conversion Cycle | 45.11 | 26.73 | 48.41 | 34.44 | 57.64 | 84.43 | -1.74 |
| Total Non-Current Liabilities | 136.99M | 101.97M | 232.92M | 280.63M | 636.12M | 565.43M | 326.13M |
| Long-Term Debt | 0 | 1.49M | 135.07M | 145.99M | 380.26M | 386.76M | 274.5M |
| Capital Lease Obligations | 0 | 18.34M | 13.03M | 13.46M | 15.6M | 19.61M | 27.43M |
| Deferred Tax Liabilities | 866K | 337K | 18.06M | 1.15M | 31.74M | 12.45M | 5.31M |
| Other Non-Current Liabilities | 80.51M | 47.68M | 33.69M | 61.04M | 46.84M | 33.04M | 15.55M |
| Total Liabilities | 535.96M | 622.69M | 541.06M | 701.67M | 1.21B | 997.37M | 664.64M |
| Total Debt | 41.85M | 82.57M | 198.98M | 187.27M | 449.8M | 437.66M | 311.49M |
| Net Debt | -59.86M | -38.38M | -7.76M | 20.73M | 222.36M | 247.49M | 282.6M |
| Debt / Equity | 0.10x | 0.22x | 0.45x | 0.53x | 9.36x | 94.28x | - |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | -22.78x | -5.25x | -4.09x | -6.13x | -6.60x | -5.17x | -12.71x |
| Total Equity | 435.35M | 367.52M | 439.29M | 354.88M | 48.07M | 4.64M | -288.37M |
| Equity Growth % | - | -0.16% | 0.2% | -0.19% | -0.86% | -0.9% | -63.12% |
| Book Value per Share | 14.68 | 12.39 | 17.93 | 9.47 | 1.17 | 0.09 | -34.63 |
| Total Shareholders' Equity | 434.2M | 362.22M | 432.64M | 349.46M | 42.44M | -1.11M | -293.84M |
| Common Stock | 438.21M | 369.84M | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | -8.44M | -262.96M | -520.26M | -796.09M | -1.41B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -4.01M | -7.62M | -10.39M | -11.84M | -22.11M | -16.38M | -20.49M |
| Minority Interest | 1.15M | 5.3M | 6.64M | 5.42M | 5.63M | 5.75M | 5.48M |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -156.82M | -26.34M | -189.16M | -4.87M | 3.44M | -254.29M | -270.16M |
| Operating CF Margin % | -0.17% | -0.02% | -0.22% | -0.01% | 0% | -0.23% | -0.53% |
| Operating CF Growth % | - | 0.83% | -6.18% | 0.97% | 1.71% | -74.99% | -0.06% |
| Net Income | -604.08M | -178.9M | -141.01M | -255.75M | -267.15M | -275.83M | -614.57M |
| Depreciation & Amortization | 82.89M | 53.45M | 47.33M | 42.21M | 56.22M | 55.88M | 43.46M |
| Stock-Based Compensation | 8.58M | 7.13M | 7.25M | 7.23M | 14.58M | 18.33M | 28.7M |
| Deferred Taxes | -2.24M | 804K | -1.33M | 5.59M | 8.6M | 2.44M | -355K |
| Other Non-Cash Items | 384.44M | 29.43M | -14.57M | 67.09M | 32.35M | 116.52M | 342.9M |
| Working Capital Changes | -26.42M | 61.74M | -86.83M | 128.77M | 158.84M | -171.63M | -70.29M |
| Change in Receivables | -32.54M | -77.83M | 71.23M | 38.27M | -15.33M | -8.33M | 42.56M |
| Change in Inventory | 18.08M | 28.41M | 25.21M | -43.49M | -106.62M | -41.34M | 50.06M |
| Change in Payables | -13.19M | 104.7M | -121.92M | 61.5M | 70.57M | -97.66M | 7.6M |
| Cash from Investing | -52.97M | -41.87M | -45.49M | -154.45M | -139.3M | 13.93M | -25.24M |
| Capital Expenditures | -39.62M | -42.14M | -27.69M | -154.67M | -63.48M | -67.45M | -52.15M |
| CapEx % of Revenue | 0.04% | 0.04% | 0.03% | 0.2% | 0.06% | 0.06% | 0.1% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -13.35M | 265K | 3.75M | -61K | 0 | 6.79M | 1.58M |
| Cash from Financing | 165.82M | 89.88M | 320.35M | 141.81M | 211.47M | 167.95M | 141.23M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | -134M | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 171.09M | 92.41M | -41.88M | -4.25M | -64K | 0 | 0 |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -196.44M | -68.48M | -216.85M | -159.54M | -60.04M | -321.89M | -322.31M |
| FCF Margin % | -0.22% | -0.06% | -0.26% | -0.2% | -0.06% | -0.29% | -0.63% |
| FCF Growth % | - | 0.65% | -2.17% | 0.26% | 0.62% | -4.36% | -0% |
| FCF per Share | -6.62 | -2.31 | -8.85 | -4.26 | -1.47 | -6.26 | -38.71 |
| FCF Conversion (FCF/Net Income) | 0.26x | 0.15x | 1.33x | 0.02x | -0.01x | 0.92x | 0.44x |
| Interest Paid | 1.27M | 1.93M | 3.44M | 15.16M | 12.91M | 30.94M | 17.73M |
| Taxes Paid | 7.59M | 8.11M | 12.49M | 9.58M | 6.45M | 15.21M | 12.56M |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -138.7% | -44.57% | -35.36% | -64.1% | -132.73% | -1046.55% | - |
| Return on Invested Capital (ROIC) | -117.8% | -28.88% | -25.67% | -32.05% | -46.51% | -62.92% | -351.09% |
| Gross Margin | -49.32% | -0.19% | -1.16% | -3.7% | -4.52% | 6.96% | -49% |
| Net Margin | -66.19% | -14.93% | -16.88% | -32.49% | -25.23% | -24.56% | -120.68% |
| Debt / Equity | 0.10x | 0.22x | 0.45x | 0.53x | 9.36x | 94.28x | - |
| Interest Coverage | -22.78x | -5.25x | -4.09x | -6.13x | -6.60x | -5.17x | -12.71x |
| FCF Conversion | 0.26x | 0.15x | 1.33x | 0.02x | -0.01x | 0.92x | 0.44x |
| Revenue Growth | - | 31.35% | -29.5% | -7.29% | 35.34% | 5.94% | -54.68% |
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| UNITED STATES | 235.61M | 227.5M | 427.11M | 645.11M | 320.63M |
| UNITED STATES Growth | - | -3.44% | 87.74% | 51.04% | -50.30% |
| Rest Of World | 391.92M | 357.85M | 425.94M | 268.1M | 127.48M |
| Rest Of World Growth | - | -8.69% | 19.03% | -37.06% | -52.45% |
| ITALY | - | - | - | - | 60.94M |
| ITALY Growth | - | - | - | - | - |
| JAPAN | 79.45M | 83.96M | 126.19M | 139.51M | - |
| JAPAN Growth | - | 5.68% | 50.31% | 10.55% | - |
| FRANCE | 125.37M | 88.45M | 80.87M | 70.39M | - |
| FRANCE Growth | - | -29.44% | -8.57% | -12.96% | - |
| CHINA | 12.5M | 25.52M | - | - | - |
| CHINA Growth | - | 104.22% | - | - | - |
Maxeon Solar Technologies, Ltd. (MAXN) reported $176.4M in revenue for fiscal year 2024. This represents a 81% decrease from $912.3M in 2018.
Maxeon Solar Technologies, Ltd. (MAXN) saw revenue decline by 54.7% over the past year.
Maxeon Solar Technologies, Ltd. (MAXN) reported a net loss of $565.4M for fiscal year 2024.
Maxeon Solar Technologies, Ltd. (MAXN) had negative free cash flow of $234.7M in fiscal year 2024, likely due to heavy capital investments.