My Size, Inc. (MYSZ) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
My Size, Inc. (MYSZ) stock price & volume — 10-year historical chart
My Size, Inc. (MYSZ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
My Size, Inc. (MYSZ) competitors in E-commerce platforms and retail enablement — business model, growth, and fundamentals comparison
My Size, Inc. (MYSZ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
My Size, Inc. (MYSZ) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 63K | 142K | 131K | 4.46M | 7M | 8.26M | 7.51M |
| Revenue Growth % | - | - | - | - | 125.4% | -7.75% | 3303.82% | 56.9% | 18.02% | -22.01% |
| Cost of Goods Sold | 0 | 31.08K | 29.83K | 21K | 2K | 0 | 3.83M | 4.26M | 4.93M | 4.61M |
| COGS % of Revenue | - | - | - | 33.33% | 1.41% | - | 85.78% | 60.96% | 59.76% | - |
| Gross Profit | -23.94K▲ 0% | -31.08K▼ 29.8% | -29.83K▲ 4.0% | 42K▲ 240.8% | 140K▲ 233.3% | 131K▼ 6.4% | 634K▲ 384.0% | 2.73M▲ 330.8% | 3.32M▲ 21.7% | 2.9M▲ 0% |
| Gross Margin % | - | - | - | 66.67% | 98.59% | 100% | 14.22% | 39.04% | 40.24% | 38.67% |
| Gross Profit Growth % | -182.25% | -29.84% | 4.04% | 240.82% | 233.33% | -6.43% | 383.97% | 330.76% | 21.68% | - |
| Operating Expenses | 2.59M | 5.61M | 5.17M | 6.03M | 6.29M | 10.71M | 8.74M | 9.47M | 7.27M | 6.6M |
| OpEx % of Revenue | - | - | - | 9574.6% | 4426.76% | 8174.05% | 196.1% | 135.39% | 88.01% | - |
| Selling, General & Admin | 1.86M | 4.76M | 4.07M | 4.52M | 4.76M | 6.12M | 6.52M | 7.8M | 6.47M | 6.29M |
| SG&A % of Revenue | - | - | - | 7168.25% | 3354.23% | 4667.94% | 146.13% | 111.46% | 78.42% | - |
| Research & Development | 727K | 845K | 1.1M | 1.52M | 1.52M | 4.25M | 1.7M | 974K | 429K | 432K |
| R&D % of Revenue | - | - | - | 2406.35% | 1072.54% | 3242.75% | 38.15% | 13.92% | 5.2% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 345K | 527K | 700K | 363K | -124K |
| Operating Income | -2.59M▲ 0% | -5.61M▼ 116.9% | -5.17M▲ 7.8% | -5.99M▼ 15.7% | -6.15M▼ 2.6% | -10.58M▼ 72.1% | -8.11M▲ 23.3% | -6.74M▲ 16.9% | -3.94M▲ 41.5% | -3.69M▲ 0% |
| Operating Margin % | - | - | - | -9507.94% | -4328.17% | -8074.05% | -181.88% | -96.36% | -47.77% | -49.15% |
| Operating Income Growth % | -36.46% | -116.94% | 7.75% | -15.75% | -2.6% | -72.1% | 23.32% | 16.88% | 41.49% | - |
| EBITDA | -2.56M | -5.58M | -5.14M | -5.96M | -6.06M | -10.49M | -7.92M | -6.41M | -3.63M | -3.38M |
| EBITDA Margin % | - | - | - | -9460.32% | -4270.42% | -8009.16% | -177.55% | -91.65% | -43.96% | -45.05% |
| EBITDA Growth % | -35.77% | -117.8% | 7.81% | -15.86% | -1.75% | -73.02% | 24.54% | 19.01% | 43.39% | 24.26% |
| D&A (Non-Cash Add-back) | 24K | 30K | 31K | 30K | 82K | 85K | 193K | 329K | 314K | 308K |
| EBIT | -3.8M | -5.61M | -5.17M | -5.49M | -6.15M | -10.51M | -8.11M | -5.43M | -3.92M | -4.13M |
