VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
MDIAMediaCo Holding Inc.
$0.81$43M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

MDIA logoMediaCo Holding Inc.(MDIA)Earnings, Financials & Key Ratios

MDIA•NASDAQ
Price updated Jun 19, 2026
SectorCommunication ServicesIndustryBroadcastingSub-IndustryBroadcast TV and Radio Owners
AboutMediaCo Holding Inc. owns and operates radio stations in the United States. It operates in two segments, Radio and Outdoor Advertising. The Radio segment engages in the operation of WQHT-FM and WBLS-FM radio stations in the New York City area. The Outdoor Advertising segment operates advertising displays, such as bulletins, posters, and digital billboards primarily in Georgia, Alabama, South Carolina, Florida, Kentucky, West Virginia, and Ohio. The company also offers digital advertising and event sponsorship services. As of December 31, 2021, it owned and operated approximately 3,500 outdoor advertising displays. MediaCo Holding Inc. was founded in 2019 and is headquartered in New York, New York. MediaCo Holding Inc. is a subsidiary of Emmis Communications Corporation.Show more
  • Revenue$133M+39.5%
  • EBITDA-$18M+22.5%
  • Net Income-$67M-1536.8%
  • EPS (Diluted)-0.84-919.4%
  • Gross Margin100%+962.7%
  • EBITDA Margin-13.33%+44.5%
  • Operating Margin-18.46%+37.4%
  • Net Margin-50.02%-1073.2%
  • ROE-103.54%-1423.6%

MDIA Key Insights

MediaCo Holding Inc. (MDIA) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Strong 5Y sales CAGR of 27.7%
  • ✓Trading at only 1.4x book value

✗Weaknesses

  • ✗High debt to equity ratio of 2.5x
  • ✗Profits declining 20.0% over 5 years
  • ✗Shares diluted 32.7% in last year
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when MDIA posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

MDIA Price & Volume

MediaCo Holding Inc. (MDIA) stock price & volume — 10-year historical chart

Loading chart...

MDIA Growth Metrics

MediaCo Holding Inc. (MDIA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years27.7%
3 Years51.17%
TTM16.94%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-646.36%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-151.52%

Return on Capital

10 Years-1.77%
5 Years-5.82%
3 Years-10.51%
Last Year-10.08%

MDIA Recent Earnings

MediaCo Holding Inc. (MDIA) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
Q2 2026Latest
May 15, 2026
Metric
Actual
Est
EPS
$0.11
—
Rev
$31M
—
Q2 2026
Mar 31, 2026
Metric
Actual
Est
EPS
$0.40
—
Rev
$39M
—
Q4 2025
Nov 19, 2025
Metric
Actual
Est
EPS
$0.22
—
Rev
$35M
—
Q3 2025
Aug 11, 2025
Metric
Actual
Est
EPS
$0.11
—
Rev
$31M
—
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 15, 2026
$0.11
$31M
Q2 2026Mar 31, 2026
$0.40
$39M
Q4 2025Nov 19, 2025
$0.22
$35M
Q3 2025Aug 11, 2025
$0.11
$31M
Based on last 12 quarters of dataView full earnings history →

MDIA Peer Comparison

MediaCo Holding Inc. (MDIA) competitors in Broadcast TV and Radio Owners — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
IHRT logoIHRTiHeartMedia, Inc.Direct Competitor466.71M3.59-1.180.27%-7.28%
BBGI logoBBGIBeasley Broadcast Group, Inc.Direct Competitor42.94M23.77-0.22-14.3%-95.51%-401.05%
NXST logoNXSTNexstar Media Group, Inc.Product Competitor5.01B164.1654.72-8.47%3.23%7.53%3.33
GTN logoGTNGray Media, Inc.Product Competitor352.14M3.79-4.31-15.07%-3.12%-3.43%2.07
SSB logoSSBSouthState CorporationProduct Competitor9.7B96.5312.2857.01%21.26%9%0.15
SBGI logoSBGISinclair, Inc.Product Competitor955.36M13.67-8.49-10.68%-3.53%-34.28%12.21
CMLS logoCMLSCumulus Media Inc.Product Competitor87.2K0.01-0.00-2.07%-38.42%-193%114.33
SPOT logoSPOTSpotify Technology S.A.Supply Chain96.35B468.0838.699.65%15.45%35.34%0.28

Compare MDIA vs Peers

MediaCo Holding Inc. (MDIA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs IHRT

Most directly comparable listed peer for MDIA.

Scale Benchmark

vs GOOGL

Larger-name benchmark to compare MDIA against a more recognizable public peer.

Peer Set

Compare Top 5

vs IHRT, BBGI, NXST, GTN

MDIA Income Statement

MediaCo Holding Inc. (MDIA) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricFeb'18Feb'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
43.09M43.09M39.26M41.73M38.59M32.39M95.57M133.34M136.69M
Revenue Growth %
-0%-8.89%6.28%-7.51%-16.07%195.05%39.52%16.94%
Cost of Goods Sold
33.83M33.83M32.34M28.67M32.85M32.63M106.65M0110.74M
COGS % of Revenue
78.51%78.51%82.38%68.7%85.11%100.75%111.59%--
Gross Profit
9.26M▲ 0%
9.26M▲ 0.0%
6.92M▼ 25.3%
13.06M▲ 88.8%
5.75M▼ 56.0%
-242K▼ 104.2%
-11.08M▼ 4477.7%
133.34M▲ 1303.6%
25.96M▲ 0%
Gross Margin %
21.49%21.49%17.62%31.3%14.89%-0.75%-11.59%100%18.99%
Gross Profit Growth %
-0%-25.31%88.81%-55.99%-104.21%-4477.69%1303.62%-
Operating Expenses
1.37M1.32M8.62M9.12M7.13M6.02M17.12M157.96M49.96M
OpEx % of Revenue
3.19%3.06%21.95%21.86%18.47%18.58%17.91%118.46%-
Selling, General & Admin
031.13M4.34M8.43M6.46M0000
SG&A % of Revenue
-72.23%11.05%20.21%16.75%----
Research & Development
000000000
R&D % of Revenue
---------
Other Operating Expenses
1.37M-29.81M4.28M688K666K6.02M17.12M157.96M2M
Operating Income
7.89M▲ 0%
7.89M▲ 0.0%
-1.7M▼ 121.5%
3.94M▲ 331.8%
-1.38M▼ 135.1%
-6.26M▼ 353.4%
-28.2M▼ 350.3%
-24.62M▲ 12.7%
-24M▲ 0%
Operating Margin %
18.3%18.3%-4.33%9.44%-3.58%-19.33%-29.5%-18.46%-17.56%
Operating Income Growth %
-0%-121.54%331.78%-135.07%-353.37%-350.34%12.69%-
EBITDA
9.21M9.22M2.38M4.63M-715K-5.69M-22.94M-17.78M-17.25M
EBITDA Margin %
21.36%21.4%6.07%11.09%-1.85%-17.58%-24%-13.33%-12.62%
EBITDA Growth %
-0.19%-74.17%94.21%-115.46%-696.22%-302.92%22.5%22.93%
D&A (Non-Cash Add-back)
1.32M1.34M4.08M688K666K568K5.26M6.84M6.75M
EBIT
7.89M5.15M-1.7M3.86M-2.48M-6.69M10.15M-49.83M-50.6M
Net Interest Income
0164.2K-9.49M-7.71M-6.98M-426K-11.14M-15.49M-15.68M
Interest Income
0985.2K0000000
Interest Expense
15K821K9.49M7.71M6.98M426K11.14M15.49M15.68M
Other Income/Expense
0-2.43M-9.49M-7.79M-8.08M-852K27.21M-40.71M-42.46M
Pretax Income
7.89M▲ 0%
7.89M▲ 0.0%
-11.19M▼ 241.9%
-3.85M▲ 65.6%
-9.46M▼ 145.7%
-7.11M▲ 24.8%
-982K▲ 86.2%
-65.33M▼ 6552.5%
-66.46M▲ 0%
Pretax Margin %
18.3%18.3%-28.51%-9.23%-24.51%-21.96%-1.03%-48.99%-48.62%
Income Tax
2.52M2.52M15.56M348K336K308K320K895K1.94M
Effective Tax Rate %
31.93%31.93%-139.04%-9.04%-3.55%-4.33%-32.59%-1.37%-2.91%
Net Income
5.37M▲ 0%
5.37M▲ 0.0%
-26.75M▼ 598.3%
-6.08M▲ 77.3%
30.91M▲ 608.3%
-7.63M▼ 124.7%
-4.08M▲ 46.6%
-66.7M▼ 1536.8%
-68.67M▲ 0%
Net Margin %
12.46%12.46%-68.14%-14.58%80.1%-23.56%-4.26%-50.02%-50.24%
Net Income Growth %
-0%-598.29%77.27%608.29%-124.68%46.6%-1536.76%-646.36%
Net Income (Continuing)
5.37M2.34M-26.75M-4.2M-9.79M-7.42M-1.3M-66.22M-68.39M
Discontinued Operations
000-1.88M40.71M-210K000
Minority Interest
00000020.4M00
EPS (Diluted)
0.28▲ 0%
0.76▲ 171.4%
-4.01▼ 627.6%
-1.22▲ 69.6%
-1.44▼ 18.0%
-0.40▲ 72.2%
-0.08▲ 79.4%
-0.84▼ 919.4%
-0.84▲ 0%
EPS Growth %
-171.43%-627.63%69.58%-18.03%72.22%79.4%-919.42%-151.52%
EPS (Basic)
0.280.76-4.01-1.22-1.44-0.40-0.08-0.84-
Diluted Shares Outstanding
7.03M7.1M7.2M7.22M13.38M24.88M59.82M79.39M81.67M
Basic Shares Outstanding
7.03M7.1M7.2M7.22M13.38M24.88M59.82M79.39M81.67M
Dividend Payout Ratio
---------

MDIA Balance Sheet

MediaCo Holding Inc. (MDIA) balance sheet — assets, liabilities & shareholders' equity

MetricFeb'18Feb'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
9.09M16.09M15.2M21.64M26.25M13.91M36.49M42.07M33.86M
Cash & Short-Term Investments
02.08M4.17M6.12M15.3M5.15M4.44M5.11M3.11M
Cash Only
02.08M4.17M6.12M15.3M5.15M4.44M5.11M3.11M
Short-Term Investments
000000000
Accounts Receivable
7.89M11.1M8.51M12.2M8.57M6.67M30.75M33.33M26.79M
Days Sales Outstanding
66.894.0379.1106.6881.0375.22117.4291.2384.81
Inventory
000000000
Days Inventory Outstanding
---------
Other Current Assets
220K1.8M1.27M2.16M1.41M1.19M1.31M3.64M3.96M
Total Non-Current Assets
77.14M151.07M144.46M126.65M77.31M91.72M309.51M248.99M241.04M
Property, Plant & Equipment
3.31M2.42M51.6M48.2M5.67M14.99M71.04M056.07M
Fixed Asset Turnover
13.01x17.80x0.76x0.87x6.81x2.16x1.35x-2.85x
Goodwill
011.42M13.1M00028.34M8.4M8.4M
Intangible Assets
64.32M67.53M66.11M63.27M64.7M64.59M178.89M172.72M172M
Long-Term Investments
0-77.4M0001.9M2.5M02M
Other Non-Current Assets
243K77.76M331K2.21M78K96K8.24M67.86M4.58M
Total Assets
86.23M▲ 0%
167.17M▲ 93.9%
159.66M▼ 4.5%
148.29M▼ 7.1%
103.56M▼ 30.2%
105.63M▲ 2.0%
346.01M▲ 227.6%
291.06M▼ 15.9%
274.9M▲ 0%
Asset Turnover
0.50x0.26x0.25x0.28x0.37x0.31x0.28x0.46x0.46x
Asset Growth %
-93.86%-4.49%-7.12%-30.16%2%227.56%-15.88%-41.88%
Total Current Liabilities
3.75M20.78M77.74M13.98M11.1M11.72M57.29M91.06M88.8M
Accounts Payable
809K11.18M2.56M2.34M3.88M2.63M35.42M36.91M41.02M
Days Payables Outstanding
8.73120.6728.8629.8243.1229.36121.24-143.37
Short-Term Debt
06.83M72.39M2.75M1.82M7.9M7.12M16.75M16.4M
Deferred Revenue (Current)
723K1.3M1.53M2.02M825K557K10.92M9.6M38.77M
Other Current Liabilities
417K346K549K3.45M694K65K788K21.24M12.99M
Current Ratio
2.43x0.77x0.20x1.55x2.37x1.19x0.64x0.46x0.38x
Quick Ratio
2.43x0.77x0.20x1.55x2.37x1.19x0.64x0.46x0.38x
Cash Conversion Cycle
---------58.57
Total Non-Current Liabilities
2.19M128.62M92.93M150.88M45.49M56.51M206.19M153.68M150.25M
Long-Term Debt
099.78M51.19M124.54M32.29M28.75M105.72M63.28M107.02M
Capital Lease Obligations
022.98M20.18M5.67M3.81M14.33M39.67M36.01M144.2M
Deferred Tax Liabilities
0015.02M2.15M9.34M12.92M23.44M8.39M24.47M
Other Non-Current Liabilities
2.19M5.86M6.54M18.52M51K502K37.36M46M2.81M
Total Liabilities
5.94M149.4M170.67M164.86M56.59M68.22M263.49M244.74M239.05M
Total Debt
0129.59M143.76M135.23M37.91M50.99M152.52M116.04M154.8M
Net Debt
0127.51M139.59M129.11M22.61M45.84M148.08M110.93M151.69M
Debt / Equity
-7.30x--0.81x1.36x1.85x2.51x4.32x
Debt / EBITDA
-14.05x60.35x29.23x-----8.97x
Net Debt / EBITDA
-13.83x58.60x27.91x-----8.79x
Interest Coverage
525.80x6.27x-0.18x0.50x-0.36x-15.70x0.91x-3.22x-3.23x
Total Equity
80.29M▲ 0%
17.76M▼ 77.9%
-11.01M▼ 162.0%
-16.57M▼ 50.5%
46.98M▲ 383.5%
37.41M▼ 20.4%
82.52M▲ 120.6%
46.31M▼ 43.9%
35.85M▲ 0%
Equity Growth %
--77.88%-161.97%-50.54%383.48%-20.36%120.59%-43.88%92.4%
Book Value per Share
11.432.50-1.53-2.303.511.501.380.580.44
Total Shareholders' Equity
80.29M17.76M-11.01M-16.57M46.98M37.41M62.12M46.31M35.85M
Common Stock
071K72K85K261K264K467K817K817K
Retained Earnings
0-2.95M-31.85M-40.69M-13.1M-23.15M-28.07M-94.77M-104.14M
Treasury Stock
000000000
Accumulated OCI
-13.61M00000000
Minority Interest
00000020.4M00

MDIA Cash Flow Statement

MediaCo Holding Inc. (MDIA) cash flow — operating, investing & free cash flow history

MetricFeb'18Feb'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
11.19M8.65M-9.64M2.94M2.2M-5.32M-19.86M1.97M-2.12M
Operating CF Margin %
25.97%20.08%-24.56%7.05%5.7%-16.41%-20.78%1.48%-
Operating CF Growth %
--22.67%-211.44%130.49%-25.24%-341.81%-273.7%109.92%-63.35%
Net Income
2M5.37M-26.75M-6.08M-9.79M-7.63M-1.3M-66.22M-68.67M
Depreciation & Amortization
1.12M1.32M4.08M3.92M666K568K5.26M6.84M6.75M
Stock-Based Compensation
334K262.8K129K3.43M2.51M1.69M328K0-38K
Deferred Taxes
7.48M2.52M15.56M348K336K272K160K158K105K
Other Non-Cash Items
233K385K6.59M8.41M5.33M3.72M-30.31M43.36M42.61M
Working Capital Changes
25K-1.22M-9.25M-7.09M3.15M-3.93M6.01M17.83M15.44M
Change in Receivables
333K-299K1.9M-5.32M3.63M1.61M-8.42M-5.08M911K
Change in Inventory
1.39M-935K-2.24M-2.9M00000
Change in Payables
-1.44M-560K-8.76M640K1.06M-1.53M7.5M20.44M18.43M
Cash from Investing
-672K-190K-409K-1.26M77.19M-1.67M-14.18M-774K-547K
Capital Expenditures
-672K-190K-409K-1.4M-1.37M-1.07M-1.11M-774K-843K
CapEx % of Revenue
1.56%0.44%1.04%3.36%3.55%3.3%1.16%0.58%0.62%
Acquisitions
0-51.73M0000-13.02M0551K
Investments
---------
Other Investing
043.11M0146K78.56M-597K-50K00
Cash from Financing
-10.52M50M12.14M267K-70.21M-1.25M33.9M-1.03M-999K
Debt Issued (Net)
025.95M12.16M1M-68.57M036.06M-488K-510K
Equity Issued (Net)
022M0342K-222K-771K64K8K-38K
Dividends Paid
000000000
Share Repurchases
0000-222K-771K-7K0-38K
Other Financing
-8.46M2.05M-24K-1.07M-1.41M-478K-2.23M-554K-451K
Net Change in Cash
0▲ 0%
58.46M▲ 0%
2.09M▼ 96.4%
1.95M▼ 6.6%
9.18M▲ 370.8%
-8.23M▼ 189.7%
-138K▲ 98.3%
162K▲ 217.4%
-3.67M▲ 0%
Free Cash Flow
10.52M▲ 0%
8.46M▼ 19.5%
-10.05M▼ 218.8%
1.54M▲ 115.3%
829K▼ 46.1%
-6.38M▼ 870.1%
-20.98M▼ 228.6%
1.2M▲ 105.7%
-2.96M▲ 0%
FCF Margin %
24.41%19.64%-25.6%3.68%2.15%-19.71%-21.95%0.9%-2.17%
FCF Growth %
--19.54%-218.78%115.29%-46.06%-870.08%-228.56%105.7%84.57%
FCF per Share
1.501.19-1.400.210.06-0.26-0.350.02-0.04
FCF Conversion (FCF/Net Income)
2.08x1.61x0.36x-0.48x0.07x0.70x4.87x-0.03x0.04x
Interest Paid
00000000-1.53M
Taxes Paid
000003.04M000

MDIA Key Ratios

MediaCo Holding Inc. (MDIA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2019202020212022202320242025TTM
Return on Equity (ROE)
10.95%-791.98%-203.35%-18.09%-6.8%-103.54%-103.24%
Return on Invested Capital (ROIC)
5.24%-0.93%2.45%-1.14%-6.14%-13.48%-9.52%-8.64%
Gross Margin
21.49%17.62%31.3%14.89%-0.75%-11.59%100%18.99%
Net Margin
12.46%-68.14%-14.58%80.1%-23.56%-4.26%-50.02%-50.24%
Debt / Equity
7.30x--0.81x1.36x1.85x2.51x4.32x
Interest Coverage
6.27x-0.18x0.50x-0.36x-15.70x0.91x-3.22x-3.23x
FCF Conversion
1.61x0.36x-0.48x0.07x0.70x4.87x-0.03x0.04x
Revenue Growth
0%-8.89%6.28%-7.51%-16.07%195.05%39.52%16.94%
Related:MDIA Dividend History·MDIA Revenue History·MDIA Price History·MDIA P/E History·MDIA Financial Ratios·MDIA Institutional Holders

MDIA SEC Filings & Documents

MediaCo Holding Inc. (MDIA) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 18, 2026·SEC

Material company update

Mar 31, 2026·SEC

Material company update

Dec 22, 2025·SEC

10-K Annual Reports

4
FY 2026

Mar 31, 2026·SEC

FY 2025

Apr 15, 2025·SEC

FY 2024

Apr 1, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 15, 2026·SEC

FY 2025

Nov 19, 2025·SEC

FY 2025

Aug 11, 2025·SEC

MDIA Frequently Asked Questions

MediaCo Holding Inc. (MDIA) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

MediaCo Holding Inc. (MDIA) reported $136.7M in revenue for fiscal year 2025. This represents a 217% increase from $43.1M in 2018.

MediaCo Holding Inc. (MDIA) grew revenue by 39.5% over the past year. This is strong growth.

MediaCo Holding Inc. (MDIA) reported a net loss of $68.7M for fiscal year 2025.

Dividend & Returns

MediaCo Holding Inc. (MDIA) has a return on equity (ROE) of -103.5%. Negative ROE indicates the company is unprofitable.

MediaCo Holding Inc. (MDIA) had negative free cash flow of $3.0M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in MDIA back in 2018?

Total return calculator · dividends reinvested · 8+ years of data

See returns →

How much would $100/month in MDIA be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →