8-K Announcements
6Apr 9, 2026·SEC
Jan 16, 2026·SEC
Jan 8, 2026·SEC
Pure Cycle Corporation (PCYO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when PCYO posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Pure Cycle Corporation (PCYO) stock price & volume — 10-year historical chart
Pure Cycle Corporation (PCYO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Pure Cycle Corporation (PCYO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 8, 2026 | $0.05 | $5M |
| Q1 2026 | Jan 7, 2026 | $0.19 | $9M |
| Q4 2025 | Nov 12, 2025 | $0.25 | $11M |
| Q3 2025 | Jul 9, 2025 | $0.09 | $5M |
Pure Cycle Corporation (PCYO) competitors in Water Rights and Resource Development — business model, growth, and fundamentals comparison
Pure Cycle Corporation (PCYO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Pure Cycle Corporation (PCYO) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.23M | 6.96M | 20.36M | 25.86M | 17.13M | 23M | 14.59M | 28.75M | 26.09M | 30.64M |
Revenue Growth % | 171.54% | 466.81% | 192.58% | 26.98% | -33.77% | 34.32% | -36.59% | 97.09% | -9.25% | 2.45% |
Cost of Revenue | 803.31K | 4.16M | 13.94M | 18.31M | 6.4M | 6.63M | 6.55M | 8.99M | 10.06M | 12.19M |
Gross Profit | 424.48K▲ 0% | 2.8M▲ 559.1% | 6.42M▲ 129.4% | 7.54M▲ 17.5% | 10.72M▲ 42.1% | 16.37M▲ 52.7% | 8.04M▼ 50.9% | 19.76M▲ 145.8% | 16.03M▼ 18.9% | 18.45M▲ 0% |
Gross Margin % | 34.57% | 40.2% | 31.52% | 29.18% | 62.62% | 71.18% | 55.12% | 68.73% | 61.45% | 60.21% |
Gross Profit Growth % | 654.17% | 559.06% | 129.4% | 17.55% | 42.14% | 52.7% | -50.9% | 145.76% | -18.87% | - |
Operating Expenses | 2.56M | 3.11M | 3.42M | 6.03M | 5.45M | 6.28M | 5.97M | 7.52M | 8.36M | 6.53M |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
EBITDA | -1.4M | 593.95K | 4.28M | 3.24M | 7.04M | 12.22M | 4.23M | 14.34M | 9.97M | 14.2M |
EBITDA Margin % | -113.77% | 8.53% | 21.02% | 12.52% | 41.12% | 53.13% | 28.99% | 49.89% | 38.21% | 46.34% |
EBITDA Growth % | 20.62% | 142.52% | 620.51% | -24.38% | 117.58% | 73.57% | -65.4% | 239.21% | -30.5% | 5.41% |
Depreciation & Amortization | 734.32K | 902.68K | 1.28M | 1.72M | 1.77M | 2.13M | 2.16M | 2.1M | 2.3M | 2.28M |
D&A / Revenue % | 59.81% | 12.97% | 6.29% | 6.66% | 10.35% | 9.24% | 14.78% | 7.31% | 8.81% | 7.43% |
Operating Income (EBIT) | -2.13M▲ 0% | -308.73K▲ 85.5% | 3M▲ 1071.3% | 1.51M▼ 49.5% | 5.27M▲ 248.2% | 10.1M▲ 91.6% | 2.07M▼ 79.5% | 12.24M▲ 490.8% | 7.67M▼ 37.3% | 11.92M▲ 0% |
Operating Margin % | -173.58% | -4.44% | 14.73% | 5.85% | 30.77% | 43.89% | 14.21% | 42.59% | 29.4% | 38.91% |
Operating Income Growth % | 2.23% | 85.51% | 1071.3% | -49.54% | 248.25% | 91.61% | -79.48% | 490.83% | -37.35% | - |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 90K | 206K | 439K | 426K | 444K |
Interest Coverage | - | - | - | - | - | 142.17x | 31.19x | 36.61x | 42.01x | - |
Interest / Revenue % | 0% | 0% | 0% | 0% | 0% | 0.39% | 1.41% | 1.53% | 1.63% | 1.45% |
Non-Operating Income | 452.36K | 441.41K | 529.29K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 4M |
Pretax Income | -1.68M▲ 0% | 132.68K▲ 107.9% | 3.53M▲ 2559.0% | 8.92M▲ 152.8% | 26.59M▲ 198.1% | 12.71M▼ 52.2% | 6.22M▼ 51.0% | 15.63M▲ 151.3% | 17.47M▲ 11.8% | 18.73M▲ 0% |
Pretax Margin % | -136.74% | 1.91% | 17.33% | 34.5% | 155.27% | 55.23% | 42.64% | 54.38% | 66.97% | 61.11% |
Income Tax | 0 | -282K | -1.28M | 2.17M | 6.48M | 3.09M | 1.52M | 4.02M | 4.36M | 4.69M |
Effective Tax Rate % | 0% | -212.54% | -36.37% | 24.32% | 24.37% | 24.29% | 24.45% | 25.71% | 24.96% | 25.06% |
Net Income | -1.71M▲ 0% | 414.68K▲ 124.2% | 4.81M▲ 1060.2% | 6.75M▲ 40.3% | 20.11M▲ 197.9% | 9.62M▼ 52.2% | 4.7M▼ 51.1% | 11.61M▲ 147.1% | 13.11M▲ 12.9% | 14.03M▲ 0% |
Net Margin % | -139.35% | 5.96% | 23.63% | 26.11% | 117.43% | 41.82% | 32.22% | 40.4% | 50.25% | 45.8% |
Net Income Growth % | -30.54% | 124.24% | 1060.21% | 40.3% | 197.93% | -52.17% | -51.15% | 147.14% | 12.89% | -1% |
EPS (Diluted) | -0.07▲ 0% | 0.02▲ 124.0% | 0.20▲ 1056.1% | 0.28▲ 40.0% | 0.83▲ 196.4% | 0.40▼ 51.8% | 0.19▼ 52.5% | 0.48▲ 152.6% | 0.54▲ 12.5% | 0.58▲ 0% |
EPS Growth % | -30.67% | 124.03% | 1056.07% | 40% | 196.43% | -51.81% | -52.5% | 152.63% | 12.5% | 0% |
EPS (Basic) | -0.07 | 0.02 | 0.20 | 0.28 | 0.84 | 0.40 | 0.20 | 0.48 | 0.54 | - |
Diluted Shares Outstanding | 23.75M | 23.93M | 24M | 24.06M | 24.11M | 24.16M | 24.11M | 24.14M | 24.17M | 24.17M |
Pure Cycle Corporation (PCYO) balance sheet — assets, liabilities & shareholders' equity
| Metric | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 69.79M | 71.91M | 83.72M | 89.76M | 117.18M | 129.23M | 133.22M | 147.35M | 162.28M | 166.64M |
Asset Growth % | -1.54% | 3.04% | 16.43% | 7.21% | 30.54% | 10.29% | 3.09% | 10.61% | 10.13% | 41.83% |
PP&E (Net) | 40.82M | 41.38M | 55.37M | 60.2M | 63.14M | 66.9M | 68.26M | 66.05M | 67.52M | 76.25M |
PP&E / Total Assets % | 58.5% | 57.55% | 66.14% | 67.06% | 53.88% | 51.77% | 51.24% | 44.83% | 41.61% | 45.76% |
Total Current Assets | 27.12M | 27.92M | 23.54M | 25.99M | 38.72M | 37.79M | 29.73M | 37.86M | 31.65M | 13.75M |
Cash & Equivalents | 5.58M | 11.57M | 4.48M | 21.8M | 20.12M | 34.89M | 26.01M | 22.11M | 21.93M | 4.82M |
Receivables | 879.27K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Inventory | 0 | 5.2M | 11.61M | 481.45K | 608K | 0 | 1.73M | 3.65M | 7.39M | 5.55M |
Other Current Assets | 110.75K | 0 | 0 | 0 | 0 | 467K | 0 | 10.63M | 0 | 637K |
Long-Term Investments | 187.97K | 190.37K | -7.76M | 55.09B | 0 | 58.76M | 0 | 60.49M | 56.69M | 197.25M |
Goodwill | 0 | -7.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 7.71M | 9.32M | 7.76M | 7.44M | 451K | 451K | 451K | 451K | 4.17M | 0 |
Other Assets | 1.65M | 777.73K | 3.53M | -55.08B | 14.88M | -34.67M | 34.77M | -17.5M | 2.25M | 2.35M |
Total Liabilities | 2.28M | 2.45M | 8.99M | 7.72M | 14.44M | 16.23M | 14.98M | 17.65M | 19.54M | 17.94M |
Total Debt | 0 | 0 | 0 | 194K | 121K | 4.1M | 7.28M | 7.04M | 6.79M | 7.97M |
Net Debt | -5.58M | -11.57M | -4.48M | -21.6M | -20M | -30.8M | -18.74M | -15.07M | -15.14M | 3.16M |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 3.95M | 6.88M | 6.82M | 6.38M | 6.48M |
Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 10K | 31K | 64K | 411K | 1.5M |
Capital Lease Obligations | 0 | 0 | 0 | 194K | 121K | 138K | 360K | 160K | 13K | 38K |
Total Current Liabilities | 940.23K | 2.05M | 8.3M | 6.22M | 12.46M | 10.82M | 6.5M | 9.35M | 11.62M | 9.92M |
Accounts Payable | 492.41K | 787.66K | 170.82K | 180K | 1.79M | 849K | 1.96M | 1.95M | 3.52M | 2.42M |
Accrued Expenses | 380.85K | 849.54K | 3.43M | 125K | 2.36M | 1.32M | 831K | 1.6M | 4.33M | 6.78M |
Deferred Revenue | 55.8K | 361.05K | 3.99M | 1.64M | 2.4M | 4.84M | 1.73M | 2.17M | 0 | 2.81M |
Other Current Liabilities | 11.16K | 55.73K | 706.46K | 2.57M | 729K | 1.19M | 985K | 2.05M | 3.34M | 2.59M |
Deferred Taxes | 0 | 0 | 0 | 886K | 1000K | 1000K | 1000K | 1000K | 1000K | 4.62M |
Other Liabilities | 341.56K | 339.04K | 693.02K | 493K | 325K | 323K | 0 | 0 | 0 | 0 |
Total Equity | 67.51M▲ 0% | 69.45M▲ 2.9% | 74.73M▲ 7.6% | 82.04M▲ 9.8% | 102.74M▲ 25.2% | 113M▲ 10.0% | 118.23M▲ 4.6% | 129.7M▲ 9.7% | 142.74M▲ 10.1% | 148.7M▲ 0% |
Equity Growth % | -2.16% | 2.88% | 7.6% | 9.79% | 25.23% | 9.98% | 4.64% | 9.7% | 10.05% | 42.04% |
Shareholders Equity | 67.51M | 69.45M | 74.73M | 82.04M | 102.74M | 113M | 118.23M | 129.7M | 142.74M | 148.7M |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock | 79.19K | 79.22K | 79.43K | 79.53K | 80K | 80K | 80K | 80K | 80K | 80K |
Additional Paid-in Capital | 171.43M | 171.83M | 172.36M | 172.93M | 173.51M | 174.15M | 174.69M | 175.13M | 175.45M | 175.86M |
Retained Earnings | -103.99M | -102.52M | -97.71M | -90.96M | -70.85M | -61.23M | -56.53M | -45.5M | -32.79M | -27.24M |
Accumulated OCI | -11.11K | 66.45K | 3.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Return on Assets (ROA) | -2.43% | 0.59% | 6.18% | 7.78% | 19.44% | 7.81% | 3.58% | 8.28% | 8.47% | 8.65% |
Return on Equity (ROE) | -2.51% | 0.61% | 6.67% | 8.61% | 21.77% | 8.92% | 4.06% | 9.37% | 9.62% | 9.75% |
Debt / Equity | - | - | - | 0.00x | 0.00x | 0.04x | 0.06x | 0.05x | 0.05x | 0.05x |
Debt / Assets | - | - | - | 0.22% | 0.1% | 3.17% | 5.46% | 4.78% | 4.19% | 4.78% |
Net Debt / EBITDA | - | -19.47x | -1.05x | -6.68x | -2.84x | -2.52x | -4.43x | -1.05x | -1.52x | 0.22x |
Book Value per Share | 2.84 | 2.9 | 3.11 | 3.41 | 4.26 | 4.68 | 4.9 | 5.37 | 5.91 | 6.15 |
Pure Cycle Corporation (PCYO) cash flow — operating, investing & free cash flow history
| Metric | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | -1.05M | 482 | 3.53M | 20.72M | 3.46M | 17.45M | -2.34M | 2.21M | 13.16M | 3.75M |
Operating CF Growth % | -288.91% | 100.05% | 732374.48% | 486.88% | -83.32% | 405.03% | -113.4% | 194.57% | 495.12% | -244.4% |
Operating CF / Revenue % | -85.75% | 0.01% | 17.34% | 80.14% | 20.18% | 75.88% | -16.04% | 7.69% | 50.46% | 12.24% |
Net Income | -1.71M | 414.68K | 4.81M | 6.75M | 20.11M | 9.62M | 4.7M | 11.61M | 13.11M | 14.03M |
Depreciation & Amortization | 353.94K | 251.23K | 1.24M | 1.72M | 1.77M | 2.13M | 2.16M | 2.1M | 2.3M | 2.28M |
Deferred Taxes | 509.25K | 741.8K | -1.28M | 2.17M | 729K | -540K | 277K | 43K | 146K | 146K |
Other Non-Cash Items | -49.4K | -20.09K | -35.59K | 6.14M | 450K | 8.8M | -5.93M | -4.57M | 323K | -6.83M |
Working Capital Changes | -389.05K | -1.71M | -1.54M | 3.94M | -19.61M | -2.55M | -4.08M | -7.41M | -2.71M | -6.31M |
Capital Expenditures | -3.48M | -5.47M | -14.46M | -8.63M | -2.9M | -5.68M | -7.81M | -4.73M | -9.47M | -16.06M |
CapEx / Revenue % | 283.79% | 78.6% | 71.02% | 33.38% | 16.91% | 24.68% | 53.55% | 16.45% | 36.31% | 52.4% |
CapEx / D&A | 9.84x | 21.77x | 11.63x | 5.01x | 1.63x | 2.67x | 3.62x | 2.25x | 4.12x | 7.05x |
CapEx Coverage (OCF/CapEx) | -0.30x | 0.00x | 0.24x | 2.40x | 1.19x | 3.08x | -0.30x | 0.47x | 1.39x | 0.23x |
Cash from Investing | 1.93M | 5.7M | -10.8M | -3.45M | -2.9M | -6.67M | -9.24M | -4.73M | -9.65M | -15.17M |
Acquisitions | 7.76B | 5.27B | 14.11B | 0 | 0 | 0 | 0 | 0 | 179K | 179K |
Purchase of Investments | -4.37M | -22.89M | -52.04M | -1.72M | 0 | -992K | -16.69M | -2.16M | -852K | 301K |
Sale of Investments | 9.79M | 34.06M | 55.7M | 6.91M | 0 | 0 | 15.26M | 0 | 494K | 494K |
Other Investing | -7.76B | -5.27B | -14.11B | 0 | 0 | 0 | 0 | 100K | 0 | -12.29M |
Cash from Financing | -2.41K | 287.98K | 186.21K | 44.78K | 87K | 3.99M | 2.85M | -612K | -491K | 881K |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | -31K | -94K | 895K |
Stock Issued | 0 | 75K | 193.1K | 49.2K | 89K | 34K | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -581K | -397K | -217K |
Other Financing | -2.41K | 287.98K | 186.21K | -4.42K | -2K | -2K | -111K | 0 | 0 | 0 |
