8-K Announcements
6Apr 9, 2026·SEC
Jan 16, 2026·SEC
Jan 8, 2026·SEC
Pure Cycle Corporation (PCYO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Pure Cycle Corporation (PCYO) stock price & volume — 10-year historical chart
Pure Cycle Corporation (PCYO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Pure Cycle Corporation (PCYO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 8, 2026 | $0.05 | $5M |
| Q1 2026 | Jan 7, 2026 | $0.19 | $9M |
| Q4 2025 | Nov 12, 2025 | $0.25 | $11M |
| Q3 2025 | Jul 9, 2025 | $0.09 | $5M |
Pure Cycle Corporation (PCYO) competitors in Water Rights and Resource Development — business model, growth, and fundamentals comparison
Pure Cycle Corporation (PCYO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Pure Cycle Corporation (PCYO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.23M | 6.96M | 20.36M | 25.86M | 17.13M | 23M | 14.59M | 28.75M | 26.09M | 29.47M |
| Revenue Growth % | 171.54% | 466.81% | 192.58% | 26.98% | -33.77% | 34.32% | -36.59% | 97.09% | -9.25% | 1.23% |
| Cost of Revenue | 803.31K | 4.16M | 13.94M | 18.31M | 6.4M | 6.63M | 6.55M | 8.99M | 10.06M | 12.1M |
| Gross Profit | 424.48K▲ 0% | 2.8M▲ 559.1% | 6.42M▲ 129.4% | 7.54M▲ 17.5% | 10.72M▲ 42.1% | 16.37M▲ 52.7% | 8.04M▼ 50.9% | 19.76M▲ 145.8% | 16.03M▼ 18.9% | 17.37M▲ 0% |
| Gross Margin % | 34.57% | 40.2% | 31.52% | 29.18% | 62.62% | 71.18% | 55.12% | 68.73% | 61.45% | 58.93% |
| Gross Profit Growth % | 654.17% | 559.06% | 129.4% | 17.55% | 42.14% | 52.7% | -50.9% | 145.76% | -18.87% | - |
| Operating Expenses | 2.56M | 3.11M | 3.42M | 6.03M | 5.45M | 6.28M | 5.97M | 7.52M | 8.36M | 7.03M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.4M | 593.95K | 4.28M | 3.24M | 7.04M | 12.22M | 4.23M | 14.34M | 9.97M | 12.67M |
| EBITDA Margin % | -113.77% | 8.53% | 21.02% | 12.52% | 41.12% | 53.13% | 28.99% | 49.89% | 38.21% | 43% |
| EBITDA Growth % | 20.62% | 142.52% | 620.51% | -24.38% | 117.58% | 73.57% | -65.4% | 239.21% | -30.5% | -11.52% |
| Depreciation & Amortization | 734.32K | 902.68K | 1.28M | 1.72M | 1.77M | 2.13M | 2.16M | 2.1M | 2.3M | 2.34M |
| D&A / Revenue % | 59.81% | 12.97% | 6.29% | 6.66% | 10.35% | 9.24% | 14.78% | 7.31% | 8.81% | 7.93% |
| Operating Income (EBIT) | -2.13M▲ 0% | -308.73K▲ 85.5% | 3M▲ 1071.3% | 1.51M▼ 49.5% | 5.27M▲ 248.2% | 10.1M▲ 91.6% | 2.07M▼ 79.5% | 12.24M▲ 490.8% | 7.67M▼ 37.3% | 10.33M▲ 0% |
| Operating Margin % | -173.58% | -4.44% | 14.73% | 5.85% | 30.77% | 43.89% | 14.21% | 42.59% | 29.4% | 35.07% |
| Operating Income Growth % | 2.23% | 85.51% | 1071.3% | -49.54% | 248.25% | 91.61% | -79.48% | 490.83% | -37.35% | - |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 90K | 206K | 439K | 426K | 411K |
