Mawson Infrastructure Group, Inc. (MIGI) 10-Year Financial Performance & Capital Metrics

MIGI • • Banking & Credit

Financial ServicesCapital MarketsCryptocurrency Mining & InfrastructureMining Infrastructure & Hosting

AboutMawson Infrastructure Group Inc., a digital infrastructure provider, operates in cryptocurrency mining in the United States and Australia. It owns and operates modular data centers. The company is based in North Sydney, Australia.Show more

Net Interest Income -$3M -1.6%
Total Revenue $59M +36.0%
Net Income -$46M +21.2%
Return on Equity -339.88% -209.3%
Net Interest Margin -5.04% -40.2%
Efficiency Ratio 86.78% -49.8%
ROA -63.11% -17.5%
Equity / Assets -5.27% -114.7%
Book Value per Share -3.63 -109.4%
Tangible BV/Share -3.63 -109.4%
Debt/Equity -

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Diversified revenue: 100.0% from non-interest income

✗Weaknesses

✗Weak NIM of -5.0%
✗High cost structure: 86.8% efficiency ratio
✗Weak momentum: RS Rating 2 (bottom 2%)
✗Thin capital base
✗Shares diluted 13.9% in last year
✗Trading more than 30% below 52-week high

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-

5Y-

3Y10.55%

TTM-

Profit (Net Income) CAGR

10Y-

5Y-

3Y-

TTM77.03%

EPS CAGR

10Y-

5Y-

3Y-

TTM79.67%

ROCE

10Y Avg-409.83%

5Y Avg-108.19%

3Y Avg-111.4%

Latest-201.34%

Peer Comparison

Mining Infrastructure & Hosting

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
FUFUBitFuFu Inc.	100.43M	3.19	9.67	63.08%	11.65%	11.43%		0.22
BMNRBitmine Immersion Technologies, Inc.	14.04B	30.87	2.31	84.12%	57.19%	-43.15%
MIGIMawson Infrastructure Group, Inc.	5.03M	4.40	-0.08	36.02%	-77.84%	-339.88%	31.9%

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Net Interest Income+	-86K	-16K	-47K	2.09M	1.21M	-6K	-1.64M	-6.06M	-3.05M	-3.1M
NII Growth %	-	0.81%	-1.94%	45.53%	-0.42%	-1%	-272.95%	-2.69%	0.5%	-0.02%
Net Interest Margin %	-	-	-	-	-	-	-	-	-	-
Interest Income	0	0	0	2.15M	1.26M	0	0	0	0	0
Interest Expense	86K	16K	47K	56K	45K	6K	1.64M	6.06M	3.05M	3.1M
Loan Loss Provision	-86K	327K	253K	462K	425K	3.15M	8.26M	41.65M	25.51M	35.89M
Non-Interest Income+	0	0	0	-2.15M	-1.26M	4.45M	43.86M	84.39M	43.57M	59.27M
Non-Interest Income %	-	-	-	-	-	-	-	-	-	-
Total Revenue+	0	0	0	0	0	4.45M	43.86M	84.39M	43.57M	59.27M
Revenue Growth %	-	-	-	-	-	-	8.86%	0.92%	-0.48%	0.36%
Non-Interest Expense	1.39M	691K	1.18M	3.11M	2.7M	7.1M	76.63M	80.76M	75.33M	51.43M
Efficiency Ratio	-	-	-	-	-	-	-	-	-	-
Operating Income+	-1.39M	-1.03M	-1.48M	-3.63M	-3.17M	-5.81M	-42.67M	-44.09M	-60.32M	-31.15M
Operating Margin %	-	-	-	-	-	-	-	-	-	-
Operating Income Growth %	-0.21%	0.25%	-0.43%	-1.45%	0.13%	-0.83%	-6.34%	-0.03%	-0.37%	0.48%
Pretax Income+	-1.48M	-1.14M	-2.97M	-3.28M	-3.45M	-4.93M	-45.18M	-54.04M	-52.6M	-45.36M
Pretax Margin %	-	-	-	-	-	-	-	-	-	-
Income Tax+	0	0	0	0	0	128.66K	277.72K	0	5.95M	976.57K
Effective Tax Rate %	-	-	-	-	-	-	-	-	-	-
Net Income+	-1.48M	-1.14M	-2.97M	-3.28M	-3.45M	-5.03M	-44.96M	-52.76M	-58.55M	-46.13M
Net Margin %	-	-	-	-	-	-	-	-	-	-
Net Income Growth %	-0.24%	0.23%	-1.6%	-0.11%	-0.05%	-0.46%	-7.93%	-0.17%	-0.11%	0.21%
Net Income (Continuing)	-1.48M	-1.14M	-2.97M	-3.28M	-3.45M	-5.06M	-45.46M	-54.04M	-58.55M	-46.34M
EPS (Diluted)+	-4074.40	-363.60	-1035.00	-696.60	-398.60	-85.20	-95.80	-83.20	-77.20	-51.80
EPS Growth %	-0.24%	0.91%	-1.85%	0.33%	0.43%	0.79%	-0.12%	0.13%	0.07%	0.33%
EPS (Basic)	-4074.40	-363.60	-1035.00	-696.60	-398.60	-85.20	-95.80	-83.20	-77.20	-51.80
Diluted Shares Outstanding	363	2.52K	2.87K	4.71K	8.77K	59.15K	469.2K	634.8K	782.95K	891.45K

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash & Short Term Investments+	700K	28K	538K	1000K	728K	1000K	1000K	946.26K	1000K	1000K
Cash & Due from Banks	42K	28K	215K	3.18M	718K	1.11M	5.47M	946.26K	4.48M	6.09M
Short Term Investments	658K	0	323K	32K	10K	0	0	0	0	0
Total Investments+	658K	0	323K	32K	10K	16.69K	326.8K	5.33M	106.81K	2.88M
Investments Growth %	-0.17%	-1%	-	-0.9%	-0.69%	0.67%	18.58%	15.31%	-0.98%	26.01%
Long-Term Investments	0	0	0	0	0	16.69K	326.8K	5.33M	106.81K	2.88M
Accounts Receivables	0	0	0	0	0	55.67K	977.5K	1000K	1000K	1000K
Goodwill & Intangibles+	-	-	-	-	-	-	-	-	-	-
Goodwill	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	15.81K	0	0	0	0
PP&E (Net)	0	2K	5K	8K	29K	7.06M	80.91M	93.84M	60.05M	32.05M
Other Assets	0	0	0	0	0	969.42K	52.62M	13.82M	4.47M	494.4K
Total Current Assets	700K	67K	590K	3.4M	1.15M	1.75M	11.45M	20.34M	20.14M	26.01M
Total Non-Current Assets	0	2K	5K	8K	29K	8.06M	133.85M	112.99M	64.63M	35.43M
Total Assets+	700K	69K	595K	3.4M	1.18M	9.81M	145.29M	133.33M	84.77M	61.44M
Asset Growth %	-0.31%	-0.9%	7.62%	4.72%	-0.65%	7.34%	13.81%	-0.08%	-0.36%	-0.28%
Return on Assets (ROA)	-1.72%	-2.96%	-8.93%	-1.64%	-1.51%	-0.92%	-0.58%	-0.38%	-0.54%	-0.63%
Accounts Payable	291K	13K	43K	34K	4K	1.29M	4.78M	2.82M	17.04M	20.65M
Total Debt+	3.69M	406K	3.2M	2.63M	22K	349.62K	22.97M	31.26M	21.87M	25.28M
Net Debt	3.65M	378K	2.99M	-548K	-696K	-763.2K	17.5M	30.32M	17.39M	19.19M
Long-Term Debt	0	0	0	0	0	14K	7.64M	4.51M	0	0
Short-Term Debt	3.69M	406K	3.2M	2.63M	0	311.48K	12.33M	23.61M	19.35M	20.92M
Other Liabilities	0	83K	0	0	0	0	0	0	0	0
Total Current Liabilities	3.98M	817K	3.69M	3.19M	641K	2.19M	20.07M	35.51M	53.32M	61.95M
Total Non-Current Liabilities	0	83K	0	0	0	38.14K	10.64M	21.65M	1.07M	2.73M
Total Liabilities	3.98M	900K	3.69M	3.19M	641K	2.23M	30.71M	57.16M	54.38M	64.68M
Total Equity+	-3.28M	-831K	-3.1M	212K	535K	7.58M	114.58M	76.17M	30.38M	-3.24M
Equity Growth %	-0.94%	0.75%	-2.73%	1.07%	1.52%	13.17%	14.11%	-0.34%	-0.6%	-1.11%
Equity / Assets (Capital Ratio)	-	-	-	-	-	-	-	-	-	-
Return on Equity (ROE)	-	-	-	-15.47%	-9.24%	-1.24%	-0.74%	-0.55%	-1.1%	-3.4%
Book Value per Share	-9038.57	-329.89	-1080.95	45.03	61.03	128.18	244.20	119.98	38.81	-3.63
Tangible BV per Share	-	-	-	-	-	-	-	-	-	-
Common Stock	10K	3K	4K	9K	16K	33K	0	13.63K	16.64K	18.79K
Additional Paid-in Capital	5.52M	23.39M	23.4M	30.27M	34.49M	35.11M	186.39M	194.29M	211.28M	225.34M
Retained Earnings	-8.77M	-23.48M	-26.45M	-30M	-33.9M	-26.16M	-71.12M	-122.26M	-182.67M	-228.8M
Accumulated OCI	-34K	5K	-47K	-73K	-73K	-1.34M	-521.09K	5.02M	608.69K	198.63K
Treasury Stock	0	-747K	0	0	0	0	0	0	0	0
Preferred Stock	0	0	0	1K	0	0	0	0	0	0

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	33K	-874K	-1.36M	-2.21M	-2.06M	-185.1K	22.95M	14.26M	-2.55M	3.56M
Operating CF Growth %	1.08%	-27.48%	-0.55%	-0.63%	0.07%	0.91%	125.01%	-0.38%	-1.18%	2.4%
Net Income	-1.48M	-1.14M	-2.97M	-3.28M	-3.45M	-5.06M	-45.46M	-54.04M	-60.42M	-46.34M
Depreciation & Amortization	1K	1K	1K	2K	1K	4.62M	14.11M	64.82M	39.52M	18.84M
Deferred Taxes	0	0	314K	1.74M	1.5M	0	25.15M	0	0	0
Other Non-Cash Items	0	100K	1.17M	-2.09M	-1.21M	-797.63K	6.64M	-15.43M	135.14K	15.92M
Working Capital Changes	1.49M	99K	103K	131K	275K	1.05M	25.23K	15.89M	7.39M	1.08M
Cash from Investing+	0	-1K	-4K	253K	81K	-5.54M	-128.25M	-32.54M	10.74M	-1.12M
Purchase of Investments	0	0	298K	0	81K	0	-767.85K	0	0	0
Sale/Maturity of Investments	0	0	0	258K	0	824K	-694.18K	165.32K	1000K	0
Net Investment Activity	-	-	-	-	-	-	-	-	-	-
Acquisitions	0	0	0	0	0	-17.85K	694.18K	0	0	0
Other Investing	3K	0	-298K	0	11.69M	-835.19K	694.18K	49.33M	9.17M	838.86K
Cash from Financing+	0	473K	1.54M	4.91M	-360K	6.23M	109.85M	13.99M	-4.65M	-830.07K
Dividends Paid	0	0	0	-292K	-104K	0	0	0	0	0
Share Repurchases	0	0	0	0	0	0	0	0	0	0
Stock Issued	0	0	966K	3.92M	550K	6.24M	85.1M	6.7M	6.19M	0
Net Stock Activity	-	-	-	-	-	-	-	-	-	-
Debt Issuance (Net)	0	625K	707K	0	-760K	14.85K	1000K	1000K	-1000K	-830.07K
Other Financing	0	-152K	-135K	1.29M	-46K	-124.96K	-6.12M	-793.17K	-380.95K	0
Net Change in Cash+	33K	-395K	187K	2.96M	-2.42M	533.52K	4.35M	-4.52M	3.53M	1.61M
Exchange Rate Effect	0	7K	10K	1K	-81K	25.57K	-206.04K	-223.38K	-18.6K	0
Cash at Beginning	9K	423K	28K	227K	3.18M	579.29K	1.11M	5.47M	946.26K	4.48M
Cash at End	42K	28K	215K	3.18M	759K	1.11M	5.47M	946.26K	4.48M	6.09M
Interest Paid	0	0	0	0	0	0	0	5.88M	0	18.53K
Income Taxes Paid	0	0	0	0	0	0	0	0	0	896.25K
Free Cash Flow+	30K	-875K	-1.36M	-2.21M	-13.75M	-5.7M	-105.22M	-67.78M	-7.9M	1.6M
FCF Growth %	1.07%	-30.17%	-0.56%	-0.63%	-5.22%	0.59%	-17.45%	0.36%	0.88%	1.2%

Banking Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-	-	-1546.7%	-923.69%	-124.05%	-73.61%	-55.32%	-109.89%	-339.88%
Return on Assets (ROA)	-172.45%	-296.23%	-893.37%	-164.03%	-150.69%	-91.62%	-57.98%	-37.87%	-53.69%	-63.11%
Net Interest Margin	-12.29%	-23.19%	-7.9%	61.5%	103.06%	-0.06%	-1.13%	-4.55%	-3.6%	-5.04%
Efficiency Ratio	-	-	-	-	-	159.68%	174.7%	95.71%	172.9%	86.78%
Equity / Assets	-468.71%	-1204.35%	-520.67%	6.23%	45.49%	77.26%	78.86%	57.13%	35.85%	-5.27%
Book Value / Share	-9.04K	-329.89	-1.08K	45.03	61.03	128.18	244.2	119.98	38.81	-3.63
NII Growth	-	81.4%	-193.75%	4553.19%	-42.09%	-100.5%	-27295.4%	-268.91%	49.72%	-1.61%

Frequently Asked Questions

Growth & Financials

Mawson Infrastructure Group, Inc. (MIGI) grew revenue by 36.0% over the past year. This is strong growth.

Mawson Infrastructure Group, Inc. (MIGI) reported a net loss of $12.5M for fiscal year 2024.

Dividend & Returns

Mawson Infrastructure Group, Inc. (MIGI) has a return on equity (ROE) of -339.9%. Negative ROE indicates the company is unprofitable.

Industry Metrics

Mawson Infrastructure Group, Inc. (MIGI) has a net interest margin (NIM) of -5.0%. NIM has been under pressure due to interest rate environment.

Mawson Infrastructure Group, Inc. (MIGI) has an efficiency ratio of 86.8%. This is higher than peers, suggesting room for cost optimization.

← Back to Screener