Net Change in Cash | 878.53K▲ 0% | 5.99M▲ 581.7% | -7.09M▼ 218.3% | 17.32M▲ 344.4% | -1.68M▼ 109.7% | 14.78M▲ 979.4% | -8.73M▼ 159.1% | -3.13M▲ 64.2% | -182K▲ 94.2% | -10.93M▲ 0% |
Exchange Rate Effect | 0 | 0 | 0 | 0 | -2.33M | -1K | 0 | 0 | -3.2M | -383K |
Cash at Beginning | 4.7M | 5.58M | 11.57M | 4.48M | 21.8M | 20.12M | 37.22M | 28.49M | 22.11M | 23.87M |
Cash at End | 5.58M | 11.57M | 4.48M | 21.8M | 20.12M | 34.89M | 28.49M | 25.36M | 21.93M | 11.6M |
Free Cash Flow | -4.54M▲ 0% | -5.47M▼ 20.5% | -10.93M▼ 99.8% | 12.09M▲ 210.6% | 560K▼ 95.4% | 11.78M▲ 2003.2% | -10.15M▼ 186.2% | -2.52M▲ 75.2% | 3.69M▲ 246.6% | -12.31M▲ 0% |
FCF Growth % | 85.99% | -20.55% | -99.84% | 210.61% | -95.37% | 2003.21% | -186.18% | 75.2% | 246.64% | -3000% |
FCF Margin % | -369.55% | -78.59% | -53.68% | 46.76% | 3.27% | 51.2% | -69.59% | -8.76% | 14.15% | -40.16% |
FCF / Net Income % | 265.2% | -1318.96% | -227.18% | 179.11% | 2.78% | 122.45% | -216% | -21.67% | 28.15% | -87.69% |
Pure Cycle Corporation (PCYO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | -2.51% | 0.61% | 6.67% | 8.61% | 21.77% | 8.92% | 4.06% | 9.37% | 9.62% | 9.75% |
EBITDA Margin | -113.77% | 8.53% | 21.02% | 12.52% | 41.12% | 53.13% | 28.99% | 49.89% | 38.21% | 46.34% |
Net Debt / EBITDA | - | -19.47x | -1.05x | -6.68x | -2.84x | -2.52x | -4.43x | -1.05x | -1.52x | 0.22x |
Interest Coverage | - | - | - | - | - | 142.17x | 31.19x | 36.61x | 42.01x | - |
CapEx / Revenue | 283.79% | 78.6% | 71.02% | 33.38% | 16.91% | 24.68% | 53.55% | 16.45% | 36.31% | 52.4% |
Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | 0% |
Debt / Equity | - | - | - | 0.00x | 0.00x | 0.04x | 0.06x | 0.05x | 0.05x | 0.05x |
EPS Growth | -30.67% | 124.03% | 1056.07% | 40% | 196.43% | -51.81% | -52.5% | 152.63% | 12.5% | 0% |
Pure Cycle Corporation (PCYO) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 9, 2026·SEC
Jan 16, 2026·SEC
Jan 8, 2026·SEC
Pure Cycle Corporation (PCYO) stock FAQ — growth, dividends, profitability & financials explained
Pure Cycle Corporation (PCYO) reported $30.6M in revenue for fiscal year 2025.
Pure Cycle Corporation (PCYO) saw revenue decline by 9.3% over the past year.
Yes, Pure Cycle Corporation (PCYO) is profitable, generating $14.0M in net income for fiscal year 2025 (50.3% net margin).
Pure Cycle Corporation (PCYO) has a return on equity (ROE) of 9.6%. This is below average, suggesting room for improvement.
Pure Cycle Corporation (PCYO) had negative free cash flow of $12.3M in fiscal year 2025, likely due to heavy capital investments.
Pure Cycle Corporation (PCYO) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.