| Interest Coverage | - | - | - | - | - | 112.18x | 10.06x | 27.89x | 18.00x | - |
| Interest / Revenue % | 0% | 0% | 0% | 0% | 0% | 0.39% | 1.41% | 1.53% | 1.63% | 1.39% |
| Non-Operating Income | 452.36K | 441.41K | 529.29K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 4M |
| Pretax Income | -1.68M▲ 0% | 132.68K▲ 107.9% | 3.53M▲ 2559.0% | 8.92M▲ 152.8% | 26.59M▲ 198.1% | 12.71M▼ 52.2% | 6.22M▼ 51.0% | 15.63M▲ 151.3% | 17.47M▲ 11.8% | 18.29M▲ 0% |
| Pretax Margin % | -136.74% | 1.91% | 17.33% | 34.5% | 155.27% | 55.23% | 42.64% | 54.38% | 66.97% | 62.07% |
| Income Tax | 0 | -282K | -1.28M | 2.17M | 6.48M | 3.09M | 1.52M | 4.02M | 4.36M | 4.55M |
| Effective Tax Rate % | 0% | -212.54% | -36.37% | 24.32% | 24.37% | 24.29% | 24.45% | 25.71% | 24.96% | 24.9% |
| Net Income | -1.71M▲ 0% | 414.68K▲ 124.2% | 4.81M▲ 1060.2% | 6.75M▲ 40.3% | 20.11M▲ 197.9% | 9.62M▼ 52.2% | 4.7M▼ 51.1% | 11.61M▲ 147.1% | 13.11M▲ 12.9% | 13.74M▲ 0% |
| Net Margin % | -139.35% | 5.96% | 23.63% | 26.11% | 117.43% | 41.82% | 32.22% | 40.4% | 50.25% | 46.62% |
| Net Income Growth % | -30.54% | 124.24% | 1060.21% | 40.3% | 197.93% | -52.17% | -51.15% | 147.14% | 12.89% | 1.88% |
| EPS (Diluted) | -0.07▲ 0% | 0.02▲ 124.0% | 0.20▲ 1056.1% | 0.28▲ 40.0% | 0.83▲ 196.4% | 0.40▼ 51.8% | 0.19▼ 52.5% | 0.48▲ 152.6% | 0.54▲ 12.5% | 0.57▲ 0% |
| EPS Growth % | -30.67% | 124.03% | 1056.07% | 40% | 196.43% | -51.81% | -52.5% | 152.63% | 12.5% | 2.14% |
| EPS (Basic) | -0.07 | 0.02 | 0.20 | 0.28 | 0.84 | 0.40 | 0.20 | 0.48 | 0.54 | - |
| Diluted Shares Outstanding | 23.75M | 23.93M | 24M | 24.06M | 24.11M | 24.16M | 24.11M | 24.14M | 24.17M | 24.16M |
Pure Cycle Corporation (PCYO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 69.79M | 71.91M | 83.72M | 89.76M | 117.18M | 129.23M | 133.22M | 147.35M | 162.28M | 168.07M |
| Asset Growth % | -1.54% | 3.04% | 16.43% | 7.21% | 30.54% | 10.29% | 3.09% | 10.61% | 10.13% | 41.15% |
| PP&E (Net) | 40.82M | 41.38M | 55.37M | 60.2M | 63.14M | 66.9M | 68.26M | 66.05M | 67.52M | 0 |
| PP&E / Total Assets % | 58.5% | 57.55% | 66.14% | 67.06% | 53.88% | 51.77% | 51.24% | 44.83% | 41.61% | 0% |
| Total Current Assets | 27.12M | 27.92M | 23.54M | 25.99M | 38.72M | 37.79M | 29.73M | 37.86M | 31.65M | 26.26M |
| Cash & Equivalents | 5.58M | 11.57M | 4.48M | 21.8M | 20.12M | 34.89M | 26.01M | 22.11M | 21.93M | 17.14M |
| Receivables | 879.27K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 5.2M | 11.61M | 481.45K | 608K | 0 | 1.73M | 3.65M | 7.39M | 0 |
| Other Current Assets | 110.75K | 0 | 0 | 0 | 0 | 467K | 0 | 10.63M | 0 | 6.63M |
| Long-Term Investments | 187.97K | 190.37K | -7.76M | 55.09B | 0 | 58.76M | 0 | 60.49M | 56.69M | 187.81M |
