| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| AYIAcuity Brands, Inc. | 9.84B | 320.82 | 25.60 | 13.14% | 9.04% | 14.69% | 5.42% | 0.37 |
| OESXOrion Energy Systems, Inc. | 60.94M | 17.26 | -4.79 | -11.99% | -7.81% | -0.05% | 0.81% | 0.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 67.64M | 70.21M | 60.3M | 65.75M | 150.84M | 116.84M | 124.38M | 77.38M | 90.58M | 79.72M |
| Revenue Growth % | -0.06% | 0.04% | -0.14% | 0.09% | 1.29% | -0.23% | 0.06% | -0.38% | 0.17% | -0.12% |
| Cost of Goods Sold | 51.65M | 52.87M | 45.63M | 51.2M | 113.72M | 86.72M | 90.47M | 59.87M | 69.67M | 59.48M |
| COGS % of Revenue | 0.76% | 0.75% | 0.76% | 0.78% | 0.75% | 0.74% | 0.73% | 0.77% | 0.77% | 0.75% |
| Gross Profit | 16M | 17.34M | 14.67M | 14.55M | 37.12M | 30.12M | 33.91M | 17.51M | 20.91M | 20.24M |
| Gross Margin % | 0.24% | 0.25% | 0.24% | 0.22% | 0.25% | 0.26% | 0.27% | 0.23% | 0.23% | 0.25% |
| Gross Profit Growth % | 15.07% | 0.08% | -0.15% | -0.01% | 1.55% | -0.19% | 0.13% | -0.48% | 0.19% | -0.03% |
| Operating Expenses | 29.62M | 29.61M | 26.94M | 20.71M | 24.01M | 23.29M | 25.52M | 33.5M | 31.73M | 30.83M |
| OpEx % of Revenue | 0.44% | 0.42% | 0.45% | 0.31% | 0.16% | 0.2% | 0.21% | 0.43% | 0.35% | 0.39% |
| Selling, General & Admin | 27.96M | 27.61M | 25.04M | 19.34M | 22.3M | 21.6M | 23.31M | 30.88M | 29.73M | 29.6M |
| SG&A % of Revenue | 0.41% | 0.39% | 0.42% | 0.29% | 0.15% | 0.18% | 0.19% | 0.4% | 0.33% | 0.37% |
| Research & Development | 1.67M | 2M | 1.91M | 1.37M | 1.72M | 1.69M | 1.7M | 1.85M | 1.5M | 1.23M |
| R&D % of Revenue | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% |
| Other Operating Expenses | 0 | 215K | 248K | 80K | 0 | 0 | 512K | 765K | 512K | 0 |
| Operating Income | -19.92M | -12.53M | -12.98M | -6.16M | 13.11M | 6.84M | 8.39M | -15.98M | -10.82M | -10.6M |
| Operating Margin % | -0.29% | -0.18% | -0.22% | -0.09% | 0.09% | 0.06% | 0.07% | -0.21% | -0.12% | -0.13% |
| Operating Income Growth % | 0.38% | 0.37% | -0.04% | 0.53% | 3.13% | -0.48% | 0.23% | -2.91% | 0.32% | 0.02% |
| EBITDA | -15.64M | -10.2M | -10.97M | -4.37M | 14.67M | 8.32M | 9.95M | -13.96M | -8.33M | -8.18M |
| EBITDA Margin % | -0.23% | -0.15% | -0.18% | -0.07% | 0.1% | 0.07% | 0.08% | -0.18% | -0.09% | -0.1% |
| EBITDA Growth % | 0.43% | 0.35% | -0.08% | 0.6% | 4.35% | -0.43% | 0.2% | -2.4% | 0.4% | 0.02% |
| D&A (Non-Cash Add-back) | 4.28M | 2.33M | 2.01M | 1.78M | 1.56M | 1.48M | 1.55M | 2.02M | 2.5M | 2.41M |
| EBIT | -19.79M | -12.39M | -12.72M | -6.17M | 12.9M | 6.64M | 8.33M | -16.02M | -10.88M | -10.73M |
| Net Interest Income | -169K | -237K | -410K | -283K | -417K | -184K | -80K | -278K | -845K | -1.13M |
| Interest Income | 128K | 36K | 15K | 11K | 5K | 0 | 0 | 34K | 2K | 7K |
| Interest Expense | 297K | 273K | 425K | 294K | 422K | 184K | 80K | 312K | 847K | 1.13M |
| Other Income/Expense | -169K | -22K | -162K | -503K | -489K | -318K | -141K | -378K | -806K | -1.16M |
| Pretax Income | -20.09M | -12.55M | -13.14M | -6.66M | 12.62M | 6.52M | 8.25M | -16.36M | -11.63M | -11.76M |
| Pretax Margin % | -0.3% | -0.18% | -0.22% | -0.1% | 0.08% | 0.06% | 0.07% | -0.21% | -0.13% | -0.15% |
| Income Tax | 36K | -261K | -15K | 14K | 159K | -19.62M | 2.16M | 17.98M | 41K | 42K |
| Effective Tax Rate % | 1% | 0.98% | 1% | 1% | 0.99% | 4.01% | 0.74% | 2.1% | 1% | 1% |
| Net Income | -20.13M | -12.29M | -13.13M | -6.67M | 12.46M | 26.13M | 6.09M | -34.34M | -11.67M | -11.8M |
| Net Margin % | -0.3% | -0.18% | -0.22% | -0.1% | 0.08% | 0.22% | 0.05% | -0.44% | -0.13% | -0.15% |
| Net Income Growth % | 0.37% | 0.39% | -0.07% | 0.49% | 2.87% | 1.1% | -0.77% | -6.64% | 0.66% | -0.01% |
| Net Income (Continuing) | -20.13M | -12.29M | -13.13M | -6.67M | 12.46M | 26.13M | 6.09M | -34.34M | -11.67M | -11.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -7.30 | -4.40 | -4.60 | -2.30 | 4.00 | 8.30 | 1.90 | -10.80 | -3.60 | -3.60 |
| EPS Growth % | 0.49% | 0.4% | -0.05% | 0.5% | 2.74% | 1.07% | -0.77% | -6.68% | 0.67% | 0% |
| EPS (Basic) | -7.30 | -4.40 | -4.60 | -2.30 | 4.10 | 8.50 | 2.00 | -10.80 | -3.60 | -3.60 |
| Diluted Shares Outstanding | 2.76M | 2.82M | 2.88M | 2.94M | 3.1M | 3.13M | 3.13M | 3.17M | 3.25M | 3.28M |
| Basic Shares Outstanding | 2.76M | 2.79M | 2.85M | 2.9M | 3.01M | 3.06M | 3.1M | 3.17M | 3.25M | 3.28M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 51.13M | 43.88M | 29.45M | 41.38M | 54.97M | 56.53M | 51.25M | 50.36M | 44.82M | 35.5M |
| Cash & Short-Term Investments | 15.54M | 17.31M | 9.42M | 8.73M | 28.75M | 19.39M | 14.47M | 15.99M | 5.16M | 5.97M |
| Cash Only | 15.54M | 17.31M | 9.42M | 8.73M | 28.75M | 19.39M | 14.47M | 15.99M | 5.16M | 5.97M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 15.2M | 11.4M | 10.65M | 18.55M | 10.99M | 16.5M | 15.91M | 15.05M | 18.56M | 16.2M |
| Days Sales Outstanding | 82 | 59.25 | 64.44 | 102.97 | 26.59 | 51.55 | 46.68 | 70.98 | 74.79 | 74.15 |
| Inventory | 17.02M | 13.59M | 7.83M | 13.4M | 14.51M | 19.55M | 19.83M | 18.2M | 18.25M | 11.39M |
| Days Inventory Outstanding | 120.32 | 93.84 | 62.6 | 95.55 | 46.56 | 82.31 | 80.01 | 110.98 | 95.59 | 69.9 |
| Other Current Assets | 37K | 935K | 1M | 0 | 0 | 0 | 0 | 0 | 1.6M | 639K |
| Total Non-Current Assets | 19.75M | 18.17M | 15.87M | 14.64M | 17.59M | 36.29M | 35.57M | 21.22M | 18.35M | 16.96M |
| Property, Plant & Equipment | 14.4M | 13.79M | 12.89M | 12.01M | 11.82M | 13.95M | 13.91M | 10.47M | 11.36M | 8.03M |
| Fixed Asset Turnover | 4.70x | 5.09x | 4.68x | 5.47x | 12.76x | 8.37x | 8.94x | 7.39x | 7.97x | 9.93x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 350K | 1.48M | 1.48M | 1.48M |
| Intangible Assets | 5.05M | 4.21M | 2.87M | 2.47M | 2.22M | 1.95M | 2.4M | 6M | 4.46M | 3.38M |
| Long-Term Investments | 112K | 9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 293K | 175K | 110K | 165K | 3.56M | 599K | 1.1M | 3.26M | 1.04M | 4.08M |
| Total Assets | 70.88M | 62.05M | 45.33M | 56.02M | 72.56M | 92.82M | 86.82M | 71.58M | 63.17M | 52.46M |
| Asset Turnover | 0.95x | 1.13x | 1.33x | 1.17x | 2.08x | 1.26x | 1.43x | 1.08x | 1.43x | 1.52x |
| Asset Growth % | -0.19% | -0.12% | -0.27% | 0.24% | 0.3% | 0.28% | -0.06% | -0.18% | -0.12% | -0.17% |
| Total Current Liabilities | 19.29M | 18.4M | 16.42M | 27.34M | 27.2M | 30.37M | 18.37M | 24.45M | 28.05M | 26.84M |
| Accounts Payable | 11.72M | 11.63M | 11.68M | 19.71M | 19.83M | 17.05M | 9.86M | 13.4M | 18.35M | 13.27M |
| Days Payables Outstanding | 82.8 | 80.32 | 93.39 | 140.48 | 63.66 | 71.74 | 39.76 | 81.72 | 96.14 | 81.44 |
| Short-Term Debt | 746K | 152K | 79K | 96K | 35K | 14K | 16K | 17K | 3K | 353K |
| Deferred Revenue (Current) | 241K | 621K | 499K | 123K | 107K | 87K | 76K | 480K | 260K | 491K |
| Other Current Liabilities | 3.88M | 3.34M | 2.38M | 6.2M | 2M | 2.31M | 1.02M | 1.48M | 6.2M | 2.52M |
| Current Ratio | 2.65x | 2.39x | 1.79x | 1.51x | 2.02x | 1.86x | 2.79x | 2.06x | 1.60x | 1.32x |
| Quick Ratio | 1.77x | 1.65x | 1.32x | 1.02x | 1.49x | 1.22x | 1.71x | 1.31x | 0.95x | 0.90x |
| Cash Conversion Cycle | 119.51 | 72.77 | 33.65 | 58.04 | 9.49 | 62.11 | 86.93 | 100.24 | 74.25 | 62.61 |
| Total Non-Current Liabilities | 5.6M | 8.21M | 5.48M | 10.72M | 14.32M | 4.38M | 3.34M | 13.88M | 12.57M | 13.73M |
| Long-Term Debt | 4.02M | 6.82M | 3.91M | 81K | 10.06M | 35K | 19K | 10M | 10M | 9.97M |
| Capital Lease Obligations | 0 | 0 | 105K | 0 | 2.83M | 2.64M | 2.27M | 1.83M | 1.12M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 129K | 130K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 558K | 442K | 524K | 9.84M | 716K | 1.06M | 489K | 1.56M | 1.04M | 3.43M |
| Total Liabilities | 24.89M | 26.6M | 21.9M | 38.05M | 41.53M | 34.75M | 21.72M | 38.33M | 40.63M | 40.58M |
| Total Debt | 4.77M | 6.97M | 4.09M | 9.38M | 13.62M | 3.34M | 3.07M | 11.85M | 12.11M | 10.32M |
| Net Debt | -10.77M | -10.34M | -5.33M | 650K | -15.13M | -16.05M | -11.39M | -4.15M | 6.96M | 4.35M |
| Debt / Equity | 0.10x | 0.20x | 0.17x | 0.52x | 0.44x | 0.06x | 0.05x | 0.36x | 0.54x | 0.87x |
| Debt / EBITDA | - | - | - | - | 0.93x | 0.40x | 0.31x | - | - | - |
| Net Debt / EBITDA | - | - | - | - | -1.03x | -1.93x | -1.15x | - | - | - |
| Interest Coverage | -67.08x | -45.89x | -30.54x | -20.94x | 31.07x | 37.15x | 104.89x | -51.23x | -12.78x | -9.36x |
| Total Equity | 45.98M | 35.45M | 23.42M | 17.97M | 31.04M | 58.07M | 65.1M | 33.25M | 22.54M | 11.88M |
| Equity Growth % | -0.29% | -0.23% | -0.34% | -0.23% | 0.73% | 0.87% | 0.12% | -0.49% | -0.32% | -0.47% |
| Book Value per Share | 16.64 | 12.59 | 8.14 | 6.11 | 10.02 | 18.55 | 20.80 | 10.49 | 6.94 | 3.62 |
| Total Shareholders' Equity | 45.98M | 35.45M | 23.42M | 17.97M | 31.04M | 58.07M | 65.1M | 33.25M | 22.54M | 11.88M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -70.08M | -82.37M | -95.49M | -101.77M | -89.31M | -63.17M | -57.08M | -91.42M | -103.09M | -114.89M |
| Treasury Stock | -36.08M | -36.08M | -36.09M | -36.09M | -36.16M | -36.24M | -36.24M | -36.24M | -36.23M | -36.25M |
| Accumulated OCI | -18.58M | -19.95M | -21.3M | -22.48M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -3.44M | -1.9M | -4.42M | -5.06M | 20.34M | 1.73M | -113K | -2.29M | -10.09M | 599K |
| Operating CF Margin % | -0.05% | -0.03% | -0.07% | -0.08% | 0.13% | 0.01% | -0% | -0.03% | -0.11% | 0.01% |
| Operating CF Growth % | 0.73% | 0.45% | -1.32% | -0.15% | 5.02% | -0.92% | -1.07% | -19.27% | -3.41% | 1.06% |
| Net Income | -20.13M | -12.29M | -13.13M | -6.67M | 12.46M | 26.13M | 6.09M | -34.34M | -11.67M | -11.8M |
| Depreciation & Amortization | 4.28M | 2.33M | 2.01M | 1.78M | 1.56M | 1.48M | 1.55M | 2.02M | 2.5M | 2.41M |
| Stock-Based Compensation | 1.46M | 1.6M | 1.1M | 825K | 618K | 753K | 813K | 1.61M | 950K | 1.16M |
| Deferred Taxes | 7.18M | 2.6M | 1.99M | -146K | 0 | -19.86M | 1.98M | 17.88M | -5K | 7K |
| Other Non-Cash Items | 144K | 177K | -94K | 158K | 515K | 629K | 644K | 889K | 1.45M | 1.44M |
| Working Capital Changes | 3.62M | 3.68M | 3.7M | -1M | 5.19M | -7.41M | -11.2M | 9.65M | -3.31M | 7.38M |
| Change in Receivables | 7.12M | 1.69M | 419K | -5.84M | 6.8M | -4.75M | 5.26M | 840K | 0 | 1.99M |
| Change in Inventory | -3.25M | 1.22M | 4.71M | -4.69M | -1.32M | -5.32M | -420K | 1.88M | 0 | 6.11M |
| Change in Payables | -254K | -81K | 20K | 8.92M | -79K | -2.64M | -8.13M | 2.37M | 4.99M | -5.08M |
| Cash from Investing | -427K | 1.65M | -585K | -449K | -936K | -946K | -4.92M | -6.2M | -731K | 128K |
| Capital Expenditures | -427K | -951K | -585K | -449K | -814K | -902K | -518K | -586K | -837K | -99K |
| CapEx % of Revenue | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0% | 0.01% | 0.01% | 0% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 29K | 2.6M | -73K | -68K | -122K | -44K | 112K | -9K | 106K | 227K |
| Cash from Financing | -595K | 2.02M | -2.88M | 4.81M | 615K | -10.14M | 104K | 10.01M | -14K | 90K |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | 102K | 8K | 6K | -392K | -104K | -93K | 118K | 27K | -2K | -216K |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | -3.87M | -2.85M | -5M | -5.51M | 19.4M | 776K | -641K | -2.89M | -10.93M | 494K |
| FCF Margin % | -0.06% | -0.04% | -0.08% | -0.08% | 0.13% | 0.01% | -0.01% | -0.04% | -0.12% | 0.01% |
| FCF Growth % | 0.74% | 0.26% | -0.75% | -0.1% | 4.52% | -0.96% | -1.83% | -3.5% | -2.79% | 1.05% |
| FCF per Share | -1.40 | -1.01 | -1.74 | -1.87 | 6.26 | 0.25 | -0.20 | -0.91 | -3.36 | 0.15 |
| FCF Conversion (FCF/Net Income) | 0.17x | 0.15x | 0.34x | 0.76x | 1.63x | 0.07x | -0.02x | 0.07x | 0.86x | -0.05x |
| Interest Paid | 191K | 0 | 0 | 0 | 254K | 118K | 68K | 346K | 691K | 962K |
| Taxes Paid | 18K | 0 | 0 | 0 | 28K | 175K | 203K | 87K | 59K | 26K |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -36.43% | -30.18% | -44.6% | -32.25% | 50.86% | 58.66% | 9.89% | -69.84% | -41.84% | -68.56% |