| Net Interest Income | 0 | 0 | 0 | 48K | 21K | 8K | -236K | 41K | 36K | 132K |
| Interest Income | 0 | 0 | 0 | 51K | 28K | 17K | 0 | 97K | 114K | 157K |
| Interest Expense | 528K | 532K | 192K | 3K | 7K | 9K | 236K | 56K | 78K | 25K |
| Other Income/Expense | -1.75M | 206K | -794K | 493K | -11K | 57K | -236K | 28K | -51K | 132K |
| Pretax Income | -4.33M▲ 0% | -5.4M▼ 24.7% | -5.97M▼ 10.5% | -5.5M▲ 7.9% | -6.16M▼ 12.0% | -10.52M▼ 70.9% | -8.35M▲ 20.7% | -6.71M▲ 19.6% | -4M▲ 40.5% | -3.56M▲ 0% |
| Pretax Margin % | - | - | - | -8725.4% | -4335.92% | -8030.53% | -187.17% | -95.95% | -48.38% | -47.39% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | -36K | -333K | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0.43% | 4.96% | 0% | 0% |
| Net Income | -4.33M▲ 0% | -5.4M▼ 24.7% | -5.97M▼ 10.5% | -5.5M▲ 7.9% | -6.17M▼ 12.2% | -10.52M▼ 70.6% | -8.31M▲ 21.0% | -6.38M▲ 23.2% | -4M▲ 37.4% | -3.56M▲ 0% |
| Net Margin % | - | - | - | -8725.4% | -4343.66% | -8030.53% | -186.36% | -91.2% | -48.38% | -47.39% |
| Net Income Growth % | -26.1% | -24.69% | -10.46% | 7.91% | -12.21% | -70.56% | 21.01% | 23.23% | 37.38% | 22.32% |
| Net Income (Continuing) | -4.33M | -5.4M | -5.97M | -5.5M | -6.16M | -10.52M | -8.31M | -6.38M | -4M | -3.56M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -744.55▲ 0% | 0.00▲ 100.0% | -600.87▲ 0% | -624.00▼ 3.9% | -222.00▲ 64.4% | -142.00▲ 36.0% | -59.79▲ 57.9% | -20.01▲ 66.5% | -4.39▲ 78.1% | -1.07▲ 0% |
| EPS Growth % | -11.28% | 100% | - | -3.85% | 64.42% | 36.04% | 57.89% | 66.53% | 78.06% | 85.04% |
| EPS (Basic) | -744.55 | 0.00 | -600.87 | -550.00 | -222.00 | -142.00 | -59.79 | -20.01 | -4.39 | - |
| Diluted Shares Outstanding | 5.82K | 0 | 9.93K | 10K | 27.7K | 74.08K | 138.99K | 318.85K | 910.76K | 3.31M |
| Basic Shares Outstanding | 5.82K | 0 | 9.93K | 10K | 27.7K | 74.08K | 138.99K | 318.85K | 910.76K | 3.31M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
My Size, Inc. (MYSZ) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.5M | 2.25M | 6.84M | 1.82M | 2.47M | 11.56M | 6.06M | 6.63M | 9.07M | 9.09M |
| Cash & Short-Term Investments | 34K | 1.8M | 6.35M | 1.2M | 1.69M | 10.67M | 2.1M | 2.19M | 4.88M | 4.49M |
| Cash Only | 34K | 1.8M | 5.14M | 1.2M | 1.69M | 10.67M | 2.1M | 2.19M | 4.88M | 4.49M |
| Short-Term Investments | 0 | 0 | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.38M | 326K | 88K | 91K | 28K | 40K | 2.38M | 1.2M | 1.06M | 506K |
| Days Sales Outstanding | - | - | - | 527.22 | 71.97 | 111.45 | 194.49 | 62.66 | 47.03 | 52.21 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 997K | 2.88M | 2.8M | 3.35M |
| Days Inventory Outstanding | - | - | - | - | - | - | 95.14 | 246.39 | 206.84 | 228.69 |
| Other Current Assets | 62K | 70K | 271K | 263K | 288K | 290K | 263K | 99K | 0 | 743K |
| Total Non-Current Assets | 653K | 165K | 279K | 1.13M | 1.1M | 996K | 3.67M | 2.36M | 987K | 2.57M |
| Property, Plant & Equipment | 74K | 67K | 71K | 1.11M | 1.04M | 888K | 723K | 472K | 90K | 85K |
| Fixed Asset Turnover | - | - | - | 0.06x | 0.14x | 0.15x | 6.17x | 14.82x | 91.74x | 84.88x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 1.4M | 758K | 133K | 686K |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 1.1M | 750K | 1.77M |
| Long-Term Investments | 579K | 98K | 208K | 26K | 59K | 108K | 146K | 30K | 7K | 49K |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 1 | 0 | 28K | 7K | 7K | 24K |
| Total Assets | 2.15M▲ 0% | 2.42M▲ 12.5% | 7.12M▲ 194.3% | 2.96M▼ 58.4% | 3.57M▲ 20.6% | 12.56M▲ 252.2% | 9.73M▼ 22.5% | 8.99M▼ 7.6% | 10.06M▲ 11.9% | 11.65M▲ 0% |
| Asset Turnover | - | - | - | 0.02x | 0.04x | 0.01x | 0.46x | 0.78x | 0.82x | 0.75x |
| Asset Growth % | -42.48% | 12.47% | 194.33% | -58.44% | 20.55% | 252.16% | -22.54% | -7.57% | 11.88% | 131.9% |
| Total Current Liabilities | 625K | 3.57M | 1.82M | 1.25M | 911K | 1.23M | 4.18M | 3.88M | 3M | 3.33M |
| Accounts Payable | 229K | 581K | 571K | 818K | 781K | 635K | 2.49M | 2.15M | 2.08M | 1.55M |
| Days Payables Outstanding | - | 6.82K | 6.99K | 14.22K | 142.53K | - | 237.32 | 184.34 | 154.17 | 121.63 |
| Short-Term Debt | 0 | 558K | 0 | 0 | 0 | 0 | 155K | 158K | 107K | 101K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 396K | 2.43M | 1.25M | 328K | 1K | 412K | 1.38M | 1.41M | 790K | 1.66M |
| Current Ratio | 2.40x | 0.63x | 3.75x | 1.46x | 2.71x | 9.42x | 1.45x | 1.71x | 3.03x | 3.03x |
| Quick Ratio | 2.40x | 0.63x | 3.75x | 1.46x | 2.71x | 9.42x | 1.21x | 0.97x | 2.09x | 2.09x |
| Cash Conversion Cycle | - | - | - | - | - | - | 52.31 | 124.71 | 99.71 | 159.26 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 659K | 579K | 473K | 1.01M | 378K | 154K | 1.02M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 376K | 249K | 146K | 832K |
| Capital Lease Obligations | 0 | 0 | 0 | 659K | 579K | 473K | 308K | 129K | 8K | 12K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 328K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 386K |
| Total Liabilities | 625K | 3.57M | 1.82M | 1.91M | 1.49M | 1.7M | 5.19M | 4.26M | 3.15M | 4.36M |
| Total Debt | 0 | 558K | 0 | 761K | 708K | 611K | 998K | 694K | 276K | 946K |
| Net Debt | -34K | -1.24M | -5.14M | -442K | -981K | -10.06M | -1.1M | -1.49M | -4.6M | -3.55M |
| Debt / Equity | - | - | - | 0.72x | 0.34x | 0.06x | 0.22x | 0.15x | 0.04x | 0.04x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.28x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 1.05x |
| Interest Coverage | -4.90x | -10.55x | -26.95x | -1996.67x | -878.00x | -1175.22x | -34.36x | -120.38x | -50.56x | -165.24x |
| Total Equity | 1.52M▲ 0% | -1.15M▼ 175.5% | 5.29M▲ 559.5% | 1.05M▼ 80.1% | 2.08M▲ 97.5% | 10.86M▲ 423.0% | 4.54M▼ 58.2% | 4.74M▲ 4.4% | 6.91M▲ 45.9% | 7.3M▲ 0% |
| Equity Growth % | 158.36% | -175.54% | 559.55% | -80.15% | 97.53% | 422.98% | -58.22% | 4.39% | 45.91% | 200.4% |
| Book Value per Share | 261.98 | -0.05 | 532.92 | 105.14 | 74.95 | 146.55 | 32.64 | 14.85 | 7.59 | 2.20 |
| Total Shareholders' Equity | 1.52M | -1.15M | 5.29M | 1.05M | 2.08M | 10.86M | 4.54M | 4.74M | 6.91M | 7.3M |
| Common Stock | 17K | 22K | 30K | 2K | 7K | 1K | 1K | 4K | 2K | 4K |
| Retained Earnings | -11.64M | -17.05M | -23.02M | -28.51M | -34.67M | -45.19M | -53.5M | -59.88M | -63.88M | -66.72M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -102K | -134K | -835K | -539K | -424K | -406K | -637K | -771K | -825K | -861K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
My Size, Inc. (MYSZ) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -2.16M | -3.82M | -3.6M | -5.42M | -5.68M | -7.3M | -7.29M | -6.11M | -3.09M | -3.09M |
| Operating CF Margin % | - | - | - | -8600% | -3999.3% | -5570.23% | -163.49% | -87.28% | -37.45% | - |
| Operating CF Growth % | -50.03% | -76.79% | 5.76% | -50.63% | -4.82% | -28.49% | 0.1% | 16.24% | 49.36% | -38.79% |
| Net Income | -4.33M | -5.4M | -5.97M | -5.5M | -6.16M | -10.52M | -8.31M | -6.38M | -4M | -3.56M |
| Depreciation & Amortization | 24K | 30K | 31K | 30K | 82K | 42K | 193K | 329K | 314K | 309K |
| Stock-Based Compensation | -23K | 1.63M | 1M | 692K | 645K | 373K | 774K | 453K | 390K | 106K |
| Deferred Taxes | 0 | 0 | 1.51M | -794K | 0 | 0 | 0 | -328K | 0 | 0 |
| Other Non-Cash Items | 1.83M | -206K | -287K | 71K | -33K | 2.61M | 3K | 95.26K | 665K | -61.96K |
| Working Capital Changes | 347K | 134K | 117K | 80K | -216K | 195K | 50K | -275.26K | -466K | -296.11K |
| Change in Receivables | -26.93K | 16.58K | 136.62K | -37K | 13K | -111K | -1.86M | 1.13M | 67K | 170.82K |
| Change in Inventory | 0 | 0 | 0 | -83K | 0 | 0 | -219K | -1.87M | 112K | -994.67K |
| Change in Payables | 294K | -9K | 34K | 193K | -74K | 253K | 1.31M | -310.81K | -65K | -231.53K |
| Cash from Investing | -36K | -16K | -1.42M | 1.07M | -211K | 161K | -993K | -7K | 53K | -211.94K |
| Capital Expenditures | -36K | -16K | -40K | -308K | -41K | -23K | -27K | -7K | -7K | -23.73K |
| CapEx % of Revenue | - | - | - | 488.89% | 28.87% | 17.56% | 0.61% | 0.1% | 0.08% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -866K | 0 | 38K | -195.53K |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -181K | 181K | -170K | 184K | -199K | 0 | -16K | 7.32K |
| Cash from Financing | 1.31M | 5.61M | 9.04M | 266K | 6.09M | 16.29M | -67K | 6.13M | 5.59M | 5.8M |