| Goodwill | 0 | -7.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 7.71M | 9.32M | 7.76M | 7.44M | 451K | 451K | 451K | 451K | 4.17M | 0 |
| Other Assets | 1.65M | 777.73K | 3.53M | -55.08B | 14.88M | -34.67M | 34.77M | -17.5M | 2.25M | 75.52M |
| Total Liabilities | 2.28M | 2.45M | 8.99M | 7.72M | 14.44M | 16.23M | 14.98M | 17.65M | 19.54M | 20.58M |
| Total Debt | 0 | 0 | 0 | 194K | 121K | 4.1M | 7.28M | 7.04M | 6.79M | 8M |
| Net Debt | -5.58M | -11.57M | -4.48M | -21.6M | -20M | -30.8M | -18.74M | -15.07M | -15.14M | -9.13M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 3.95M | 6.88M | 6.82M | 6.38M | 7.55M |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 10K | 31K | 64K | 411K | 440K |
| Capital Lease Obligations | 0 | 0 | 0 | 194K | 121K | 138K | 360K | 160K | 13K | 176K |
| Total Current Liabilities | 940.23K | 2.05M | 8.3M | 6.22M | 12.46M | 10.82M | 6.5M | 9.35M | 11.62M | 11.49M |
| Accounts Payable | 492.41K | 787.66K | 170.82K | 180K | 1.79M | 849K | 1.96M | 1.95M | 3.52M | 3.28M |
| Accrued Expenses | 380.85K | 849.54K | 3.43M | 125K | 2.36M | 1.32M | 831K | 1.6M | 4.33M | 7.53M |
| Deferred Revenue | 55.8K | 361.05K | 3.99M | 1.64M | 2.4M | 4.84M | 1.73M | 2.17M | 0 | 2.44M |
| Other Current Liabilities | 11.16K | 55.73K | 706.46K | 2.57M | 729K | 1.19M | 985K | 2.05M | 3.34M | 2.54M |
| Deferred Taxes | 0 | 0 | 0 | 886K | 1000K | 1000K | 1000K | 1000K | 1000K | 4.48M |
| Other Liabilities | 341.56K | 339.04K | 693.02K | 493K | 325K | 323K | 0 | 0 | 0 | 0 |
| Total Equity | 67.51M▲ 0% | 69.45M▲ 2.9% | 74.73M▲ 7.6% | 82.04M▲ 9.8% | 102.74M▲ 25.2% | 113M▲ 10.0% | 118.23M▲ 4.6% | 129.7M▲ 9.7% | 142.74M▲ 10.1% | 147.49M▲ 0% |
| Equity Growth % | -2.16% | 2.88% | 7.6% | 9.79% | 25.23% | 9.98% | 4.64% | 9.7% | 10.05% | 43.01% |
| Shareholders Equity | 67.51M | 69.45M | 74.73M | 82.04M | 102.74M | 113M | 118.23M | 129.7M | 142.74M | 147.49M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 79.19K | 79.22K | 79.43K | 79.53K | 80K | 80K | 80K | 80K | 80K | 80K |
| Additional Paid-in Capital | 171.43M | 171.83M | 172.36M | 172.93M | 173.51M | 174.15M | 174.69M | 175.13M | 175.45M | 175.63M |
| Retained Earnings | -103.99M | -102.52M | -97.71M | -90.96M | -70.85M | -61.23M | -56.53M | -45.5M | -32.79M | -28.23M |
| Accumulated OCI | -11.11K | 66.45K | 3.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -2.43% | 0.59% | 6.18% | 7.78% | 19.44% | 7.81% | 3.58% | 8.28% | 8.47% | 8.17% |
| Return on Equity (ROE) | -2.51% | 0.61% | 6.67% | 8.61% | 21.77% | 8.92% | 4.06% | 9.37% | 9.62% | 9.31% |
| Debt / Equity | - | - | - | 0.00x | 0.00x | 0.04x | 0.06x | 0.05x | 0.05x | 0.05x |