| Return on Invested Capital (ROIC) | -35.25% | -31.15% | -45.07% | -25.16% | 56.96% | 17.7% | 13.15% | -28.95% | -27.7% | -34.75% |
| Gross Margin | 23.65% | 24.69% | 24.33% | 22.13% | 24.61% | 25.78% | 27.26% | 22.63% | 23.09% | 25.38% |
| Net Margin | -29.75% | -17.5% | -21.77% | -10.15% | 8.26% | 22.37% | 4.9% | -44.38% | -12.88% | -14.8% |
| Debt / Equity | 0.10x | 0.20x | 0.17x | 0.52x | 0.44x | 0.06x | 0.05x | 0.36x | 0.54x | 0.87x |
| Interest Coverage | -67.08x | -45.89x | -30.54x | -20.94x | 31.07x | 37.15x | 104.89x | -51.23x | -12.78x | -9.36x |
| FCF Conversion | 0.17x | 0.15x | 0.34x | 0.76x | 1.63x | 0.07x | -0.02x | 0.07x | 0.86x | -0.05x |
| Revenue Growth | -6.32% | 3.8% | -14.12% | 9.04% | 129.4% | -22.54% | 6.46% | -37.79% | 17.06% | -11.99% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Product | - | - | - | 52.6M | - | - | - | - | 63.31M | 54.37M |
| Product Growth | - | - | - | - | - | - | - | - | - | -14.12% |
| Service | - | - | - | 9.49M | - | - | - | - | 27.27M | 25.35M |
| Service Growth | - | - | - | - | - | - | - | - | - | -7.05% |
| Product Light Fixture Sales Type Lease | - | - | - | 3.4M | 1.4M | 2.8M | 1.2M | 2.8M | - | - |
| Product Light Fixture Sales Type Lease Growth | - | - | - | - | -58.82% | 100.00% | -57.14% | 133.33% | - | - |
| Product Legacy Solar Facilities | - | - | - | 100K | 100K | 100K | 100K | 100K | - | - |
| Product Legacy Solar Facilities Growth | - | - | - | - | 0.00% | 0.00% | 0.00% | 0.00% | - | - |
| Product Sale Of Tax Credit | - | - | - | 200K | 200K | 100K | 200K | 100K | - | - |
| Product Sale Of Tax Credit Growth | - | - | - | - | 0.00% | -50.00% | 100.00% | -50.00% | - | - |
| Distribution Services | 2.48M | 22.86M | 27.91M | - | - | - | - | - | - | - |
| Distribution Services Growth | - | 823.18% | 22.08% | - | - | - | - | - | - | - |
| Engineered Systems | 26.32M | 29.5M | 23.83M | - | - | - | - | - | - | - |
| Engineered Systems Growth | - | 12.06% | -19.23% | - | - | - | - | - | - | - |
| U.S. Markets | 38.84M | 17.85M | 8.57M | - | - | - | - | - | - | - |
| U.S. Markets Growth | - | -54.04% | -52.01% | - | - | - | - | - | - | - |
| Corporate and Other | - | - | - | - | - | - | - | - | - | - |
| Corporate and Other Growth | - | - | - | - | - | - | - | - | - | - |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Outside the United States | - | - | - | - | - | - | - | 200K | - | - |
| Outside the United States Growth | - | - | - | - | - | - | - | - | - | - |
Orion Energy Systems, Inc. (OESX) reported $79.9M in revenue for fiscal year 2024. This represents a 20% decrease from $100.6M in 2011.
Orion Energy Systems, Inc. (OESX) saw revenue decline by 12.0% over the past year.
Orion Energy Systems, Inc. (OESX) reported a net loss of $6.2M for fiscal year 2024.
Orion Energy Systems, Inc. (OESX) has a return on equity (ROE) of -68.6%. Negative ROE indicates the company is unprofitable.
Orion Energy Systems, Inc. (OESX) generated $4.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.