| Debt Issued (Net) | -25K | -583K | -554K | 0 | 0 | 0 | -67K | -124K | -235K | -184.21K |
| Equity Issued (Net) | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 0 | 1000K | 1000K | 3.12M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 9.59M | 266K | 99K | 3.71M | 0 | 0 | 0 | -10.33K |
| Net Change in Cash | -885K▲ 0% | 1.77M▲ 299.8% | 3.36M▲ 89.9% | -3.76M▼ 212.1% | 308K▲ 108.2% | 9.17M▲ 2876.9% | -8.58M▼ 193.6% | -99K▲ 98.8% | 2.62M▲ 2742.4% | 2.12M▲ 0% |
| Free Cash Flow | -2.19M▲ 0% | -3.83M▼ 74.6% | -3.64M▲ 5.1% | -5.73M▼ 57.4% | -5.72M▲ 0.1% | -7.32M▼ 28.0% | -7.32M▲ 0.0% | -6.11M▲ 16.5% | -3.1M▲ 49.3% | -3.53M▲ 0% |
| FCF Margin % | - | - | - | -9088.89% | -4028.17% | -5587.79% | -164.1% | -87.38% | -37.53% | -46.95% |
| FCF Growth % | -47.71% | -74.62% | 5.11% | -57.44% | 0.1% | -27.97% | 0.04% | 16.45% | 49.3% | 3.55% |
| FCF per Share | -377.08 | -0.17 | -366.12 | -572.83 | -206.51 | -98.81 | -52.64 | -19.17 | -3.40 | -3.40 |
| FCF Conversion (FCF/Net Income) | 0.50x | 0.71x | 0.60x | 0.99x | 0.92x | 0.69x | 0.88x | 0.96x | 0.77x | 0.99x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
My Size, Inc. (MYSZ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -284.2% | -2897.59% | -288.22% | -173.27% | -394.5% | -162.68% | -107.97% | -137.63% | -68.62% | -48.79% |
| Return on Invested Capital (ROIC) | -271.45% | - | - | -1177.59% | -541.02% | -838.11% | -287.45% | -151.46% | -106.65% | -106.65% |
| Gross Margin | - | - | - | 66.67% | 98.59% | 100% | 14.22% | 39.04% | 40.24% | 38.67% |
| Net Margin | - | - | - | -8725.4% | -4343.66% | -8030.53% | -186.36% | -91.2% | -48.38% | -47.39% |
| Debt / Equity | - | - | - | 0.72x | 0.34x | 0.06x | 0.22x | 0.15x | 0.04x | 0.04x |
| Interest Coverage | -4.90x | -10.55x | -26.95x | -1996.67x | -878.00x | -1175.22x | -34.36x | -120.38x | -50.56x | -165.24x |
| FCF Conversion | 0.50x | 0.71x | 0.60x | 0.99x | 0.92x | 0.69x | 0.88x | 0.96x | 0.77x | 0.99x |
| Revenue Growth | - | - | - | - | 125.4% | -7.75% | 3303.82% | 56.9% | 18.02% | -22.01% |
My Size, Inc. (MYSZ) stock FAQ — growth, dividends, profitability & financials explained
My Size, Inc. (MYSZ) reported $7.5M in revenue for fiscal year 2024. This represents a 783% increase from $0.9M in 2007.
My Size, Inc. (MYSZ) grew revenue by 18.0% over the past year. This is strong growth.
My Size, Inc. (MYSZ) reported a net loss of $3.6M for fiscal year 2024.
My Size, Inc. (MYSZ) has a return on equity (ROE) of -68.6%. Negative ROE indicates the company is unprofitable.
My Size, Inc. (MYSZ) had negative free cash flow of $3.5M in fiscal year 2024, likely due to heavy capital investments.
My Size, Inc. (MYSZ) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates