No significant weaknesses identified
| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| LGLThe LGL Group, Inc. | 35.18M | 6.36 | 81.75 | 28.82% | 25.05% | 2.19% | 2.48% | |
| MPTIM-tron Industries, Inc. | 186.07M | 63.51 | 23.97 | 19.05% | 13.51% | 19.35% | 3.02% | 0.00 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 29.98M | 26.69M | 31.84M | 41.17M | 49.01M |
| Revenue Growth % | - | -0.11% | 0.19% | 0.29% | 0.19% |
| Cost of Goods Sold | 19.69M | 17.36M | 20.5M | 24.4M | 26.37M |
| COGS % of Revenue | 0.66% | 0.65% | 0.64% | 0.59% | 0.54% |
| Gross Profit | 10.3M | 9.34M | 11.35M | 16.77M | 22.64M |
| Gross Margin % | 0.34% | 0.35% | 0.36% | 0.41% | 0.46% |
| Gross Profit Growth % | - | -0.09% | 0.22% | 0.48% | 0.35% |
| Operating Expenses | 7.27M | 7.22M | 8.47M | 12.47M | 13.25M |
| OpEx % of Revenue | 0.24% | 0.27% | 0.27% | 0.3% | 0.27% |
| Selling, General & Admin | 7.27M | 0 | 0 | 10.25M | 0 |
| SG&A % of Revenue | 0.24% | - | - | 0.25% | - |
| Research & Development | 2.04M | 2.01M | 2.01M | 2.22M | 2.81M |
| R&D % of Revenue | 0.07% | 0.08% | 0.06% | 0.05% | 0.06% |
| Other Operating Expenses | -2.04M | 5.22M | 6.47M | 0 | 10.44M |
| Operating Income | 3.03M | 2.11M | 2.88M | 4.3M | 9.39M |
| Operating Margin % | 0.1% | 0.08% | 0.09% | 0.1% | 0.19% |
| Operating Income Growth % | - | -0.3% | 0.36% | 0.5% | 1.19% |
| EBITDA | 3.52M | 2.66M | 3.6M | 5.15M | 10.37M |
| EBITDA Margin % | 0.12% | 0.1% | 0.11% | 0.13% | 0.21% |
| EBITDA Growth % | - | -0.25% | 0.36% | 0.43% | 1.01% |
| D&A (Non-Cash Add-back) | 489K | 542K | 725K | 850K | 973K |
| EBIT | 2.98M | 2.11M | 2.88M | 4.3M | 9.39M |
| Net Interest Income | -86K | -12K | -11K | 7K | 243K |
| Interest Income | 0 | 0 | 0 | 7K | 243K |
| Interest Expense | 86K | 12K | 11K | 0 | 0 |
| Other Income/Expense | -137K | -1K | -280K | 101K | 381K |
| Pretax Income | 2.89M | 2.11M | 2.6M | 4.4M | 9.78M |
| Pretax Margin % | 0.1% | 0.08% | 0.08% | 0.11% | 0.2% |
| Income Tax | 583K | 531K | 797K | 911K | 2.14M |
| Effective Tax Rate % | 0.8% | 0.75% | 0.69% | 0.79% | 0.78% |
| Net Income | 2.31M | 1.58M | 1.8M | 3.49M | 7.64M |
| Net Margin % | 0.08% | 0.06% | 0.06% | 0.08% | 0.16% |
| Net Income Growth % | - | -0.32% | 0.14% | 0.94% | 1.19% |
| Net Income (Continuing) | 2.31M | 1.58M | 1.8M | 3.49M | 7.64M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.43 | 0.59 | 0.67 | 1.28 | 2.65 |
| EPS Growth % | - | 0.37% | 0.14% | 0.91% | 1.07% |
| EPS (Basic) | 0.43 | 0.59 | 0.67 | 1.29 | 2.78 |
| Diluted Shares Outstanding | 5.39M | 2.67M | 2.68M | 2.73M | 2.88M |
| Basic Shares Outstanding | 5.39M | 2.67M | 2.68M | 2.7M | 2.75M |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 11.74M | 12.09M | 14.31M | 18.19M | 29.75M |
| Cash & Short-Term Investments | 2.46M | 2.63M | 926K | 3.91M | 12.64M |
| Cash Only | 2.46M | 2.63M | 926K | 3.91M | 12.64M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.95M | 4M | 5.2M | 4.8M | 6.84M |
| Days Sales Outstanding | 48.06 | 54.63 | 59.57 | 42.58 | 50.95 |
| Inventory | 5.11M | 5.22M | 7.52M | 8.88M | 9.51M |
| Days Inventory Outstanding | 94.64 | 109.79 | 133.86 | 132.88 | 131.61 |
| Other Current Assets | 0 | 242K | 673K | 0 | 0 |
| Total Non-Current Assets | 6.18M | 7.91M | 4.96M | 6.12M | 6.74M |
| Property, Plant & Equipment | 2.97M | 3.6M | 3.79M | 4.23M | 5.07M |
| Fixed Asset Turnover | 10.08x | 7.42x | 8.39x | 9.74x | 9.67x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 206K | 152K | 98K | 45K | 40K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3M | 1.97M | 16K | 1.84M | 1.63M |
| Total Assets | 17.92M | 20.01M | 19.27M | 24.3M | 36.49M |
| Asset Turnover | 1.67x | 1.33x | 1.65x | 1.69x | 1.34x |
| Asset Growth % | - | 0.12% | -0.04% | 0.26% | 0.5% |
| Total Current Liabilities | 2.81M | 3.01M | 4.86M | 4.38M | 5.22M |
| Accounts Payable | 1.21M | 1.4M | 2.38M | 1.3M | 1.42M |
| Days Payables Outstanding | 22.41 | 29.35 | 42.4 | 19.45 | 19.69 |
| Short-Term Debt | 0 | 0 | 71K | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 403K | 543K | 277K | 58K |
| Current Ratio | 4.18x | 4.01x | 2.95x | 4.15x | 5.70x |
| Quick Ratio | 2.36x | 2.28x | 1.40x | 2.12x | 3.88x |
| Cash Conversion Cycle | 120.29 | 135.06 | 151.03 | 156.01 | 162.87 |
| Total Non-Current Liabilities | 132K | 145K | 76K | 26K | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 132K | 145K | 76K | 26K | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.94M | 3.16M | 4.93M | 4.41M | 5.22M |
| Total Debt | 132K | 145K | 147K | 97K | 9K |
| Net Debt | -2.32M | -2.49M | -779K | -3.82M | -12.63M |
| Debt / Equity | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x |
| Debt / EBITDA | 0.04x | 0.05x | 0.04x | 0.02x | 0.00x |
| Net Debt / EBITDA | -0.66x | -0.94x | -0.22x | -0.74x | -1.22x |
| Interest Coverage | 35.23x | 176.17x | 261.36x | - | - |
| Total Equity | 14.97M | 16.85M | 14.34M | 19.89M | 31.27M |
| Equity Growth % | - | 0.13% | -0.15% | 0.39% | 0.57% |
| Book Value per Share | 2.78 | 6.32 | 5.36 | 7.28 | 10.84 |
| Total Shareholders' Equity | 14.97M | 16.85M | 14.34M | 19.89M | 31.27M |
| Common Stock | 14.97M | 0 | 27K | 27K | 28K |
| Retained Earnings | 0 | 0 | 212K | 3.7M | 11.34M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 16.85M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 3.91M | 2.96M | 2.04M | 4.41M | 7.52M |
| Operating CF Margin % | 0.13% | 0.11% | 0.06% | 0.11% | 0.15% |
| Operating CF Growth % | - | -0.24% | -0.31% | 1.16% | 0.71% |
| Net Income | 2.31M | 1.58M | 1.8M | 3.49M | 7.64M |
| Depreciation & Amortization | 489K | 542K | 725K | 850K | 973K |
| Stock-Based Compensation | 145K | 292K | 458K | 2.42M | 636K |
| Deferred Taxes | 491K | 0 | 1.14M | -784K | 212K |
| Other Non-Cash Items | 0 | 705K | 0 | 0 | 0 |
| Working Capital Changes | 471K | -161K | -2.08M | -1.57M | -1.94M |
| Change in Receivables | 215K | -47K | -1.2M | 395K | -2.04M |
| Change in Inventory | 718K | -116K | -2.3M | -1.37M | -625K |
| Change in Payables | -438K | 0 | 1.85M | -691K | 894K |
| Cash from Investing | -407K | -1.1M | -936K | -1.28M | -1.9M |
| Capital Expenditures | -407K | -1.1M | -936K | -1.28M | -1.9M |
| CapEx % of Revenue | 0.01% | 0.04% | 0.03% | 0.03% | 0.04% |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -3.91M | -1.68M | -2.81M | -137K | 3.1M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | -588K | 1K | -2.81M | 0 | 3.1M |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | 3.5M | 1.86M | 1.11M | 3.12M | 5.62M |
| FCF Margin % | 0.12% | 0.07% | 0.03% | 0.08% | 0.11% |
| FCF Growth % | - | -0.47% | -0.41% | 1.82% | 0.8% |
| FCF per Share | 0.65 | 0.70 | 0.41 | 1.14 | 1.95 |
| FCF Conversion (FCF/Net Income) | 1.69x | 1.87x | 1.14x | 1.26x | 0.98x |
| Interest Paid | 0 | 0 | 9K | 6K | 8K |
| Taxes Paid | 0 | 0 | 36K | 1.63M | 2.39M |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 15.43% | 9.94% | 11.53% | 20.38% | 29.85% |
| Return on Invested Capital (ROIC) | 17.96% | 11.74% | 15.45% | 21.76% | 40.59% |
| Gross Margin | 34.34% | 34.97% | 35.63% | 40.73% | 46.19% |
| Net Margin | 7.7% | 5.93% | 5.65% | 8.48% | 15.58% |
| Debt / Equity | 0.01x | 0.01x | 0.01x | 0.00x | 0.00x |
| Interest Coverage | 35.23x | 176.17x | 261.36x | - | - |
| FCF Conversion | 1.69x | 1.87x | 1.14x | 1.26x | 0.98x |
| Revenue Growth | - | -10.97% | 19.3% | 29.28% | 19.05% |
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| UNITED STATES | 22.44M | 30.1M | 37.98M |
| UNITED STATES Growth | - | 34.16% | 26.17% |
| Non-US | - | 11.06M | 11.03M |
| Non-US Growth | - | - | -0.32% |
| MALAYSIA | 5.33M | 5.34M | 4.68M |
| MALAYSIA Growth | - | 0.09% | -12.42% |
| All Other Foreign Countries | 3.42M | 4.14M | 2.75M |
| All Other Foreign Countries Growth | - | 20.89% | -33.52% |
| AUSTRALIA | - | 1.59M | 2.41M |
| AUSTRALIA Growth | - | - | 51.61% |
| GREECE | - | - | 1.2M |
| GREECE Growth | - | - | - |
| Non Us | 9.41M | - | - |
| Non Us Growth | - | - | - |
| HONG KONG | 649K | - | - |
| HONG KONG Growth | - | - | - |
M-tron Industries, Inc. (MPTI) has a price-to-earnings (P/E) ratio of 24.0x. This is roughly in line with market averages.
M-tron Industries, Inc. (MPTI) reported $53.0M in revenue for fiscal year 2024. This represents a 77% increase from $30.0M in 2020.
M-tron Industries, Inc. (MPTI) grew revenue by 19.1% over the past year. This is strong growth.
Yes, M-tron Industries, Inc. (MPTI) is profitable, generating $7.2M in net income for fiscal year 2024 (15.6% net margin).
M-tron Industries, Inc. (MPTI) has a return on equity (ROE) of 29.8%. This is excellent, indicating efficient use of shareholder capital.
M-tron Industries, Inc. (MPTI) generated $7.2M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.