| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| RWTNRedwood Trust, Inc. 9.125% Seni | 3.36B | 25.34 | 79.19 | 52.9% | -0.62% | -0.29% | 14.10 | |
| MITNAG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 | 754.34M | 25.45 | 20.69 | 5.49% | 18.45% | 8.87% | 7.4% | 11.65 |
| EFC-PCEllington Financial Inc. | 2.49B | 25.42 | 18.97 | -13.66% | 46.15% | 8.39% | ||
| RWTRedwood Trust, Inc. | 734.76M | 5.80 | 18.13 | 52.9% | -41.59% | -8.86% | 13.80 | |
| EFC-PDEllington Financial Inc. | 2.37B | 24.18 | 17.65 | 12.07% | 49.64% | 8.39% | ||
| STWDStarwood Property Trust, Inc. | 6.8B | 18.35 | 16.38 | -0.53% | 19.99% | 4.84% | 9.1% | 1.25 |
| NLYAnnaly Capital Management, Inc. | 16.28B | 23.83 | 14.71 | 189.21% | 31.62% | 9.97% | 15.04% | 1.69 |
| IVRInvesco Mortgage Capital Inc. | 659.79M | 9.30 | 14.31 | 17.98% | 36.99% | 6.93% | 27.76% | 6.70 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124.18M | 114.75M | 127.41M | 123.17M | -367.89M | 102.98M | 218K | 63.66M | 413.19M |
| Revenue Growth % | - | -0.08% | 0.11% | -0.03% | -3.99% | 1.28% | -1% | 291% | 5.49% |
| Property Operating Expenses | 10.21M | 10.07M | 9.98M | 0 | 0 | 0 | 0 | 0 | 21.05M |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - |
| Operating Expenses | -50.99M | -51.32M | -78.42M | 10.17M | 7.34M | 6.81M | 8.1M | 7.71M | 7.53M |
| G&A Expenses | 1 | 1 | 0 | 10.17M | 7.34M | 6.81M | 8.1M | 7.71M | 7.53M |
| EBITDA | 210.81M | 255.12M | 176.35M | 112.99M | -375.23M | 96.17M | -7.88M | 55.95M | 398.36M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 44.82M | 1.22M | 131.58M | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - |
| Operating Income | 166M | 253.91M | 44.77M | 112.99M | -375.23M | 96.17M | -7.88M | 55.95M | 398.36M |
| Operating Margin % | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342.6M |
| Interest Coverage | - | - | - | - | - | - | - | - | 1.16x |
| Non-Operating Income | 86.63M | 140.37M | 9.3M | 112.99M | -375.23M | 96.17M | -7.88M | 55.95M | 0 |
| Pretax Income | 175.31M | 263.19M | 66.33M | 97.87M | 422.4M | 104.19M | -53.1M | 53.78M | 55.74M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - |
| Income Tax | 113.15M | 157.26M | 66.33M | 531K | 815K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - |
| Net Income | 62.16M | 105.94M | -12.09M | 92.92M | -420.92M | 104.19M | -53.1M | 53.78M | 55.74M |
| Net Margin % | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | - | 0.7% | -1.11% | 8.69% | -5.53% | 1.25% | -1.51% | 2.01% | 0.04% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - |
| FFO Growth % | - | 0% | 0.12% | - | - | - | - | - | - |
| FFO per Share | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 5.39 | 11.31 | -1.28 | 8.36 | -36.79 | 5.29 | -3.12 | 1.68 | 1.23 |
| EPS Growth % | - | 1.1% | -1.11% | 7.53% | -5.4% | 1.14% | -1.59% | 1.54% | -0.27% |
| EPS (Basic) | 5.39 | 11.31 | -1.28 | 8.35 | -36.79 | 5.29 | -3.12 | 1.68 | 1.23 |
| Diluted Shares Outstanding | 9.32M | 9.29M | 9.46M | 10.73M | 11.73M | 16.23M | 22.89M | 21.1M | 29.51M |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 1.9B | 3B | 11.38M | 4.35B | 1.4B | 3.36B | 4.37B | 6.13B | 6.91B |
| Asset Growth % | - | 0.58% | -1% | 381.12% | -0.68% | 1.4% | 0.3% | 0.4% | 0.13% |
| Real Estate & Other Assets | -2.63B | -3.79B | -3.55B | -17.77M | -3.16M | -68.08M | 0 | 0 | 0 |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 2.74B | 3.88B | 3.64B | 0 | 0 | 68.08M | 0 | 0 | 0 |
| Cash & Equivalents | 79.05M | 52.81M | 81.39M | 125.37M | 62.32M | 100.23M | 98.8M | 125.57M | 138.57M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 2.63B | 3.79B | 3.55B | -140.61M | -66.19M | 3.36B | -120.2M | -156.14M | -173.5M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 277K | 281.93K | 287K | 3.5B | 990.34M | 2.79B | 3.91B | 5.6B | 6.37B |
| Total Debt | 5.6M | 2.49M | 6.06M | 3.46B | 929.21M | 2.78B | 3.88B | 5.56B | 6.33B |
| Net Debt | -73.46M | -50.32M | -75.32M | 3.33B | 866.89M | -95.71M | 3.78B | 5.44B | 6.19B |
| Long-Term Debt | 0 | 0 | 0 | 168.32M | 418.29M | 999.22M | 3.26B | 4.8B | 5.59B |
| Short-Term Borrowings | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Capital Lease Obligations | 161.21M | 161.21M | 161.21M | 0 | 0 | 220.47M | 0 | 0 | 0 |
| Total Current Liabilities | 2.02B | 3.12B | 5.62B | 0 | 0 | 1.78B | 0 | 0 | 0 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.86B | 2.98B | 2.8B | -168.32M | -418.29M | 0 | -3.26B | -4.8B | -5.59B |
| Total Equity | 4.5B | 6.78B | 6.21B | 849.05M | 409.7M | 570.38M | 462.8M | 528.37M | 543.42M |
| Equity Growth % | - | 0.51% | -0.08% | -0.86% | -0.52% | 0.39% | -0.19% | 0.14% | 0.03% |
| Shareholders Equity | 2.63B | 3.79B | 3.55B | 849.05M | 409.7M | 570.38M | 462.8M | 528.37M | 543.42M |
| Minority Interest | 1.87B | 2.99B | 2.66B | 0 | 0 | 2.68B | 0 | 0 | 0 |
| Common Stock | 0 | 0 | 0 | 327K | 414K | 239K | 212K | 294K | 296K |
| Additional Paid-in Capital | 576.28M | 585.53M | 595.41M | 662.18M | 688.87M | 796.47M | 778.61M | 823.72M | 824.38M |
| Retained Earnings | 655.88M | 714.26M | 656.01M | -85.92M | -518.06M | -446.8M | -536.49M | -516.11M | -501.73M |
| Preferred Stock | 0 | 0 | 0 | 272.46M | 238.48M | 220.47M | 220.47M | 220.47M | 220.47M |
| Return on Assets (ROA) | 0.03% | 0.04% | -0.01% | 0.04% | -0.15% | 0.04% | -0.01% | 0.01% | 0.01% |
| Return on Equity (ROE) | 0.01% | 0.02% | -0% | 0.03% | -0.67% | 0.21% | -0.1% | 0.11% | 0.1% |
| Debt / Assets | 0% | 0% | 0.53% | 0.8% | 0.66% | 0.83% | 0.89% | 0.91% | 0.92% |
| Debt / Equity | 0.00x | 0.00x | 0.00x | 4.07x | 2.27x | 4.87x | 8.39x | 10.53x | 11.65x |
| Net Debt / EBITDA | -0.35x | -0.20x | -0.43x | 29.49x | - | -1.00x | - | 97.22x | 15.54x |
| Book Value per Share | 482.50 | 729.66 | 656.20 | 79.10 | 34.93 | 35.13 | 20.22 | 25.04 | 18.41 |
| Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 67.42M | 80.23M | 100.99M | 81.38M | 34.77M | 26.3M | 39.09M | 28.13M | 55.84M |
| Operating CF Growth % | - | 0.19% | 0.26% | -0.19% | -0.57% | -0.24% | 0.49% | -0.28% | 0.98% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - |
| Net Income | 63.68M | 118.56M | 3.5M | 97.34M | -421.58M | 104.19M | -53.1M | 53.78M | 55.74M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.72M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 582K | 320K | 327K | 380K | 667K |
| Other Non-Cash Items | 1.5M | -35.9M | 86.38M | -14.16M | 460.54M | -72.6M | 90.77M | -28.21M | -15.69M |
| Working Capital Changes | -213.81K | 1.35M | 11.11M | -1.8M | -4.77M | -5.61M | 1.1M | 2.18M | 4.4M |
| Cash from Investing | 540.15M | -1.15B | 138.08M | -763.11M | 2.16B | -1.9B | -1.51B | -433.5M | -713.13M |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -977.75M | -2.26B | -2.46B | -2.28B | -549.19M | 0 | -110.62M | -316M | -654.09M |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K |
| Other Investing | -3.26M | 8.94M | -128.82M | -205.51M | -130.86M | -1.9B | -1.94B | -417.6M | -666.19M |
| Cash from Financing | -601.35M | 1.05B | -207.53M | 722.7M | -2.26B | 1.91B | 1.47B | 432.14M | 670.29M |
| Dividends Paid | -66.78M | -69.2M | -68.72M | -77.58M | -35.28M | -29.62M | -37.77M | -35.78M | -37.19M |
| Common Dividends | -66.78M | -66.41M | -68.72M | 0 | -35.28M | -29.62M | -37.77M | -35.78M | -37.19M |
| Debt Issuance (Net) | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -9.93M | 0 | 0 | 0 | 0 | -3.56M | -18.22M | -6.35M | 0 |
| Other Financing | 4.37M | 9.73M | 102.08M | -104.76M | -54.75M | 92.16M | 8.71M | -9.04M | -251K |
| Net Change in Cash | 6.22M | -26.24M | 28.57M | 43.98M | -63.05M | 37.91M | -1.43M | 26.77M | 12.99M |
| Exchange Rate Effect | 0 | 0 | 0 | 1000K | -162K | 10K | 0 | 0 | 0 |
| Cash at Beginning | 72.84M | 79.05M | 52.81M | 81.39M | 125.37M | 62.32M | 100.23M | 98.8M | 125.57M |
| Cash at End | 79.05M | 52.81M | 81.39M | 125.37M | 62.32M | 100.23M | 98.8M | 125.57M | 138.57M |
| Free Cash Flow | 67.42M | 76.83M | 75.83M | 81.38M | 34.77M | 26.3M | 39.09M | 28.13M | 55.84M |
| FCF Growth % | - | 0.14% | -0.01% | 0.07% | -0.57% | -0.24% | 0.49% | -0.28% | 0.98% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 11.48 | 11.53 | 12.63 | 8.66 | -35.88 | 6.42 | -2.32 | 2.55 | 2.25 |
| FFO Payout Ratio | 62.42% | 61.98% | 57.51% | 0% | -8.38% | 28.43% | -71.12% | 66.53% | 55.96% |
| NOI Margin | 91.78% | 91.23% | 92.17% | 100% | 100% | 100% | 100% | 100% | 94.9% |
| Net Debt / EBITDA | -0.35x | -0.20x | -0.43x | 29.49x | - | -1.00x | - | 97.22x | 15.54x |
| Debt / Assets | 0.29% | 0.08% | 53.3% | 79.53% | 66.37% | 82.58% | 88.87% | 90.83% | 91.56% |
| Interest Coverage | - | - | - | - | - | - | - | - | 1.16x |
| Book Value / Share | 482.5 | 729.66 | 656.2 | 79.1 | 34.93 | 35.13 | 20.22 | 25.04 | 18.41 |
| Revenue Growth | - | -7.59% | 11.03% | -3.33% | -398.69% | 127.99% | -99.79% | 29100% | 549.1% |
AG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 (MITN) has a price-to-earnings (P/E) ratio of 20.7x. This is roughly in line with market averages.
AG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 (MITN) reported $269.2M in revenue for fiscal year 2024. This represents a 117% increase from $124.2M in 2016.
AG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 (MITN) grew revenue by 549.1% over the past year. This is strong growth.
Yes, AG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 (MITN) is profitable, generating $49.7M in net income for fiscal year 2024 (13.5% net margin).
Yes, AG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 (MITN) pays a dividend with a yield of 4.95%. This makes it attractive for income-focused investors.
AG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 (MITN) has a return on equity (ROE) of 10.4%. This is reasonable for most industries.
AG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 (MITN) generated Funds From Operations (FFO) of $80.1M in the trailing twelve months. FFO is the primary profitability metric for REITs.
AG Mortgage Investment Trust, Inc. 9.500% Senior Notes due 2029 (MITN) offers a 4.95% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.