| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| MSAMSA Safety Incorporated | 7.17B | 183.03 | 25.39 | 1.15% | 15.02% | 21.49% | 3.38% | 0.49 |
| MGMistras Group, Inc. | 451.77M | 14.32 | 23.87 | 3.43% | 2.53% | 7.96% | 6.01% | 1.01 |
| May 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 711.25M | 684.76M | 700.97M | 742.35M | 748.59M | 592.57M | 677.13M | 687.37M | 705.47M | 729.64M |
| Revenue Growth % | 0.14% | -0.04% | 0.02% | 0.06% | 0.01% | -0.21% | 0.14% | 0.02% | 0.03% | 0.03% |
| Cost of Goods Sold | 526.52M | 516.17M | 513.26M | 534.48M | 531.29M | 414.04M | 479.98M | 489.2M | 501.67M | 516.53M |
| COGS % of Revenue | 0.74% | 0.75% | 0.73% | 0.72% | 0.71% | 0.7% | 0.71% | 0.71% | 0.71% | 0.71% |
| Gross Profit | 184.73M | 168.59M | 187.71M | 207.87M | 217.3M | 178.53M | 197.15M | 198.17M | 203.81M | 213.11M |
| Gross Margin % | 0.26% | 0.25% | 0.27% | 0.28% | 0.29% | 0.3% | 0.29% | 0.29% | 0.29% | 0.29% |
| Gross Profit Growth % | 0.07% | -0.09% | 0.11% | 0.11% | 0.05% | -0.18% | 0.1% | 0.01% | 0.03% | 0.05% |
| Operating Expenses | 159.55M | 168.59M | 165.66M | 187.5M | 193.16M | 279.75M | 178.98M | 178.37M | 205.71M | 173.28M |
| OpEx % of Revenue | 0.22% | 0.25% | 0.24% | 0.25% | 0.26% | 0.47% | 0.26% | 0.26% | 0.29% | 0.24% |
| Selling, General & Admin | 143.98M | 156.1M | 151.82M | 165.7M | 169.47M | 157.16M | 161.33M | 166.4M | 166.75M | 156.39M |
| SG&A % of Revenue | 0.2% | 0.23% | 0.22% | 0.22% | 0.23% | 0.27% | 0.24% | 0.24% | 0.24% | 0.21% |
| Research & Development | 2.52M | 2.67M | 2.27M | 3.31M | 3.04M | 2.89M | 2.52M | 1.99M | 1.72M | 1.12M |
| R&D % of Revenue | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Operating Expenses | 13.05M | 10.69M | 10.36M | 11.96M | 20.65M | 119.7M | 15.13M | 9.98M | 37.24M | 15.78M |
| Operating Income | 30.35M | 25.55M | 4.16M | 22.22M | 24.14M | -101.22M | 18.17M | 19.8M | -1.9M | 39.83M |
| Operating Margin % | 0.04% | 0.04% | 0.01% | 0.03% | 0.03% | -0.17% | 0.03% | 0.03% | -0% | 0.05% |
| Operating Income Growth % | -0.21% | -0.16% | -0.84% | 4.34% | 0.09% | -5.19% | 1.18% | 0.09% | -1.1% | 21.92% |
| EBITDA | 43.4M | 58.46M | 35.54M | 56.63M | 62.67M | -65.51M | 53.09M | 53.09M | 32.2M | 72.84M |
| EBITDA Margin % | 0.06% | 0.09% | 0.05% | 0.08% | 0.08% | -0.11% | 0.08% | 0.08% | 0.05% | 0.1% |
| EBITDA Growth % | -0.35% | 0.35% | -0.39% | 0.59% | 0.11% | -2.05% | 1.81% | 0% | -0.39% | 1.26% |
| D&A (Non-Cash Add-back) | 13.05M | 32.91M | 31.38M | 34.41M | 38.53M | 35.7M | 34.92M | 33.29M | 34.1M | 33.01M |
| EBIT | 43.18M | 25.55M | 4.16M | 22.22M | 24.14M | -101.22M | 18.17M | 19.8M | -1.9M | 41.31M |
| Net Interest Income | -4.76M | -3.08M | -4.39M | -7.95M | -13.7M | -12.96M | -10.88M | -10.51M | -16.76M | -17.07M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 4.62M | 3.08M | 4.39M | 7.95M | 13.7M | 12.96M | 10.88M | 10.51M | 16.76M | 17.07M |
| Other Income/Expense | -4.76M | 992.92K | -4.39M | -7.95M | -13.7M | -12.96M | -10.88M | -10.51M | -16.76M | -15.58M |
| Pretax Income | 25.73M | 22.47M | -226K | 14.27M | 10.44M | -114.17M | 7.29M | 9.29M | -18.66M | 24.24M |
| Pretax Margin % | 0.04% | 0.03% | -0% | 0.02% | 0.01% | -0.19% | 0.01% | 0.01% | -0.03% | 0.03% |
| Income Tax | 9.74M | 8.01M | 1.94M | 7.43M | 4.36M | -14.71M | 3.4M | 2.72M | -1.22M | 5.27M |
| Effective Tax Rate % | 0.62% | 0.64% | 9.62% | 0.48% | 0.58% | 0.87% | 0.53% | 0.7% | 0.94% | 0.78% |
| Net Income | 16.08M | 14.46M | -2.17M | 6.84M | 6.06M | -99.46M | 3.86M | 6.5M | -17.45M | 18.96M |
| Net Margin % | 0.02% | 0.02% | -0% | 0.01% | 0.01% | -0.17% | 0.01% | 0.01% | -0.02% | 0.03% |
| Net Income Growth % | -0.29% | -0.1% | -1.15% | 4.14% | -0.11% | -17.41% | 1.04% | 0.68% | -3.69% | 2.09% |
| Net Income (Continuing) | 24.65M | 16.48M | -2.17M | 6.84M | 6.08M | -99.47M | 3.89M | 6.57M | -17.45M | 18.97M |
| Discontinued Operations | 0 | -1.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 110K | 125K | 173K | 177K | 200K | 198K | 229K | 299K | 311K | 327K |
| EPS (Diluted) | 0.54 | 0.48 | -0.08 | 0.23 | 0.21 | -3.41 | 0.13 | 0.21 | -0.58 | 0.60 |
| EPS Growth % | -0.3% | -0.11% | -1.16% | 4.01% | -0.09% | -17.24% | 1.04% | 0.62% | -3.76% | 2.03% |
| EPS (Basic) | 0.56 | 0.50 | -0.08 | 0.24 | 0.21 | -3.41 | 0.13 | 0.22 | -0.58 | 0.61 |
| Diluted Shares Outstanding | 29.59M | 30.11M | 28.42M | 29.43M | 29.05M | 29.15M | 30.13M | 30.23M | 30.33M | 31.61M |
| Basic Shares Outstanding | 28.61M | 28.96M | 27.19M | 28.41M | 28.74M | 29.15M | 29.57M | 29.9M | 30.33M | 30.93M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| May 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 186.43M | 187.95M | 195.01M | 202.79M | 179.16M | 162.59M | 161.34M | 167.88M | 180.36M | 172.47M |
| Cash & Short-Term Investments | 10.58M | 21.19M | 27.54M | 25.54M | 15.02M | 25.76M | 24.11M | 20.49M | 17.65M | 18.32M |
| Cash Only | 10.58M | 21.19M | 27.54M | 25.54M | 15.02M | 25.76M | 24.11M | 20.49M | 17.65M | 18.32M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 149.17M | 130.85M | 138.08M | 148.32M | 136M | 107.63M | 109.51M | 123.66M | 132.85M | 127.28M |
| Days Sales Outstanding | 76.55 | 69.75 | 71.9 | 72.93 | 66.31 | 66.29 | 59.03 | 65.66 | 68.73 | 63.67 |
| Inventory | 9.68M | 9.92M | 10.5M | 13.05M | 13.41M | 13.13M | 12.69M | 13.56M | 15.28M | 14.48M |
| Days Inventory Outstanding | 6.71 | 7.01 | 7.47 | 8.91 | 9.21 | 11.58 | 9.65 | 10.11 | 11.12 | 10.24 |
| Other Current Assets | 4.82M | 6.23M | 18.88M | 15.87M | 0 | 0 | 0 | 10.18M | 14.58M | 12.39M |
| Total Non-Current Assets | 293.64M | 294.73M | 359.43M | 491.25M | 540.72M | 420.73M | 400.86M | 367.02M | 354.42M | 350.57M |
| Property, Plant & Equipment | 76.43M | 78.68M | 87.14M | 93.89M | 98.61M | 92.68M | 86.58M | 77.56M | 80.97M | 80.89M |
| Fixed Asset Turnover | 9.31x | 8.70x | 8.04x | 7.91x | 7.59x | 6.39x | 7.82x | 8.86x | 8.71x | 9.02x |
| Goodwill | 167.65M | 169.22M | 203.44M | 279.26M | 282.41M | 206.01M | 205.44M | 199.63M | 187.35M | 181.44M |
| Intangible Assets | 46.76M | 43.49M | 63.74M | 111.39M | 109.54M | 68.64M | 59.38M | 49.02M | 43.99M | 39.71M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.98M | 2.34M | 3.51M | 4.77M | 48.38M | 51.33M | 47.28M | 40.03M | 39.78M | 42.26M |
| Total Assets | 480.06M | 482.68M | 554.44M | 694.04M | 719.88M | 583.31M | 562.2M | 534.9M | 534.78M | 523.04M |
| Asset Turnover | 1.48x | 1.42x | 1.26x | 1.07x | 1.04x | 1.02x | 1.20x | 1.29x | 1.32x | 1.40x |
| Asset Growth % | 0.08% | 0.01% | 0.15% | 0.25% | 0.04% | -0.19% | -0.04% | -0.05% | -0% | -0.02% |
| Total Current Liabilities | 90.81M | 96.88M | 90.22M | 100.47M | 109.24M | 109.85M | 121.42M | 103.73M | 116.52M | 114.92M |
| Accounts Payable | 9.17M | 6.8M | 10.36M | 13.86M | 15.03M | 14.24M | 12.87M | 12.53M | 17.03M | 11.13M |
| Days Payables Outstanding | 6.36 | 4.81 | 7.37 | 9.47 | 10.33 | 12.55 | 9.79 | 9.35 | 12.39 | 7.86 |
| Short-Term Debt | 20.63M | 1.38M | 8.23M | 10.76M | 6.59M | 10.68M | 20.16M | 7.42M | 8.9M | 11.59M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 13.12M | 49.08M | 27.05M | 24.3M | 9.6M | 7.77M | 8.34M | 7.12M | 6.84M | 7.36M |
| Current Ratio | 2.05x | 1.94x | 2.16x | 2.02x | 1.64x | 1.48x | 1.33x | 1.62x | 1.55x | 1.50x |
| Quick Ratio | 1.95x | 1.84x | 2.04x | 1.89x | 1.52x | 1.36x | 1.22x | 1.49x | 1.42x | 1.37x |
| Cash Conversion Cycle | 76.9 | 71.95 | 72 | 72.37 | 65.2 | 65.32 | 58.89 | 66.43 | 67.46 | 66.04 |
| Total Non-Current Liabilities | 124.91M | 109.51M | 193.42M | 322.49M | 324.62M | 276.25M | 239.87M | 232.43M | 227.75M | 209.22M |
| Long-Term Debt | 87.95M | 84.39M | 164.52M | 283.79M | 248.12M | 209.54M | 182.4M | 183.83M | 181.5M | 158.06M |
| Capital Lease Obligations | 10.24M | 9.68M | 8.74M | 9.07M | 13.04M | 11.12M | 9.75M | 10.04M | 11.26M | 15.16M |
| Deferred Tax Liabilities | 18.25M | 18.33M | 8.8M | 23.15M | 21.29M | 8.24M | 8.38M | 6.28M | 2.55M | 1.97M |
| Other Non-Current Liabilities | 8.48M | 26.9M | 11.36M | 6.48M | 42.16M | 47.36M | 39.33M | 32.27M | 32.44M | 34.03M |
| Total Liabilities | 215.72M | 206.39M | 283.65M | 422.96M | 433.86M | 386.09M | 361.28M | 336.15M | 344.27M | 324.14M |
| Total Debt | 125.66M | 104.78M | 181.49M | 303.62M | 282.02M | 245.44M | 226.12M | 215.87M | 217.5M | 201.5M |
| Net Debt | 115.08M | 83.59M | 153.95M | 278.07M | 267M | 219.68M | 202.01M | 195.38M | 199.86M | 183.18M |
| Debt / Equity | 0.48x | 0.38x | 0.67x | 1.12x | 0.99x | 1.24x | 1.13x | 1.09x | 1.14x | 1.01x |
| Debt / EBITDA | 2.90x | 1.79x | 5.11x | 5.36x | 4.50x | - | 4.26x | 4.07x | 6.76x | 2.77x |
| Net Debt / EBITDA | 2.65x | 1.43x | 4.33x | 4.91x | 4.26x | - | 3.81x | 3.68x | 6.21x | 2.52x |
| Interest Coverage | 6.57x | 8.31x | 0.95x | 2.80x | 1.76x | -7.81x | 1.67x | 1.88x | -0.11x | 2.33x |
| Total Equity | 264.34M | 276.29M | 270.79M | 271.07M | 286.02M | 197.22M | 200.91M | 198.75M | 190.5M | 198.9M |
| Equity Growth % | 0.09% | 0.05% | -0.02% | 0% | 0.06% | -0.31% | 0.02% | -0.01% | -0.04% | 0.04% |
| Book Value per Share | 8.93 | 9.17 | 9.53 | 9.21 | 9.85 | 6.77 | 6.67 | 6.57 | 6.28 | 6.29 |
| Total Shareholders' Equity | 264.23M | 276.16M | 270.62M | 270.9M | 285.82M | 197.02M | 200.68M | 198.45M | 190.19M | 198.57M |
| Common Stock | 289K | 290K | 282K | 285K | 289K | 292K | 295K | 298K | 305K | 402K |
| Retained Earnings | 75.87M | 82.23M | 64.72M | 71.55M | 77.61M | -21.85M | -17.99M | -11.49M | -28.94M | -9.98M |
| Treasury Stock | 0 | -9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -22.15M | -20.1M | -16.8M | -27.56M | -21.29M | -16.06M | -20.31M | -33.39M | -28.34M | -42.68M |
| Minority Interest | 110K | 125K | 173K | 177K | 200K | 198K | 229K | 299K | 311K | 327K |
| May 2016 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 50.62M | 63.21M | 55.24M | 41.66M | 59.11M | 67.8M | 42.26M | 26.41M | 26.75M | 50.13M |
| Operating CF Margin % | 0.07% | 0.09% | 0.08% | 0.06% | 0.08% | 0.11% | 0.06% | 0.04% | 0.04% | 0.07% |
| Operating CF Growth % | 0.37% | 0.25% | -0.13% | -0.25% | 0.42% | 0.15% | -0.38% | -0.38% | 0.01% | 0.87% |
| Net Income | 15.99M | 14.46M | -2.17M | 6.84M | 6.08M | -99.47M | 3.89M | 6.57M | -17.45M | 18.97M |
| Depreciation & Amortization | 33.29M | 32.39M | 31.38M | 34.41M | 38.53M | 35.7M | 34.92M | 33.29M | 34.1M | 33.01M |
| Stock-Based Compensation | 6.51M | 7.32M | 6.57M | 6.11M | 5.77M | 5.85M | 5.42M | 5.33M | 5.71M | 5.07M |
| Deferred Taxes | -1.75M | -1.77M | -4.85M | 1.86M | -3.6M | -13.41M | 87K | -517K | -5.28M | -4.87M |
| Other Non-Cash Items | -1.22M | -97K | 16.63M | -677K | 4.82M | 111.81M | 1.49M | -268K | 13.8M | -1.4M |
| Working Capital Changes | -2.27M | 10.91M | 7.68M | -6.88M | 7.51M | 27.31M | -3.55M | -18.01M | -4.14M | -659K |
| Change in Receivables | 3.98M | -5M | 2.49M | -10.35M | 8.3M | 27.31M | -3.98M | -17.23M | -8.03M | 1.29M |
| Change in Inventory | 388K | 608K | -117K | -2.76M | -302K | 84K | 278K | -1.28M | -1.87M | 100K |
| Change in Payables | -6.28M | -2.79M | 2.57M | 2.95M | 1.14M | -1.02M | -1.14M | -93K | 4.18M | -5.15M |
| Cash from Investing | -49.94M | -22.41M | -102.8M | -155.45M | -25.28M | -14.97M | -18.55M | -12.24M | -22.13M | -21.37M |
| Capital Expenditures | -15.97M | -15.87M | -20.57M | -21.13M | -22.05M | -15.4M | -19.28M | -13.42M | -20.85M | -17.9M |
| CapEx % of Revenue | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.02% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 996K | 1.75M | 1.2M | 1.42M | 995K | 427K | 1.17M | 1.58M | -1.28M | -3.46M |
| Cash from Financing | 481K | -30.03M | 53.6M | 113.97M | -44.14M | -44.17M | -23.25M | -16.32M | -7.71M | -27.4M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -2.38M | 43.05M | -2.21M | -2.83M | -4.02M | -4.08M | -938K | -405K | -1.57M | 0 |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 34.65M | 47.34M | 34.67M | 20.54M | 36.19M | 52.03M | 22.98M | 12.99M | 3.1M | 27.14M |
| FCF Margin % | 0.05% | 0.07% | 0.05% | 0.03% | 0.05% | 0.09% | 0.03% | 0.02% | 0% | 0.04% |
| FCF Growth % | 0.8% | 0.37% | -0.27% | -0.41% | 0.76% | 0.44% | -0.56% | -0.43% | -0.76% | 7.76% |
| FCF per Share | 1.17 | 1.57 | 1.22 | 0.70 | 1.25 | 1.79 | 0.76 | 0.43 | 0.10 | 0.86 |
| FCF Conversion (FCF/Net Income) | 3.15x | 4.37x | -25.40x | 6.09x | 9.75x | -0.68x | 10.95x | 4.06x | -1.53x | 2.64x |
| Interest Paid | 4.15M | 3.17M | 4.26M | 7.75M | 14.16M | 12.46M | 10.08M | 0 | 17.08M | 15.57M |
| Taxes Paid | 10.69M | 12.36M | 3.06M | 10.98M | 6.1M | 543K | 4.71M | 0 | 6.9M | 6.41M |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 6.35% | 5.35% | -0.8% | 2.52% | 2.18% | -41.16% | 1.94% | 3.25% | -8.97% | 9.74% |
| Return on Invested Capital (ROIC) | 6.42% | 5.18% | 0.8% | 3.42% | 3.28% | -15.65% | 3.32% | 3.73% | -0.36% | 7.73% |
| Gross Margin | 25.97% | 24.62% | 26.78% | 28% | 29.03% | 30.13% | 29.12% | 28.83% | 28.89% | 29.21% |
| Net Margin | 2.26% | 2.11% | -0.31% | 0.92% | 0.81% | -16.78% | 0.57% | 0.95% | -2.47% | 2.6% |
| Debt / Equity | 0.48x | 0.38x | 0.67x | 1.12x | 0.99x | 1.24x | 1.13x | 1.09x | 1.14x | 1.01x |
| Interest Coverage | 6.57x | 8.31x | 0.95x | 2.80x | 1.76x | -7.81x | 1.67x | 1.88x | -0.11x | 2.33x |
| FCF Conversion | 3.15x | 4.37x | -25.40x | 6.09x | 9.75x | -0.68x | 10.95x | 4.06x | -1.53x | 2.64x |
| Revenue Growth | 14.08% | -3.72% | 2.37% | 5.9% | 0.84% | -20.84% | 14.27% | 1.51% | 2.63% | 3.43% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Oil & Gas | - | - | - | 418.11M | 436.02M | 338.76M | 366.92M | 387.75M | 416M | 418.92M |
| Oil & Gas Growth | - | - | - | - | 4.28% | -22.31% | 8.31% | 5.68% | 7.28% | 0.70% |
| Aerospace and Defense | - | - | - | 107.71M | 93.85M | 70.27M | 68.39M | 80.55M | 77M | 87.02M |
| Aerospace and Defense Growth | - | - | - | - | -12.87% | -25.12% | -2.67% | 17.78% | -4.41% | 13.01% |
| Industrials | - | - | - | 89.9M | 89.21M | 66.43M | 67.72M | 63.98M | 70.58M | 71.67M |
| Industrials Growth | - | - | - | - | -0.76% | -25.54% | 1.94% | -5.51% | 10.32% | 1.53% |
| Other Process Industries | - | - | - | 36.05M | 39.11M | 34.87M | 51.4M | 54.83M | 47.6M | 49.84M |
| Other Process Industries Growth | - | - | - | - | 8.50% | -10.84% | 47.40% | 6.67% | -13.18% | 4.71% |
| Power Generation And Transmission | - | - | - | - | - | - | 52.75M | 42.1M | 33.97M | 36.52M |
| Power Generation And Transmission Growth | - | - | - | - | - | - | - | -20.18% | -19.31% | 7.49% |
| Infrastructure, Research and Engineering | - | - | - | 25.56M | 33.1M | 33.79M | 32.29M | 27.22M | 29.11M | 33.16M |
| Infrastructure, Research and Engineering Growth | - | - | - | - | 29.51% | 2.06% | -4.43% | -15.69% | 6.92% | 13.92% |
| Other Products and Services | - | - | - | 20.91M | 13.97M | 8.56M | 18.06M | 15.04M | 16.78M | 16.94M |
| Other Products and Services Growth | - | - | - | - | -33.18% | -38.71% | 110.93% | -16.76% | 11.61% | 0.95% |
| Petrochemical | - | - | - | - | - | - | 19.61M | 15.9M | 14.43M | 15.57M |
| Petrochemical Growth | - | - | - | - | - | - | - | -18.92% | -9.21% | 7.89% |
| Power Generation and Transmission | - | - | - | 44.11M | 43.31M | 39.89M | - | - | - | - |
| Power Generation and Transmission Growth | - | - | - | - | -1.81% | -7.91% | - | - | - | - |
| Services | 540.22M | 553.28M | 543.57M | - | - | - | - | - | - | - |
| Services Growth | - | 2.42% | -1.76% | - | - | - | - | - | - | - |
| International | 146.95M | 143.03M | 144.26M | - | - | - | - | - | - | - |
| International Growth | - | -2.67% | 0.87% | - | - | - | - | - | - | - |
| Products and Systems | 31.25M | 30.29M | 23.3M | - | - | - | - | - | - | - |
| Products and Systems Growth | - | -3.08% | -23.09% | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED STATES | 491.82M | 519.36M | 466.68M | 487.41M | 495.13M | 411.49M | 475.22M | 489.87M | 500.28M | 506.94M |
| UNITED STATES Growth | - | 5.60% | -10.14% | 4.44% | 1.58% | -16.89% | 15.49% | 3.08% | 2.12% | 1.33% |
| Europe | 137.07M | 118.57M | 132.42M | 143.31M | 127.89M | 100.54M | 109.61M | 100.92M | 108.14M | 121.18M |
| Europe Growth | - | -13.50% | 11.69% | 8.22% | -10.76% | -21.38% | 9.02% | -7.93% | 7.15% | 12.06% |
| Other Americas | 68.63M | 67.81M | 86.87M | 98.25M | 111.74M | 72.83M | 83.64M | 89.25M | 86.94M | 90.01M |
| Other Americas Growth | - | -1.19% | 28.11% | 13.10% | 13.73% | -34.82% | 14.84% | 6.71% | -2.59% | 3.54% |
| Asia Pacific | 13.73M | 13.45M | 15M | 13.38M | 13.83M | 7.71M | 8.65M | 7.33M | 10.12M | 11.5M |
| Asia Pacific Growth | - | -2.11% | 11.54% | -10.78% | 3.36% | -44.28% | 12.28% | -15.31% | 38.08% | 13.70% |
Mistras Group, Inc. (MG) has a price-to-earnings (P/E) ratio of 23.9x. This is roughly in line with market averages.
Mistras Group, Inc. (MG) reported $715.3M in revenue for fiscal year 2024. This represents a 111% increase from $338.6M in 2011.
Mistras Group, Inc. (MG) grew revenue by 3.4% over the past year. Growth has been modest.
Yes, Mistras Group, Inc. (MG) is profitable, generating $18.1M in net income for fiscal year 2024 (2.6% net margin).
Mistras Group, Inc. (MG) has a return on equity (ROE) of 9.7%. This is below average, suggesting room for improvement.
Mistras Group, Inc. (MG) generated $2.1M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.