| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SUNSSunrise Realty Trust, Inc. | 125.35M | 9.34 | 9.34 | 13.48% | 57.77% | 6.7% | 1.31% | 1.74 |
| BHMBluerock Homes Trust, Inc. | 40.04M | 9.89 | -8.99 | 22.2% | -13.02% | -1.37% | 0.66 | |
| MRPMillrose Properties, Inc. | 4.71B | 30.54 | -20.64 | -37.38% | -4.65% | 0.00 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Revenue Growth % | - | - | - |
| Property Operating Expenses | 0 | 0 | 0 |
| Net Operating Income (NOI) | - | - | - |
| NOI Margin % | - | - | - |
| Operating Expenses | 193.11M | 209.79M | 246.22M |
| G&A Expenses | 193.11M | 209.79M | 246.22M |
| EBITDA | 0 | -209.79M | -246.22M |
| EBITDA Margin % | - | - | - |
| Depreciation & Amortization | 193.11M | 0 | 0 |
| D&A / Revenue % | - | - | - |
| Operating Income | -193.11M | -209.79M | -246.22M |
| Operating Margin % | - | - | - |
| Interest Expense | 0 | 0 | 0 |
| Interest Coverage | - | - | - |
| Non-Operating Income | 0 | 0 | 0 |
| Pretax Income | -193.11M | -209.79M | -246.22M |
| Pretax Margin % | - | - | - |
| Income Tax | -48.86M | 0 | 0 |
| Effective Tax Rate % | - | - | - |
| Net Income | -144.25M | -209.79M | -246.22M |
| Net Margin % | - | - | - |
| Net Income Growth % | - | -0.45% | -0.17% |
| Funds From Operations (FFO) | - | - | - |
| FFO Margin % | - | - | - |
| FFO Growth % | - | - | - |
| FFO per Share | - | - | - |
| FFO Payout Ratio % | - | - | - |
| EPS (Diluted) | 0.00 | -1.55 | -1.48 |
| EPS Growth % | - | - | 0.05% |
| EPS (Basic) | 0.00 | -1.55 | -1.48 |
| Diluted Shares Outstanding | 0 | 135M | 166M |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Total Assets | 8.02B | 4.74B | 5.47B |
| Asset Growth % | - | -0.41% | 0.15% |
| Real Estate & Other Assets | 48.86M | 0 | 0 |
| PP&E (Net) | 0 | 0 | 0 |
| Investment Securities | 0 | 0 | 0 |
| Total Current Assets | 7.97B | 4.74B | 5.47B |
| Cash & Equivalents | 0 | 0 | 0 |
| Receivables | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Total Liabilities | 393.57M | 285.16M | 306.92M |
| Total Debt | 117.46M | 32.61M | 24.19M |
| Net Debt | 117.46M | 32.61M | 24.19M |
| Long-Term Debt | 117.46M | 32.61M | 24.19M |
| Short-Term Borrowings | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 |
| Total Current Liabilities | 276.11M | 252.55M | 282.73M |
| Accounts Payable | 276.11M | 252.55M | 282.73M |
| Deferred Revenue | 0 | 0 | 0 |
| Other Liabilities | 0 | 0 | 0 |
| Total Equity | 7.63B | 4.46B | 5.16B |
| Equity Growth % | - | -0.42% | 0.16% |
| Shareholders Equity | 7.63B | 4.46B | 5.16B |
| Minority Interest | 0 | 0 | 0 |
| Common Stock | 7.63B | 4.46B | 5.16B |
| Additional Paid-in Capital | 0 | 0 | 0 |
| Retained Earnings | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 |
| Return on Assets (ROA) | -0.02% | -0.03% | -0.05% |
| Return on Equity (ROE) | -0.02% | -0.03% | -0.05% |
| Debt / Assets | 0.01% | 0.01% | 0% |
| Debt / Equity | 0.02x | 0.01x | 0.00x |
| Net Debt / EBITDA | - | - | - |
| Book Value per Share | - | 33.03 | 31.07 |
| Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|
| Cash from Operations | -328.64M | -865.12M | -917.19M |
| Operating CF Growth % | - | -1.63% | -0.06% |
| Operating CF / Revenue % | - | - | - |
| Net Income | -144.25M | -209.79M | -246.22M |
| Depreciation & Amortization | 61K | 0 | 0 |
| Stock-Based Compensation | 3.81M | 10.09M | 0 |
| Other Non-Cash Items | -4.68M | 0 | 14.92M |
| Working Capital Changes | -183.58M | -665.42M | -685.9M |
| Cash from Investing | 0 | 0 | 0 |
| Acquisitions (Net) | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 |
| Other Investing | 0 | 0 | 0 |
| Cash from Financing | 328.64M | 865.12M | 917.19M |
| Dividends Paid | 0 | 0 | 0 |
| Common Dividends | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | -1000K | -1000K |
| Share Repurchases | 0 | 0 | 0 |
| Other Financing | 344.74M | 883.81M | 930.7M |
| Net Change in Cash | 0 | 0 | -1.08B |
| Exchange Rate Effect | 0 | 0 | -1000K |
| Cash at Beginning | 0 | 0 | 1.08B |
| Cash at End | 0 | 0 | 0 |
| Free Cash Flow | -328.64M | -865.12M | -917.19M |
| FCF Growth % | - | -1.63% | -0.06% |
| FCF / Revenue % | - | - | - |
| Metric | 2022 | 2023 | 2024 |
|---|---|---|---|
| FFO per Share | - | -1.55 | -1.48 |
| FFO Payout Ratio | 0% | 0% | 0% |
| Debt / Assets | 1.46% | 0.69% | 0.44% |
| Book Value / Share | - | 33.03 | 31.07 |
Millrose Properties, Inc. (MRP) reported $7.3M in revenue for fiscal year 2024.
Millrose Properties, Inc. (MRP) grew revenue by 0.0% over the past year. Growth has been modest.
Millrose Properties, Inc. (MRP) reported a net loss of $273.2M for fiscal year 2024.
Millrose Properties, Inc. (MRP) has a return on equity (ROE) of -5.1%. Negative ROE indicates the company is unprofitable.
Millrose Properties, Inc. (MRP) generated Funds From Operations (FFO) of $-415.6M in the trailing twelve months. FFO is the primary profitability metric for REITs.