← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Melco Resorts & Entertainment Limited (MLCO) 10-Year Financial Performance & Capital Metrics

MLCO • • Industrial / General
Consumer CyclicalCasinos & GamingIntegrated Casino ResortsGlobal Integrated Resort Operators
AboutMelco Resorts & Entertainment Limited develops, owns, and operates casino gaming and resort facilities in Asia and Europe. It owns and operates City of Dreams, an integrated casino resort that has approximately 511 gaming tables and 572 gaming machines; approximately 770 rooms, and suites and villas; approximately 25 restaurants and bars, and 165 retail outlets; and health and fitness clubs, three swimming pools, spa and salons, and banquet and meeting facilities. The company also operates Altira Macau, a casino hotel, which has approximately 101 gaming tables and 121 gaming machines; 230 hotel rooms; various dining and casual restaurants, and recreation and leisure facilities; and various non-gaming amenities comprising a spa, gymnasium, outdoor garden podium, and sky terrace lounge. In addition, it operates Studio City, a cinematically themed integrated resort with gaming facilities, hotel, entertainment, retail, and food and beverage outlets that comprises 290 gaming tables and 645 gaming machines in Cotai, Macau. Further, the company owns and operates seven Mocha Clubs with 813 gaming machines, as well as Grand Dragon casino in Taipa Island, Macau. Additionally, it operates and manages City of Dreams Manila, an integrated resort in the Entertainment City complex in Manila; a casino in Limassol and three satellite casinos in Nicosia, Ayia Napa, and Paphos in Cyprus. The company was formerly known as Melco Crown Entertainment Limited and changed its name to Melco Resorts & Entertainment Limited in April 2017. The company was incorporated in 2004 and is headquartered in Central, Hong Kong. Melco Resorts & Entertainment Limited is a subsidiary of Melco Leisure and Entertainment Group Limited.Show more
  • Revenue $4.64B +22.9%
  • EBITDA $1.03B +68.7%
  • Net Income $44M +113.3%
  • EPS (Diluted) 0.30 +140.0%
  • Gross Margin 35.86% +14.3%
  • EBITDA Margin 22.12% +37.3%
  • Operating Margin 10.45% +507.2%
  • Net Margin 0.94% +110.8%
  • ROE -
  • ROIC 6.62% +728.8%
  • Debt/Equity -
  • Interest Coverage 1.00 +661.4%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Strong Piotroski F-Score: 7/9
  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Share count reduced 67.1% through buybacks

✗Weaknesses

  • ✗Profits declining 34.9% over 5 years
  • ✗Weak momentum: RS Rating 18 (bottom 18%)
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-0.35%
5Y-4.16%
3Y32.09%
TTM11.46%

Profit (Net Income) CAGR

10Y-23.18%
5Y-34.93%
3Y-
TTM173.3%

EPS CAGR

10Y-12.18%
5Y-17.4%
3Y-
TTM464.66%

ROCE

10Y Avg1.18%
5Y Avg-4.15%
3Y Avg-0.52%
Latest6.91%

Peer Comparison

Global Integrated Resort Operators
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
HGVHilton Grand Vacations Inc.4.12B48.19104.7625.21%1.76%5.71%4.44%3.70
LVSLas Vegas Sands Corp.40.98B60.6130.928.93%12.69%83.34%3.96%4.35
WYNNWynn Resorts, Limited12.2B117.3726.989.13%7.09%8.22%
MLCOMelco Resorts & Entertainment Limited2.63B6.7322.4322.86%2.06%12.38%
MTNVail Resorts, Inc.4.98B139.1718.482.73%8.94%56.85%6.42%4.57
MGMMGM Resorts International9.68B35.4114.756.66%0.4%2.02%12.51%8.56
VACMarriott Vacations Worldwide Corporation2.16B62.4811.145.08%3.77%7.02%6.84%2.14
MSCStudio City International Holdings Limited635.54M3.30-1.6543.45%-9.61%-11.09%16.23%3.37

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+3.97B4.52B5.28B5.16B5.74B1.73B2.01B1.35B3.78B4.64B
Revenue Growth %-0.17%0.14%0.17%-0.02%0.11%-0.7%0.16%-0.33%1.8%0.23%
Cost of Goods Sold+2.8B3.11B3.55B3.32B3.64B1.54B1.52B1.06B2.59B2.98B
COGS % of Revenue0.7%0.69%0.67%0.64%0.63%0.89%0.76%0.79%0.69%0.64%
Gross Profit+1.18B1.41B1.73B1.84B2.1B189.52M490.01M286.52M1.18B1.66B
Gross Margin %0.3%0.31%0.33%0.36%0.37%0.11%0.24%0.21%0.31%0.36%
Gross Profit Growth %-0.19%0.2%0.23%0.06%0.14%-0.91%1.59%-0.42%3.13%0.4%
Operating Expenses+1.08B1.04B1.12B1.22B1.35B1.13B1.07B1.03B1.12B1.18B
OpEx % of Revenue0.27%0.23%0.21%0.24%0.24%0.65%0.53%0.76%0.3%0.25%
Selling, General & Admin383.87M446.59M467.12M500.62M642.57M485.93M426.41M423.23M488.13M568.7M
SG&A % of Revenue0.1%0.1%0.09%0.1%0.11%0.28%0.21%0.31%0.13%0.12%
Research & Development110K95K31.11M23.03M57.43M25.62M30.68M01.2M5.43M
R&D % of Revenue0%0%0.01%0%0.01%0.01%0.02%-0%0%
Other Operating Expenses2.32M3.57M5.28M3.68M651.21M618.53M610.38M606.4M629.84M604.33M
Operating Income+98.42M363.12M607.61M626.84M747.68M-940.56M-577.45M-743.11M64.96M484.63M
Operating Margin %0.02%0.08%0.11%0.12%0.13%-0.54%-0.29%-0.55%0.02%0.1%
Operating Income Growth %-0.86%2.69%0.67%0.03%0.19%-2.26%0.39%-0.29%1.09%6.46%
EBITDA+569.05M892.57M1.13B1.17B1.38B-322.03M2.4M-221.17M608.36M1.03B
EBITDA Margin %0.14%0.2%0.21%0.23%0.24%-0.19%0%-0.16%0.16%0.22%
EBITDA Growth %-0.46%0.57%0.26%0.04%0.17%-1.23%1.01%-93.31%3.75%0.69%
D&A (Non-Cash Add-back)470.63M529.46M517.76M545.25M628.55M618.53M579.85M521.94M543.4M541.54M
EBIT58.55M354.46M577.13M608.64M715.41M-918.56M-603.03M-739.51M272.57M480.37M
Net Interest Income+-150.27M-273.41M-258.26M-264.04M-303.53M-343.66M-354.96M-356.66M-473.46M-470.95M
Interest Income13.9M5.95M3.58M5.47M9.31M5.13M6.62M26.46M23.3M15.77M
Interest Expense164.17M279.36M261.84M269.51M312.84M348.79M361.58M383.12M496.76M486.72M
Other Income/Expense-158.19M-288.02M-292.33M-274.31M-345.11M-516.97M-376.13M-348.83M-466.87M-490.98M
Pretax Income+-59.78M75.1M315.28M353.41M402.57M-1.46B-953.58M-1.09B-401.91M-6.35M
Pretax Margin %-0.02%0.02%0.06%0.07%0.07%-0.84%-0.47%-0.81%-0.11%-0%
Income Tax+1.03M8.18M-10K-445K8.34M-2.91M2.88M5.24M13.42M21.61M
Effective Tax Rate %-1.77%2.34%1.1%0.99%0.93%0.87%0.85%0.85%0.81%-6.86%
Net Income+105.75M175.91M347M351.51M373.17M-1.26B-811.75M-930.53M-326.92M43.54M
Net Margin %0.03%0.04%0.07%0.07%0.07%-0.73%-0.4%-0.69%-0.09%0.01%
Net Income Growth %-0.83%0.66%0.97%0.01%0.06%-4.39%0.36%-0.15%0.65%1.13%
Net Income (Continuing)-60.81M66.92M312.22M338.9M394.23M-1.45B-956.46M-1.1B-415.33M-27.96M
Discontinued Operations0000000000
Minority Interest592.23M479.54M448.06M618.37M704.26M735.95M575.14M535.96M447.23M386.5M
EPS (Diluted)+0.200.350.690.700.78-3.06-2.01-2.37-0.750.30
EPS Growth %-0.82%0.75%0.97%0.01%0.11%-4.92%0.34%-0.18%0.68%1.4%
EPS (Basic)0.200.350.700.700.78-3.06-2.01-2.37-0.750.30
Diluted Shares Outstanding542.37M508.43M498.69M505.47M481.15M477.35M478.03M463.72M438.2M144.38M
Basic Shares Outstanding539.09M505.57M494.79M502.18M478.86M477.35M478.03M463.72M438.2M144.04M
Dividend Payout Ratio0.59%2.19%2.37%0.77%0.81%----0.01%

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+3.02B2.28B1.84B1.96B1.89B2.01B1.87B2.07B1.54B1.43B
Cash & Short-Term Investments2.34B1.91B1.51B1.53B1.44B1.76B1.65B1.81B1.31B1.15B
Cash Only1.61B1.7B1.41B1.44B1.39B1.76B1.65B1.81B1.31B1.15B
Short-Term Investments724.74M210.84M99.76M91.6M49.37M00000
Accounts Receivable272.8M226.54M178.92M329.48M284.77M130.38M54.88M56.62M92.44M146.63M
Days Sales Outstanding25.0518.312.3623.3118.1227.549.9515.318.9411.54
Inventory33.07M32.6M34.99M40.83M43.96M37.28M29.59M26.42M29.43M32.45M
Days Inventory Outstanding4.313.823.594.494.418.847.099.074.153.98
Other Current Assets317.14M40.26M45.41M135.43M37.39M13K58.3M101.14M44.68M43.63M
Total Non-Current Assets+7.39B7.06B7.05B6.92B7.59B7.01B7.01B7.23B6.79B6.56B
Property, Plant & Equipment5.76B5.66B5.73B5.66B5.83B5.84B5.98B5.93B5.6B5.36B
Fixed Asset Turnover0.69x0.80x0.92x0.91x0.98x0.30x0.34x0.23x0.67x0.87x
Goodwill81.92M81.92M81.92M81.38M95.62M82.2M81.72M81.61M81.58M82.09M
Intangible Assets1.21B1.13B1.05B987.26M914.08M865.07M773.19M714.48M887.43M855.06M
Long-Term Investments293.39M194.91M189.65M186.51M568.94M0177.14M341.07M125.09M125.51M
Other Non-Current Assets46.1M130K130K129K176.61M213.76M140K159.7M92.61M131.85M
Total Assets+10.41B9.34B8.9B8.88B9.49B9.02B8.88B9.3B8.34B7.99B
Asset Turnover0.38x0.48x0.59x0.58x0.60x0.19x0.23x0.15x0.45x0.58x
Asset Growth %-0%-0.1%-0.05%-0%0.07%-0.05%-0.02%0.05%-0.1%-0.04%
Total Current Liabilities+1.21B1.48B1.68B2.13B1.53B1.12B1.02B1.2B1.1B1.19B
Accounts Payable15.59M17.43M16.04M25M21.88M9.48M5.99M6.73M11.75M24.79M
Days Payables Outstanding2.032.041.652.752.22.251.442.311.663.04
Short-Term Debt102.84M50.58M51.03M395.55M146K0128K322.5M021.6M
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities580.67M848.76M1.13B1.18B619.55M234.96M265.21M172.98M250.16M-16.64M
Current Ratio2.49x1.54x1.10x0.92x1.24x1.80x1.83x1.73x1.40x1.20x
Quick Ratio2.46x1.52x1.07x0.90x1.21x1.77x1.80x1.71x1.37x1.17x
Cash Conversion Cycle27.3320.0714.325.0520.3334.1415.6122.0711.4312.48
Total Non-Current Liabilities+4.26B4.04B3.88B4B4.82B6.07B7.04B8.42B8.07B7.73B
Long-Term Debt3.71B3.67B3.51B3.67B4.39B5.65B6.56B8.09B7.47B7.14B
Capital Lease Obligations270.48M262.36M265.9M253.37M350.3M346.09M410.52M254.12M241.33M246.61M
Deferred Tax Liabilities55.6M56.45M53.99M54.06M56.68M45.95M41.03M39.68M34.96M36.71M
Other Non-Current Liabilities224.77M49.29M49.01M84.03M18.77M29.21M30.52M33.71M322.59M315.3M
Total Liabilities5.48B5.52B5.56B6.13B6.35B7.18B8.06B9.62B9.18B8.93B
Total Debt+4.26B4.01B3.86B4.35B4.82B6.1B7.04B8.71B7.77B7.46B
Net Debt2.65B2.31B2.45B2.91B3.42B4.34B5.38B6.9B6.46B6.31B
Debt / Equity0.86x1.05x1.16x1.58x1.53x3.32x8.58x---
Debt / EBITDA7.49x4.50x3.43x3.71x3.50x-2936.49x-12.77x7.27x
Net Debt / EBITDA4.66x2.59x2.18x2.48x2.49x-2246.63x-10.62x6.15x
Interest Coverage0.60x1.30x2.32x2.33x2.39x-2.70x-1.60x-1.94x0.13x1.00x
Total Equity+4.93B3.82B3.34B2.75B3.14B1.84B819.88M-314.36M-840.05M-939.96M
Equity Growth %-0.02%-0.22%-0.13%-0.18%0.14%-0.42%-0.55%-1.38%-1.67%-0.12%
Book Value per Share9.097.526.695.436.533.851.72-0.68-1.92-6.51
Total Shareholders' Equity4.34B3.34B2.89B2.13B2.44B1.1B244.75M-850.33M-1.29B-1.33B
Common Stock16.31M14.76M14.78M14.83M14.56M14.56M14.56M14.45M14.05M13.52M
Retained Earnings1.27B570.92M-772.34M-703.58M-644.79M-1.99B-2.8B-3.73B-4.06B-4.01B
Treasury Stock-275K-108K-90K-657.39M-90.58M-121.03M-132.86M-241.75M-255.07M-216.63M
Accumulated OCI-18.5M-24.77M-26.61M-49.8M-18.8M-11.33M-76.01M-111.97M-98.6M-95.75M
Minority Interest592.23M479.54M448.06M618.37M704.26M735.95M575.14M535.96M447.23M386.5M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+522.03M1.16B1.16B1.06B836.16M-860.96M-268.77M-619.43M622.69M626.66M
Operating CF Margin %0.13%0.26%0.22%0.2%0.15%-0.5%-0.13%-0.46%0.16%0.14%
Operating CF Growth %-0.42%1.22%0%-0.09%-0.21%-2.03%0.69%-1.3%2.01%0.01%
Net Income-60.81M66.92M315.29M353.85M394.23M-1.45B-956.46M-1.1B-326.92M-27.96M
Depreciation & Amortization470.63M552.27M540.58M564.08M651.21M618.53M579.85M521.94M520.73M541.54M
Stock-Based Compensation20.83M18.49M17.3M25.14M31.8M54.39M67.96M71.81M35.47M27.37M
Deferred Taxes30.25M5.46M2.81M4.09M3.73M5.79M3.02M5.71M6.67M5.87M
Other Non-Cash Items97.77M145.76M111.61M29.93M121.07M390.88M73.21M11.12M144.21M14.72M
Working Capital Changes-36.65M369.23M174.91M79.61M-365.87M-475.94M-36.35M-132.85M242.54M65.13M
Change in Receivables-56.17M-18.34M54.9M-60.48M-77.63M27.5M67.57M-396K-31.53M-53.94M
Change in Inventory-9.96M-5.88M-2.08M-27.85M-593K-2.19M16.13M4.19M20.18M5.12M
Change in Payables1.16M448.34M181.66M161.54M-341.76M-470.57M0-121.29M212.38M0
Cash from Investing+-469.66M280.6M-410.23M-609.7M-1.03B-53.31M-674.55M-806.11M-48.51M-300.81M
Capital Expenditures-1.35B-508.24M-502.75M-615.11M-449.92M-463.87M-139.16M-622.09M-257.02M-227.76M
CapEx % of Revenue0.34%0.11%0.1%0.12%0.08%0.27%0.07%0.46%0.07%0.05%
Acquisitions----------
Investments----------
Other Investing2.57B618.48M310.94M-260.99M1.28M-254.45M-535.4M-184.01M-6.86M-73.05M
Cash from Financing+-29.69M-1.34B-1.05B-404.87M97.11M1.26B821.75M1.78B-1.13B-478.35M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-62.85M-385.57M-821.33M-271.53M-301M-79.12M0-196K-314K-344K
Share Repurchases----------
Other Financing-44.78M-26.64M-26.52M83.63M-26.13M-83M-30.3M-7.99M-7.98M-36.95M
Net Change in Cash----------
Free Cash Flow+-829.86M649.89M659.75M441.59M386.25M-1.32B-948.17M-1.24B358.8M325.48M
FCF Margin %-0.21%0.14%0.12%0.09%0.07%-0.77%-0.47%-0.92%0.1%0.07%
FCF Growth %-0.76%1.78%0.02%-0.33%-0.13%-4.43%0.28%-0.31%1.29%-0.09%
FCF per Share-1.531.281.320.870.80-2.78-1.98-2.680.822.25
FCF Conversion (FCF/Net Income)4.94x6.58x3.35x3.01x2.24x0.68x0.33x0.67x-1.90x14.39x
Interest Paid106.98M209.7M239.78M239.34M253.31M251.44M310.32M350.74M490.91M473.23M
Taxes Paid7.01M3.41M6.54M275K3.89M5.36M4.52M2.99M1M10.14M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)2.12%4.02%9.69%11.56%12.67%-50.73%-61.08%-368.14%--
Return on Invested Capital (ROIC)0.97%3.97%7.65%8.22%9.18%-11.07%-6.99%-8.71%0.8%6.62%
Gross Margin29.58%31.1%32.77%35.71%36.59%10.97%24.35%21.22%31.37%35.86%
Net Margin2.66%3.89%6.57%6.81%6.5%-73.12%-40.34%-68.93%-8.66%0.94%
Debt / Equity0.86x1.05x1.16x1.58x1.53x3.32x8.58x---
Interest Coverage0.60x1.30x2.32x2.33x2.39x-2.70x-1.60x-1.94x0.13x1.00x
FCF Conversion4.94x6.58x3.35x3.01x2.24x0.68x0.33x0.67x-1.90x14.39x
Revenue Growth-17.23%13.7%16.94%-2.39%11.21%-69.88%16.46%-32.92%179.65%22.86%

Revenue by Segment

2015201620172018201920202021202220232024
Casino---7.45B---1.99B3.08B3.77B
Casino Growth--------54.70%22.60%
Occupancy---389.4M439.69M155.28M207.4M162.75M338.22M422.56M
Occupancy Growth----12.91%-64.68%33.56%-21.53%107.82%24.94%
Food and Beverage---365.3M416.58M160.65M189.2M167.52M208.88M285.93M
Food and Beverage Growth----14.04%-61.44%17.77%-11.46%24.69%36.89%
Entertainment Retail And Other---272.04M275.03M128.82M110.39M93.93M150.83M157.06M
Entertainment Retail And Other Growth----1.10%-53.16%-14.31%-14.91%60.58%4.13%
Corporate and Other43.35M39.54M38.45M-------
Corporate and Other Growth--8.79%-2.75%-------

Revenue by Geography

2015201620172018201920202021202220232024
Macau---471.29M465.06M1.43B1.66B844.68M3.12B3.92B
Macau Growth-----1.32%206.70%16.41%-49.13%269.06%25.76%
PHILIPPINES300.41M491.24M649.28M--224.69M268.6M396.39M595.1M472.34M
PHILIPPINES Growth-63.52%32.17%---19.54%47.58%50.13%-20.63%
Cyprus Operations----94.73M51.01M52.63M91.25M159.36M234.58M
Cyprus Operations Growth------46.16%3.19%73.39%74.63%47.20%
Corporate and other-----25.91M30.77M17.64M3.43M-
Corporate and other Growth------18.76%-42.66%-80.57%-

Frequently Asked Questions

Valuation & Price

Melco Resorts & Entertainment Limited (MLCO) has a price-to-earnings (P/E) ratio of 22.4x. This is roughly in line with market averages.

Growth & Financials

Melco Resorts & Entertainment Limited (MLCO) reported $5.06B in revenue for fiscal year 2024. This represents a 32% increase from $3.83B in 2011.

Melco Resorts & Entertainment Limited (MLCO) grew revenue by 22.9% over the past year. This is strong growth.

Yes, Melco Resorts & Entertainment Limited (MLCO) is profitable, generating $104.1M in net income for fiscal year 2024 (0.9% net margin).

Dividend & Returns

Melco Resorts & Entertainment Limited (MLCO) does not currently pay a meaningful dividend. The company may be reinvesting profits for growth.

Melco Resorts & Entertainment Limited (MLCO) generated $325.5M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.