| Debt / Assets | - | - | - | 0.22% | 0.1% | 3.17% | 5.46% | 4.78% | 4.19% | 4.76% |
| Net Debt / EBITDA | - | -19.47x | -1.05x | -6.68x | -2.84x | -2.52x | -4.43x | -1.05x | -1.52x | -1.52x |
| Book Value per Share | 2.84 | 2.9 | 3.11 | 3.41 | 4.26 | 4.68 | 4.9 | 5.37 | 5.91 | 6.11 |
Pure Cycle Corporation (PCYO) cash flow — operating, investing & free cash flow history
| Line item | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | Aug'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -1.05M | 482 | 3.53M | 20.72M | 3.46M | 17.45M | -2.34M | 2.21M | 13.16M | 13.16M |
| Operating CF Growth % | -288.91% | 100.05% | 732374.48% | 486.88% | -83.32% | 405.03% | -113.4% | 194.57% | 495.12% | -270.22% |
| Operating CF / Revenue % | -85.75% | 0.01% | 17.34% | 80.14% | 20.18% | 75.88% | -16.04% | 7.69% | 50.46% | 44.67% |
| Net Income | -1.71M | 414.68K | 4.81M | 6.75M | 20.11M | 9.62M | 4.7M | 11.61M | 13.11M | 13.74M |
| Depreciation & Amortization | 353.94K | 251.23K | 1.24M | 1.72M | 1.77M | 2.13M | 2.16M | 2.1M | 2.3M | 1.77M |
| Deferred Taxes | 509.25K | 741.8K | -1.28M | 2.17M | 729K | -540K | 277K | 43K | 146K | 146K |
| Other Non-Cash Items | -49.4K | -20.09K | -35.59K | 6.14M | 450K | 8.8M | -5.93M | -4.57M | 323K | -7.46M |
| Working Capital Changes | -389.05K | -1.71M | -1.54M | 3.94M | -19.61M | -2.55M | -4.08M | -7.41M | -2.71M | -2.11M |
| Capital Expenditures | -3.48M | -5.47M | -14.46M | -8.63M | -2.9M | -5.68M | -7.81M | -4.73M | -9.47M | -8.72M |
| CapEx / Revenue % | 283.79% | 78.6% | 71.02% | 33.38% | 16.91% | 24.68% | 53.55% | 16.45% | 36.31% | 29.58% |
| CapEx / D&A | 9.84x | 21.77x | 11.63x | 5.01x | 1.63x | 2.67x | 3.62x | 2.25x | 4.12x | 4.92x |
| CapEx Coverage (OCF/CapEx) | -0.30x | 0.00x | 0.24x | 2.40x | 1.19x | 3.08x | -0.30x | 0.47x | 1.39x | 1.51x |
| Cash from Investing | 1.93M | 5.7M | -10.8M | -3.45M | -2.9M | -6.67M | -9.24M | -4.73M | -9.65M | -7.83M |
| Acquisitions | 7.76B | 5.27B | 14.11B | 0 | 0 | 0 | 0 | 0 | 179K | -846K |
| Purchase of Investments | -4.37M | -22.89M | -52.04M | -1.72M | 0 | -992K | -16.69M | -2.16M | -852K | -3.38M |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 0 | 494K | 494K |
| Other Investing | -7.76B | -5.27B | -14.11B | 0 | 0 | 0 | 0 | 100K | 0 | 968K |
| Cash from Financing | -2.41K | 287.98K | 186.21K | 44.78K | 87K | 3.99M | 2.85M | -612K | -491K | 825K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | -31K | -94K | 911K |
| Stock Issued | 0 | 75K | 193.1K | 49.2K | 89K | 34K | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -581K | -397K | -289K |
| Other Financing | -2.41K | 287.98K | 186.21K | -4.42K | -2K | -2K | -111K | 0 | 0 | 0 |
| Net Change in Cash | 878.53K▲ 0% | 5.99M▲ 581.7% | -7.09M▼ 218.3% | 17.32M▲ 344.4% | -1.68M▼ 109.7% | 14.78M▲ 979.4% | -8.73M▼ 159.1% | -3.13M▲ 64.2% | -182K▲ 94.2% | -881K▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | -1000K | -1K | 0 | 0 | -1000K | -383K |
| Cash at Beginning | 4.7M | 5.58M | 11.57M | 4.48M | 21.8M | 20.12M | 37.22M | 28.49M | 22.11M | 28.38M |
| Cash at End | 5.58M | 11.57M | 4.48M | 21.8M | 20.12M | 34.89M | 28.49M | 25.36M | 21.93M | 23.87M |
| Free Cash Flow | -4.54M▲ 0% | -5.47M▼ 20.5% | -10.93M▼ 99.8% | 12.09M▲ 210.6% | 560K▼ 95.4% | 11.78M▲ 2003.2% | -10.15M▼ 186.2% | -2.52M▲ 75.2% | 3.69M▲ 246.6% | -2.21M▲ 0% |
| FCF Growth % | 85.99% | -20.55% | -99.84% | 210.61% | -95.37% | 2003.21% | -186.18% | 75.2% | 246.64% | -703.01% |
| FCF Margin % | -369.55% | -78.59% | -53.68% | 46.76% | 3.27% | 51.2% | -69.59% | -8.76% | 14.15% | -7.49% |
| FCF / Net Income % | 265.2% | -1318.96% | -227.18% | 179.11% | 2.78% | 122.45% | -216% | -21.67% | 28.15% | -16.06% |
Pure Cycle Corporation (PCYO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -2.51% | 0.61% | 6.67% | 8.61% | 21.77% | 8.92% | 4.06% | 9.37% | 9.62% | 9.31% |
| EBITDA Margin | -113.77% | 8.53% | 21.02% | 12.52% | 41.12% | 53.13% | 28.99% | 49.89% | 38.21% | 43% |
| Net Debt / EBITDA | - | -19.47x | -1.05x | -6.68x | -2.84x | -2.52x | -4.43x | -1.05x | -1.52x | -1.52x |
| Interest Coverage | - | - | - | - | - | 112.18x | 10.06x | 27.89x | 18.00x | - |
| CapEx / Revenue | 283.79% | 78.6% | 71.02% | 33.38% | 16.91% | 24.68% | 53.55% | 16.45% | 36.31% | 29.58% |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | 0% |
| Debt / Equity | - | - | - | 0.00x | 0.00x | 0.04x | 0.06x | 0.05x | 0.05x | 0.05x |
| EPS Growth | -30.67% | 124.03% | 1056.07% | 40% | 196.43% | -51.81% | -52.5% | 152.63% | 12.5% | 2.14% |
Pure Cycle Corporation (PCYO) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 9, 2026·SEC
Jan 16, 2026·SEC
Jan 8, 2026·SEC
Pure Cycle Corporation (PCYO) stock FAQ — growth, dividends, profitability & financials explained
Pure Cycle Corporation (PCYO) reported $29.5M in revenue for fiscal year 2025.
Pure Cycle Corporation (PCYO) saw revenue decline by 9.3% over the past year.
Yes, Pure Cycle Corporation (PCYO) is profitable, generating $13.7M in net income for fiscal year 2025 (50.3% net margin).
Pure Cycle Corporation (PCYO) has a return on equity (ROE) of 9.6%. This is below average, suggesting room for improvement.
Pure Cycle Corporation (PCYO) had negative free cash flow of $2.2M in fiscal year 2025, likely due to heavy capital investments.
Pure Cycle Corporation (PCYO) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
Pure Cycle Corporation (PCYO) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates