J.W. Mays, Inc.(MAYS)Earnings, Financials & Key Ratios
MAYS•NASDAQ•REIT / Real Estate
$42.44
$86M mkt cap·Price updated May 6, 2026
AboutJ.W. Mays, Inc. owns, operates, and leases commercial real estate properties in United States. Its properties are located in Brooklyn, Jamaica, Fishkill, Levittown, Massapequa of New York, and Circleville of Ohio. The company was founded in 1924 and is based in Brooklyn, New York.Show more
- Revenue$22M+4.1%
- FFO$2M+64.5%
- FFO/Share1.08+64.5%
- FFO Payout0%
- FFO per Share1.08+64.5%
- NOI Margin22.32%-25.2%
- FFO Margin9.66%+58.1%
- ROE-0.26%+66.3%
- ROA-0.14%+67.7%
- Debt/Assets27.69%-15.0%
- Net Debt/EBITDA11.86-53.1%
- Book Value/Share26.17-0.3%
MAYS Key Insights
J.W. Mays, Inc. (MAYS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓FFO growing 24.5% TTM
✗Weaknesses
- ✗Low NOI margin of 22.3%
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
MAYS Price & Volume
J.W. Mays, Inc. (MAYS) stock price & volume — 10-year historical chart
Loading chart...
MAYS Growth Metrics
J.W. Mays, Inc. (MAYS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years1.74%
5 Years2.84%
3 Years1.65%
TTM-1.3%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-243.42%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-244.9%
Return on Capital
10 Years1.16%
5 Years-0.44%
3 Years-0.21%
Last Year-0.17%
MAYS Peer Comparison
J.W. Mays, Inc. (MAYS) competitors in Real estate owners and developers — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 NXRT | 757.54M | 29.85 | -23.69 | -3.24% | -12.67% | -10.13% | 5.18 | |
 UE | 2.78B | 22.05 | 29.80 | 6.06% | 22.2% | 7.8% | 1.21 | |
 WHLR | 127.21M | 1.19 | -0.03 | -4.02% | 11.86% | 12.47% | 5.11 | |
 PSTL | 801.63M | 23.20 | 49.36 | 25.47% | 15.84% | 4.53% | 1.13 | |
 ILPT | 523.99M | 7.86 | -7.86 | 1.48% | -11.93% | -5.93% | 4.69 | |
 KRG | 5.41B | 26.65 | 19.31 | 0.69% | 34.64% | 8.89% | 1.06 | |
 SITC | 294.84M | 5.62 | 1.66 | -62.67% | 72.14% | 12.2% | ||
 BRT | 272.36M | 14.47 | -21.92 | 1.46% | -12.31% | -6.33% | 2.87 |
Compare MAYS vs Peers
J.W. Mays, Inc. (MAYS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
MAYS Income Statement
J.W. Mays, Inc. (MAYS) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Jul'17 | Jul'18 | Jul'19 | Jul'20 | Jul'21 | Jul'22 | Jul'23 | Jul'24 | Jul'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.55M | 19.3M | 20.48M | 19.53M | 20.21M | 21.4M | 22.58M | 21.59M | 22.47M | 21.75M |
| Revenue Growth % | 5.2% | -1.27% | 6.1% | -4.62% | 3.49% | 5.85% | 5.52% | -4.35% | 4.06% | -1.3% |
| Property Operating Expenses | 10.21M | 11.07M | 11.23M | 14.02M | 14.31M | 14.66M | 15.38M | 15.15M | 17.46M | 18.91M |
| Net Operating Income (NOI) | 9.34M▲ 0% | 8.23M▼ 11.9% | 9.25M▲ 12.4% | 5.51M▼ 40.4% | 5.91M▲ 7.2% | 6.73M▲ 14.0% | 7.19M▲ 6.8% | 6.44M▼ 10.4% | 5.01M▼ 22.2% | 2.84M▲ 0% |
| NOI Margin % | 47.76% | 42.62% | 45.16% | 28.2% | 29.22% | 31.47% | 31.86% | 29.83% | 22.32% | 13.06% |
| Operating Expenses | 6.3M | 6.37M | 7.43M | 6.75M | 6.74M | 7.39M | 6.97M | 7.06M | 0 | 4.03M |
| G&A Expenses | 4.62M | 4.6M | 5.47M | 5.09M | 4.96M | 5.65M | 5.28M | 5.34M | 0 | 3.76M |
| EBITDA | 19.79M | 19.56M | 21.4M | 421.86K | 947.68K | 1.09M | 1.91M | 1.11M | 2.15M | 944.21K |
| EBITDA Margin % | 101.22% | 101.34% | 104.49% | 2.16% | 4.69% | 5.07% | 8.47% | 5.12% | 9.58% | 4.34% |
| Depreciation & Amortization | 16.74M | 17.68M | 19.52M | 1.66M | 1.79M | 1.74M | 1.69M | 1.73M | 2.31M | 2.17M |
| D&A / Revenue % | 85.62% | 91.61% | 95.33% | 8.51% | 8.83% | 8.14% | 7.48% | 7.99% | 10.26% | 9.97% |
| Operating Income | 3.05M▲ 0% | 1.88M▼ 38.4% | 1.87M▼ 0.2% | -1.24M▼ 166.1% | -837.78K▲ 32.4% | -657.01K▲ 21.6% | 223.67K▲ 134.0% | -620.11K▼ 377.2% | -154.33K▲ 75.1% | -1.22M▲ 0% |
| Operating Margin % | 15.61% | 9.73% | 9.15% | -6.35% | -4.14% | -3.07% | 0.99% | -2.87% | -0.69% | -5.63% |
| Interest Expense | 225.94K | 233.47K | 200.59K | 202.52K | 265.58K | 251.98K | 230.77K | 136.29K | 0 | 18.08K |
| Interest Coverage | 13.50x | 8.04x | 9.35x | -6.12x | -3.15x | -2.61x | 0.97x | -4.55x | - | - |
| Non-Operating Income | -94.63K | -110.96K | -688.24K | -180.93K | -1.34M | 93.39K | 137.86K | -212.83K | 0 | -20.35K |
| Pretax Income | 2.91M▲ 0% | 1.73M▼ 40.5% | 2.1M▲ 21.7% | -1.26M▼ 159.9% | 239.03K▲ 119.0% | -1M▼ 519.3% | -144.96K▲ 85.5% | -543.57K▼ 275.0% | -195.24K▲ 64.1% | -1.22M▲ 0% |
| Pretax Margin % | 14.87% | 8.96% | 10.28% | -6.46% | 1.18% | -4.68% | -0.64% | -2.52% | -0.87% | -5.61% |
| Income Tax | 981K | -1.24M | 590K | -355K | -159K | -290K | -62K | -137K | -59K | -371K |
| Effective Tax Rate % | 33.75% | -71.9% | 28.03% | 28.15% | -66.52% | 28.93% | 42.77% | 25.2% | 30.22% | 30.43% |
| Net Income | 1.93M▲ 0% | 2.97M▲ 54.5% | 1.51M▼ 49.1% | -906K▼ 159.8% | 398.03K▲ 143.9% | -712.37K▼ 279.0% | -82.96K▲ 88.4% | -406.57K▼ 390.1% | -136.24K▲ 66.5% | -848.2K▲ 0% |
| Net Margin % | 9.85% | 15.41% | 7.4% | -4.64% | 1.97% | -3.33% | -0.37% | -1.88% | -0.61% | -3.9% |
| Net Income Growth % | 26.87% | 54.46% | -49.07% | -159.81% | 143.93% | -278.97% | 88.35% | -390.05% | 66.49% | -243.42% |
| Funds From Operations (FFO) | 18.66M▲ 0% | 20.66M▲ 10.7% | 21.04M▲ 1.8% | 755.27K▼ 96.4% | 2.18M▲ 189.1% | 1.03M▼ 52.8% | 1.61M▲ 55.9% | 1.32M▼ 17.9% | 2.17M▲ 64.5% | 1.32M▲ 0% |
| FFO Margin % | 95.47% | 107.02% | 102.73% | 3.87% | 10.8% | 4.81% | 7.11% | 6.11% | 9.66% | 6.07% |
| FFO Growth % | 4.77% | 10.68% | 1.85% | -96.41% | 189.1% | -52.82% | 55.87% | -17.87% | 64.54% | 199.88% |
| FFO per Share | 9.26 | 10.25 | 10.44 | 0.37 | 1.08 | 0.51 | 0.80 | 0.65 | 1.08 | 0.66 |
| FFO Payout Ratio % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 0.96▲ 0% | 1.48▲ 54.2% | 0.75▼ 49.3% | -0.45▼ 160.0% | 0.20▲ 144.4% | -0.35▼ 275.0% | -0.04▲ 88.2% | -0.20▼ 385.4% | -0.07▲ 66.2% | -0.42▲ 0% |
| EPS Growth % | 28% | 54.17% | -49.32% | -160% | 144.44% | -275% | 88.23% | -385.44% | 66.2% | -244.9% |
| EPS (Basic) | 0.96 | 1.48 | 0.75 | -0.45 | 0.20 | -0.35 | -0.04 | -0.20 | -0.07 | - |
| Diluted Shares Outstanding | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M |
MAYS Balance Sheet
J.W. Mays, Inc. (MAYS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jul'17 | Jul'18 | Jul'19 | Jul'20 | Jul'21 | Jul'22 | Jul'23 | Jul'24 | Jul'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 64.85M | 66.56M | 68.79M | 100.42M | 97.51M | 94.01M | 91.92M | 89.53M | 98.47M | 88.38M |
| Asset Growth % | 2.05% | 2.64% | 3.35% | 45.98% | -2.9% | -3.59% | -2.23% | -2.6% | 10% | 7.44% |
| Real Estate & Other Assets | 2.49M | 52.71M | 54.76M | 46.84M | 51.81M | 54.3M | 53.44M | 54.79M | -85.94M | 0 |
| PP&E (Net) | 49.49M | 50.79M | 53.13M | 37.08M | 34.57M | 32.11M | 30.91M | 28.87M | 75.52M | 76.43M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 10.06M | 10.71M | 10.45M | 12.76M | 11.14M | 7.6M | 7.56M | 5.87M | 0 | 4.75M |
| Cash & Equivalents | 5.38M | 5.26M | 4.12M | 3.26M | 1.55M | 1.02M | 1.22M | 1.24M | 1.76M | 434.42K |
| Receivables | 171.61K | 261.1K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 15.9K | 100.79K | 1.15M | 1.14M | 882.33K | -1.58M | 1M | 1.04M | -5.72M | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 14.85M | 13.47M | 14.18M | 46.72M | 43.41M | 40.62M | 38.61M | 36.63M | 45.71M | 36.46M |
| Total Debt | 5.57M | 5.43M | 5.29M | 38.4M | 35.36M | 32.96M | 31.66M | 29.18M | 27.27M | 28.13M |
| Net Debt | 191.28K | 177.71K | 1.17M | 35.14M | 33.81M | 31.94M | 30.44M | 27.94M | 25.51M | 27.7M |
| Long-Term Debt | 5.41M | 5.26M | 5.29M | 9.35M | 7.52M | 6.36M | 5.14M | 3.87M | 3.24M | 3.07M |
| Short-Term Borrowings | 162.57K | 168.5K | 0 | 0 | 0 | 0 | 0 | 0 | 2.24M | 2.39M |
| Capital Lease Obligations | 0 | 0 | 0 | 29.04M | 27.84M | 26.6M | 26.51M | 25.31M | 21.8M | 94.13M |
| Total Current Liabilities | 3.8M | 3.7M | 8.64M | 3.58M | 3.47M | 3.37M | 2.72M | 3.35M | 6.22M | 2.39M |
| Accounts Payable | 79.1K | 74.2K | 39.81K | 2.77M | 2.63M | 2.32M | 1.72M | 2.27M | 0 | 0 |
| Deferred Revenue | -3.64M | 644.73K | 783.68K | 643.63K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | -5.62M | -643.63K | 0 | 0 | 0 | 0 | -39.49M | 4.65M |
| Total Equity | 50.18M▲ 0% | 53.17M▲ 6.0% | 54.63M▲ 2.7% | 53.7M▼ 1.7% | 54.1M▲ 0.7% | 53.39M▼ 1.3% | 53.3M▼ 0.2% | 52.9M▼ 0.8% | 52.76M▼ 0.3% | 51.92M▲ 0% |
| Equity Growth % | 1.47% | 5.97% | 2.75% | -1.7% | 0.74% | -1.32% | -0.16% | -0.76% | -0.26% | -2.95% |
| Shareholders Equity | 50M | 53.09M | 54.61M | 53.7M | 54.1M | 53.39M | 53.3M | 52.9M | 52.76M | 51.92M |
| Minority Interest | 175.38K | 76.92K | 23.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M |
| Additional Paid-in Capital | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M |
| Retained Earnings | 45.4M | 48.37M | 50.37M | 49.47M | 49.86M | 49.15M | 49.07M | 48.66M | 48.53M | 47.68M |
| Preferred Stock | 45.4M | 48.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 3% | 4.53% | 2.24% | -1.07% | 0.4% | -0.74% | -0.09% | -0.45% | -0.14% | -0.93% |
| Return on Equity (ROE) | 3.87% | 5.76% | 2.81% | -1.67% | 0.74% | -1.33% | -0.16% | -0.77% | -0.26% | -1.62% |
| Debt / Assets | 8.59% | 8.16% | 7.69% | 38.24% | 36.26% | 35.06% | 34.44% | 32.6% | 27.69% | 31.83% |
| Debt / Equity | 0.11x | 0.10x | 0.10x | 0.71x | 0.65x | 0.62x | 0.59x | 0.55x | 0.52x | 0.52x |
| Net Debt / EBITDA | 0.01x | 0.01x | 0.05x | 83.29x | 35.67x | 29.42x | 15.92x | 25.28x | 11.86x | 11.86x |
| Book Value per Share | 24.89 | 26.38 | 27.10 | 26.64 | 26.84 | 26.48 | 26.44 | 26.24 | 26.17 | 25.76 |
MAYS Cash Flow Statement
J.W. Mays, Inc. (MAYS) cash flow — operating, investing & free cash flow history
| Line item | Jul'17 | Jul'18 | Jul'19 | Jul'20 | Jul'21 | Jul'22 | Jul'23 | Jul'24 | Jul'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 3.98M | 3.23M | 3.42M | 1.57M | 1.07M | 1.69M | 2.22M | 1.43M | 2.52M | 2.52M |
| Operating CF Growth % | 0.5% | -18.98% | 6.13% | -54.14% | -31.97% | 58.12% | 31.52% | -35.43% | 75.69% | -43.93% |
| Operating CF / Revenue % | 20.37% | 16.72% | 16.72% | 8.04% | 5.29% | 7.9% | 9.84% | 6.64% | 11.22% | 11.59% |
| Net Income | 1.93M | 2.97M | 1.51M | -906K | 398.03K | -712.37K | -82.96K | -406.57K | -136.24K | -848.2K |
| Depreciation & Amortization | 1.68M | 1.78M | 1.96M | 1.66M | 1.79M | 1.74M | 1.69M | 1.73M | 2.31M | 1.98M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.14M | 245.08K | -694.23K | 1.06M | -414.29K | 1.99M | 1.66M | 417.65K | 380.32K | 939.29K |
| Working Capital Changes | 566.89K | -515.1K | 377.8K | 107.61K | -541.78K | -1.05M | -980.92K | -164.65K | -29.5K | 549.26K |
| Cash from Investing | -2.81M | -3.5M | -4.41M | -6.46M | -1.89M | -855.67K | -821.88K | -58.79K | -2.39M | -3.12M |
| Acquisitions (Net) | 0 | 0 | 4.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -854.29K | -354.1K | -333.1K | -721.92K | -596.88K | -123.81K | -62.86K | -119.58K | 0 | 0 |
| Sale of Investments | 282.44K | 268.86K | 219.74K | 621.16K | 960.6K | 1000K | 287.29K | 1000K | 0 | 0 |
| Other Investing | -136.4K | -328.82K | -4.41M | 0 | 0 | 0 | 0 | 0 | 0 | -1.39M |
| Cash from Financing | -1.02M | 144.91K | -629.56K | 4.03M | -1.15M | -1.2M | -1.25M | -1.31M | -655.2K | -161.33K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -162.57K | -168.5K | 1000K | -1000K | -1000K | -1000K | -1000K | -655.2K | -161.33K |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 138.23K | 307.47K | 0 | -232.2K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 152.37K▲ 0% | -126.12K▼ 182.8% | -1.62M▼ 1181.2% | -859.92K▲ 46.8% | -1.97M▼ 129.0% | -364.82K▲ 81.5% | 147.84K▲ 140.5% | 67.87K▼ 54.1% | -526.86K▼ 876.3% | -992.05K▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 5.23M | 5.38M | 6.88M | 5.26M | 4.4M | 2.43M | 2.07M | 2.22M | 2.29M | 3.23M |
| Cash at End | 5.38M | 5.26M | 5.26M | 4.4M | 2.43M | 2.07M | 2.22M | 2.29M | 1.76M | 1.47M |
| Free Cash Flow | 1.88M▲ 0% | 143.03K▼ 92.4% | -872.99K▼ 710.3% | -4.79M▼ 448.8% | -1.19M▲ 75.3% | -44.27K▲ 96.3% | 1.18M▲ 2755.6% | -1.05M▼ 189.3% | 128.35K▲ 112.2% | 564.13K▲ 0% |
| FCF Growth % | 29.24% | -92.39% | -710.34% | -448.77% | 75.25% | 96.27% | 2755.59% | -189.27% | 112.23% | 292.85% |
| FCF / Revenue % | 9.61% | 0.74% | -4.26% | -24.53% | -5.87% | -0.21% | 5.21% | -4.86% | 0.57% | 2.59% |
MAYS Key Ratios
J.W. Mays, Inc. (MAYS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 9.26 | 10.25 | 10.44 | 0.37 | 1.08 | 0.51 | 0.8 | 0.65 | 1.08 | 0.66 |
| FFO Payout Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| NOI Margin | 47.76% | 42.62% | 45.16% | 28.2% | 29.22% | 31.47% | 31.86% | 29.83% | 22.32% | 13.06% |
| Net Debt / EBITDA | 0.01x | 0.01x | 0.05x | 83.29x | 35.67x | 29.42x | 15.92x | 25.28x | 11.86x | 11.86x |
| Debt / Assets | 8.59% | 8.16% | 7.69% | 38.24% | 36.26% | 35.06% | 34.44% | 32.6% | 27.69% | 31.83% |
| Interest Coverage | 13.50x | 8.04x | 9.35x | -6.12x | -3.15x | -2.61x | 0.97x | -4.55x | - | - |
| Book Value / Share | 24.89 | 26.38 | 27.1 | 26.64 | 26.84 | 26.48 | 26.44 | 26.24 | 26.17 | 25.76 |
| Revenue Growth | 5.2% | -1.27% | 6.1% | -4.62% | 3.49% | 5.85% | 5.52% | -4.35% | 4.06% | -1.3% |
MAYS Frequently Asked Questions
J.W. Mays, Inc. (MAYS) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
J.W. Mays, Inc. (MAYS) reported $21.8M in revenue for fiscal year 2025. This represents a 134% increase from $9.3M in 1996.
J.W. Mays, Inc. (MAYS) grew revenue by 4.1% over the past year. Growth has been modest.
J.W. Mays, Inc. (MAYS) reported a net loss of $0.8M for fiscal year 2025.
Dividend & Returns
J.W. Mays, Inc. (MAYS) has a return on equity (ROE) of -0.3%. Negative ROE indicates the company is unprofitable.
Industry Metrics
J.W. Mays, Inc. (MAYS) generated Funds From Operations (FFO) of $1.3M in the trailing twelve months. FFO is the primary profitability metric for REITs.
Explore More MAYS
J.W. Mays, Inc. (MAYS) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates