8-K Announcements
6Feb 12, 2026·SEC
Jan 13, 2026·SEC
Jan 5, 2026·SEC
AVITA Medical, Inc. (RCEL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
AVITA Medical, Inc. (RCEL) stock price & volume — 10-year historical chart
AVITA Medical, Inc. (RCEL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
AVITA Medical, Inc. (RCEL) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 12, 2026 | $0.38vs $0.36-4.3% | $17Mvs $18M-2.3% |
| Q4 2025 | Nov 6, 2025 | $0.46vs $0.43-7.0% | $17Mvs $27M-36.5% |
| Q3 2025 | Aug 7, 2025 | $0.38vs $0.26-46.2% | $12Mvs $40M-70.1% |
| Q2 2025 | May 8, 2025 | $0.53vs $0.39-35.9% | $12Mvs $37M-68.9% |
AVITA Medical, Inc. (RCEL) competitors in Aesthetics, dermatology, and wound care — business model, growth, and fundamentals comparison
AVITA Medical, Inc. (RCEL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
AVITA Medical, Inc. (RCEL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.26M | 5.47M | 14.26M | 29.23M | 33.02M | 34.42M | 50.14M | 64.25M | 71.61M |
| Revenue Growth % | 6.31% | 336.12% | 160.56% | 104.95% | 12.98% | 4.23% | 45.68% | 28.14% | 11.45% |
| Cost of Goods Sold | 737.7K | 1.27M | 2.97M | 5.95M | 6.1M | 6.04M | 7.78M | 9.09M | 12.79M |
| COGS % of Revenue | 58.77% | 23.22% | 20.84% | 20.35% | 18.48% | 17.55% | 15.52% | 14.15% | 17.87% |
| Gross Profit | 517.47K▲ 0% | 4.2M▲ 712.2% | 11.29M▲ 168.6% | 23.28M▲ 106.2% | 26.92M▲ 15.6% | 28.38M▲ 5.4% | 42.36M▲ 49.3% | 55.16M▲ 30.2% | 58.82M▲ 6.6% |
| Gross Margin % | 41.23% | 76.78% | 79.16% | 79.65% | 81.52% | 82.45% | 84.48% | 85.85% | 82.13% |
| Gross Profit Growth % | -23.34% | 712.22% | 168.62% | 106.23% | 15.63% | 5.42% | 49.27% | 30.2% | 6.63% |
| Operating Expenses | 19.15M | 29.73M | 53.97M | 49.82M | 52.04M | 55.88M | 85.02M | 111.75M | -4.93M |
| OpEx % of Revenue | 1525.4% | 543.13% | 378.38% | 170.44% | 157.57% | 162.36% | 169.55% | 173.93% | -6.88% |
| Selling, General & Admin | 21.21M | 27.65M | 48.73M | 37.06M | 37.21M | 45.24M | 65.63M | 91.39M | -25.77M |
| SG&A % of Revenue | 1690.1% | 505.08% | 341.66% | 126.78% | 112.68% | 131.44% | 130.88% | 142.24% | -35.98% |
| Research & Development | 8.45M | 8M | 9.16M | 14.82M | 15.67M | 13.86M | 20.82M | 20.36M | 20.84M |
| R&D % of Revenue | 673.52% | 146.22% | 64.25% | 50.69% | 47.45% | 40.26% | 41.52% | 31.69% | 29.1% |
| Other Operating Expenses | 0 | -5.92M | -3.93M | -2.06M | -843K | -3.21M | -1.43M | 0 | 0 |
| Operating Income | -18.7M▲ 0% | -25.53M▼ 36.5% | -42.68M▼ 67.2% | -26.54M▲ 37.8% | -25.12M▲ 5.4% | -27.5M▼ 9.5% | -42.66M▼ 55.1% | -56.59M▼ 32.7% | 63.74M▲ 212.6% |
| Operating Margin % | -1489.88% | -466.35% | -299.23% | -90.79% | -76.06% | -79.91% | -85.07% | -88.08% | 89.01% |
| Operating Income Growth % | -47.59% | -36.51% | -67.19% | 37.81% | 5.36% | -9.5% | -55.08% | -32.68% | 212.63% |
| EBITDA | -18.6M | -25.59M | -42.21M | -25.82M | -24.45M | -26.94M | -42.02M | -55.47M | 63.74M |
| EBITDA Margin % | -1481.48% | -467.5% | -295.97% | -88.34% | -74.02% | -78.26% | -83.81% | -86.33% | 89.01% |
| EBITDA Growth % | -48.4% | -37.62% | -64.96% | 38.82% | 5.34% | -10.19% | -56% | -31.99% | 214.92% |
| D&A (Non-Cash Add-back) | 105.45K | -63K | 465K | 715K | 673K | 568K | 632K | 1.13M | 0 |
| EBIT | -18.7M | -25.2M | -41.99M | -26.52M | -25.08M | -26.61M | -34.17M | -56.43M | 0 |
| Net Interest Income | 28.37K | -27K | 47.82K | -33K | -29K | 23.5K | -1.14M | -5.36M | 0 |
| Interest Income | 28.37K | 0 | 47.82K | 0 | 0 | 23.5K | 0 | 0 | 0 |
| Interest Expense | 0 | 27K | 0 | 33K | 29K | 0 | 1.14M | 5.36M | -5M |
| Other Income/Expense | 43.24K | 305K | 653K | -5K | 18K | 876K | 7.34M | -5.2M | -112.32M |
| Pretax Income | -18.66M▲ 0% | -25.22M▼ 35.2% | -42.03M▼ 66.6% | -26.55M▲ 36.8% | -25.1M▲ 5.4% | -26.63M▼ 6.1% | -35.31M▼ 32.6% | -61.79M▼ 75.0% | -48.58M▲ 21.4% |
| Pretax Margin % | -1486.44% | -460.78% | -294.65% | -90.81% | -76% | -77.36% | -70.43% | -96.17% | -67.83% |
| Income Tax | 1.45M | -121K | 4K | 38K | 42K | 36K | 66K | 54K | -11K |
| Effective Tax Rate % | -7.78% | 0.48% | -0.01% | -0.14% | -0.17% | -0.14% | -0.19% | -0.09% | 0.02% |
| Net Income | -17.21M▲ 0% | -25.1M▼ 45.9% | -42.03M▼ 67.4% | -26.58M▲ 36.8% | -25.14M▲ 5.4% | -26.66M▼ 6.1% | -35.38M▼ 32.7% | -61.84M▼ 74.8% | -48.59M▲ 21.4% |
| Net Margin % | -1370.83% | -458.57% | -294.68% | -90.94% | -76.13% | -77.47% | -70.56% | -96.26% | -67.85% |
| Net Income Growth % | -49.48% | -45.89% | -67.44% | 36.75% | 5.42% | -6.06% | -32.69% | -74.8% | 21.44% |
| Net Income (Continuing) | - | -25.1M | -42.03M | -26.58M | -25.14M | -26.66M | -35.38M | -61.84M | 0 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.85▲ 0% | -1.12▲ 39.5% | -3.00▼ 167.9% | -2.07▲ 31.0% | -1.03▲ 50.2% | -1.57▼ 52.4% | -1.40▲ 10.8% | -2.39▼ 70.7% | -1.74▲ 27.2% |
| EPS Growth % | -7.56% | 39.46% | -167.86% | 31% | 50.24% | -52.43% | 10.83% | -70.71% | 27.2% |
| EPS (Basic) | -1.84 | -1.12 | -3.00 | -2.07 | -1.03 | -1.57 | -1.40 | -2.39 | -1.74 |
| Diluted Shares Outstanding | 9.33M | 22.33M | 20.29M | 20.29M | 24.36M | 25M | 25.33M | 25.88M | 27.86M |
| Basic Shares Outstanding | 9.3M | 22.33M | 20.29M | 20.29M | 24.36M | 25M | 25.33M | 25.88M | 27.86M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
AVITA Medical, Inc. (RCEL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 22.26M | 24.13M | 78.39M | 121.33M | 92.13M | 87.46M | 104.01M | 57M | 35.49M |
| Cash & Short-Term Investments | 14.82M | 20.17M | 73.64M | 110.75M | 85.16M | 79.34M | 89.06M | 35.88M | 18.18M |
| Cash Only | 14.82M | 20.17M | 73.64M | 110.75M | 55.51M | 18.16M | 22.12M | 14.05M | 10.24M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 29.65M | 61.18M | 66.94M | 21.84M | 7.94M |
| Accounts Receivable | 239.81K | 1.91M | 2.51M | 7.88M | 3.43M | 4.96M | 7.92M | 11.96M | 9.09M |
| Days Sales Outstanding | 69.74 | 127.42 | 64.16 | 98.43 | 37.87 | 52.6 | 57.66 | 67.96 | 46.31 |
| Inventory | 1.16M | 742K | 1.13M | 1.65M | 2.13M | 2.13M | 5.6M | 7.27M | 6.93M |
| Days Inventory Outstanding | 571.5 | 213.08 | 138.12 | 101.05 | 127.49 | 128.39 | 262.54 | 291.75 | 197.59 |
| Other Current Assets | 6.05M | 200K | 201K | 201K | 290K | 0 | 18K | 1.88M | 1.29M |
| Total Non-Current Assets | 742.09K | 1.66M | 4.08M | 4.17M | 23.88M | 10.81M | 7.63M | 22.71M | 20.9M |
| Property, Plant & Equipment | 742.09K | 1.31M | 3.71M | 2.94M | 2.81M | 2.05M | 4.32M | 13.59M | 11.53M |
| Fixed Asset Turnover | 1.69x | 4.18x | 3.84x | 9.95x | 11.77x | 16.78x | 11.62x | 4.73x | 6.21x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 225K | 364K | 472K | 443K | 465K | 487K | 5.57M | 5.64M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 19.69M | 6.93M | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 125K | 1K | 761K | 942K | 1.36M | 2.83M | 3.55M | 3.73M |
| Total Assets | 23M▲ 0% | 25.78M▲ 12.1% | 82.46M▲ 219.8% | 125.5M▲ 52.2% | 116.02M▼ 7.6% | 98.26M▼ 15.3% | 111.64M▲ 13.6% | 79.71M▼ 28.6% | 56.39M▼ 29.3% |
| Asset Turnover | 0.05x | 0.21x | 0.17x | 0.23x | 0.28x | 0.35x | 0.45x | 0.81x | 1.27x |
| Asset Growth % | 199.97% | 12.1% | 219.82% | 52.19% | -7.56% | -15.3% | 13.61% | -28.6% | -29.25% |
| Total Current Liabilities | 3.88M | 4.48M | 7.71M | 7.39M | 9.15M | 10.69M | 13.2M | 20.16M | 62.68M |
| Accounts Payable | 271.73K | 1.92M | 4.33M | 3.12M | 2.71M | 3M | 3.79M | 6.29M | 0 |
| Days Payables Outstanding | 134.45 | 550.23 | 531.97 | 191.43 | 161.93 | 181.38 | 177.95 | 252.62 | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 33K | 0 | 0 |
| Other Current Liabilities | 3.61M | 438K | 560K | 949K | 355K | 456K | 506K | 2.51M | 62.68M |
| Current Ratio | 5.74x | 5.38x | 10.17x | 16.42x | 10.07x | 8.18x | 7.88x | 2.83x | 0.57x |
| Quick Ratio | 5.44x | 5.22x | 10.02x | 16.20x | 9.84x | 7.98x | 7.46x | 2.47x | 0.46x |
| Cash Conversion Cycle | 506.79 | -209.72 | -329.7 | 8.05 | 3.42 | -0.39 | 142.25 | 107.09 | - |
| Total Non-Current Liabilities | 134.25K | 471K | 2.35M | 2.46M | 2.25M | 2.83M | 49.38M | 55.05M | 10.37M |
| Long-Term Debt | 134.25K | 0 | 0 | 0 | 0 | 0 | 39.81M | 42.24M | 2.13M |
| Capital Lease Obligations | 0 | 0 | 1.92M | 878K | 918K | 306K | 1.7M | 2.84M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 42.46K | 0 | 503K | 1.33M | 1.83M | 7.51M | 9.64M | 8.23M |
| Total Liabilities | 4.01M | 4.95M | 10.06M | 9.85M | 11.39M | 13.52M | 62.58M | 75.21M | 73.04M |
| Total Debt | 134.25K | 0 | 1.92M | 878K | 1.64M | 918K | 42.41M | 45.98M | 2.13M |
| Net Debt | -14.68M | -20.17M | -71.72M | -109.87M | -53.87M | -17.25M | 20.29M | 31.93M | -8.11M |
| Debt / Equity | 0.01x | - | 0.03x | 0.01x | 0.02x | 0.01x | 0.86x | 10.22x | - |
| Debt / EBITDA | - | - | - | - | - | - | - | - | 0.03x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | -0.13x |
| Interest Coverage | - | -945.48x | - | -804.24x | -866.14x | - | -37.32x | -10.56x | - |
| Total Equity | 18.99M▲ 0% | 20.83M▲ 9.7% | 72.4M▲ 247.5% | 115.66M▲ 59.7% | 104.62M▼ 9.5% | 84.74M▼ 19.0% | 49.06M▼ 42.1% | 4.5M▼ 90.8% | -16.65M▼ 470.1% |
| Equity Growth % | 270.71% | 9.72% | 247.55% | 59.74% | -9.54% | -19.01% | -42.11% | -90.83% | -470.08% |
| Book Value per Share | 2.04 | 0.93 | 3.57 | 5.70 | 4.30 | 3.39 | 1.94 | 0.17 | -0.60 |
| Total Shareholders' Equity | 18.99M | 20.83M | 72.4M | 115.66M | 104.62M | 84.74M | 49.06M | 4.5M | -16.65M |
| Common Stock | 162.69M | 3K | 3K | 3K | 3K | 3K | 3K | 3K | -1.29M |
| Retained Earnings | -148.49M | -152.83M | -194.91M | -221.5M | -235.92M | -262.59M | -297.97M | -359.81M | -408.4M |
| Treasury Stock | - | 0 | - | - | 0 | - | 0 | 0 | 0 |
| Accumulated OCI | 4.79M | 8.18M | 8.15M | 8.26M | 8.06M | 7.63M | -1.89M | -1.94M | -1.37M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
AVITA Medical, Inc. (RCEL) cash flow — operating, investing & free cash flow history
| Line item | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -9.54M | -19.25M | -22.75M | -25.9M | -18.04M | -19.09M | -38.01M | -48.94M | -31.2M |
| Operating CF Margin % | -760.03% | -351.66% | -159.48% | -88.61% | -54.62% | -55.46% | -75.81% | -76.17% | -43.56% |
| Operating CF Growth % | -45.07% | -101.79% | -18.17% | -13.87% | 30.36% | -5.84% | -99.11% | -28.75% | 36.26% |
| Net Income | -9.37M | -25.1M | -42.03M | -26.58M | -25.14M | -26.66M | -35.38M | -61.84M | -48.59M |
| Depreciation & Amortization | 80.97K | 269K | 465K | 715K | 969K | 568K | 632K | 1.13M | 2.04M |
| Stock-Based Compensation | 0 | 1.95M | 16.59M | 5.66M | 6.33M | 7M | 8.38M | 13.5M | 9.52M |
| Deferred Taxes | 0 | -129K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 365.1K | 494K | 895K | 1.66M | 1.53M | 1.21M | -5.07M | 2.96M | 5.83M |
| Working Capital Changes | -611.68K | 3.27M | 1.33M | -7.36M | -1.73M | -1.2M | -6.57M | -4.68M | 0 |
| Change in Receivables | -1.39M | 1.97M | -582K | -4.98M | -1.19M | -985K | -3.3M | -4.17M | 0 |
| Change in Inventory | -69.19K | 17K | -468K | -745K | -144K | -371K | -3.69M | -2.16M | 810K |
| Change in Payables | 0 | 69K | 2.31M | -1.33M | 0 | 282K | 809K | 340K | 2.75M |
| Cash from Investing | -268.67K | 0 | -847K | -1.17M | -50.21M | -19.33M | 1.61M | 37.36M | 12.45M |
| Capital Expenditures | -268.67K | 0 | -590K | -894K | -487K | -452K | -1.38M | -9.17M | 0 |
| CapEx % of Revenue | 21.41% | - | 4.14% | 3.06% | 1.47% | 1.31% | 2.75% | 14.27% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -257K | -280K | -49.72M | -73K | -66K | -162K | -1.74M |
| Cash from Financing | 15.67M | 0 | 77.06M | 64.05M | 64.06M | 900K | 40.37M | 3.51M | 14.94M |
| Debt Issued (Net) | -44.9K | 0 | -42K | -11K | -11K | - | 38.76M | 0 | 0 |
| Equity Issued (Net) | 1000K | 0 | 1000K | 1000K | 0 | - | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.06M | 0 | -4.6M | -5.05M | 64.08M | 900K | 1.61M | 3.51M | 14.94M |
| Net Change in Cash | 5.94M▲ 0% | 0▼ 100.0% | 53.47M▲ 0% | 37.11M▼ 30.6% | 37.11M▲ 0.0% | -37.55M▼ 201.2% | 3.95M▲ 110.5% | -8.07M▼ 304.0% | -3.81M▲ 52.8% |
| Free Cash Flow | -9.81M▲ 0% | 0▲ 100.0% | -23.59M▲ 0% | -27.07M▼ 14.8% | -18.52M▲ 31.6% | -19.61M▼ 5.9% | -39.46M▼ 101.2% | -58.27M▼ 47.7% | -31.2M▲ 46.5% |
| FCF Margin % | -781.43% | - | -165.42% | -92.62% | -56.09% | -56.99% | -78.69% | -90.69% | -43.56% |
| FCF Growth % | - | 100% | - | -14.75% | 31.58% | -5.89% | -101.16% | -47.68% | 46.47% |
| FCF per Share | -1.05 | - | -1.16 | -1.33 | -0.76 | -0.78 | -1.56 | -2.25 | -1.12 |
| FCF Conversion (FCF/Net Income) | 0.55x | 0.77x | 0.54x | 0.97x | 0.72x | 0.72x | 1.07x | 0.79x | 0.64x |
| Interest Paid | - | 27K | 42K | 3K | 29K | 15K | 1.14M | 5.36M | 0 |
| Taxes Paid | - | 0 | - | 42K | 0 | 17K | 44K | 41K | 0 |
AVITA Medical, Inc. (RCEL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -192.26% | -142.74% | -126.08% | -90.16% | -28.27% | -22.83% | -28.16% | -52.89% | -230.96% | - |
| Return on Invested Capital (ROIC) | -473.71% | -497.63% | -771.47% | -4788.22% | -615.68% | -66.64% | -34.89% | -46.76% | -80.25% | 818.88% |
| Gross Margin | 57.17% | 41.23% | 76.78% | 79.16% | 79.65% | 81.52% | 82.45% | 84.48% | 85.85% | 82.13% |
| Net Margin | -974.99% | -1370.83% | -458.57% | -294.68% | -90.94% | -76.13% | -77.47% | -70.56% | -96.26% | -67.85% |
| Debt / Equity | - | 0.01x | - | 0.03x | 0.01x | 0.02x | 0.01x | 0.86x | 10.22x | - |
| Interest Coverage | - | - | -945.48x | - | -804.24x | -866.14x | - | -37.32x | -10.56x | - |
| FCF Conversion | 0.57x | 0.55x | 0.77x | 0.54x | 0.97x | 0.72x | 0.72x | 1.07x | 0.79x | 0.64x |
| Revenue Growth | 17.83% | 6.31% | 336.12% | 160.56% | 104.95% | 12.98% | 4.23% | 45.68% | 28.14% | 11.45% |
AVITA Medical, Inc. (RCEL) SEC filings — annual & quarterly reports (10-K, 10-Q)
Feb 12, 2026·SEC
Jan 13, 2026·SEC
Jan 5, 2026·SEC
AVITA Medical, Inc. (RCEL) stock FAQ — growth, dividends, profitability & financials explained
AVITA Medical, Inc. (RCEL) reported $71.6M in revenue for fiscal year 2025.
AVITA Medical, Inc. (RCEL) grew revenue by 11.5% over the past year. This is steady growth.
AVITA Medical, Inc. (RCEL) reported a net loss of $48.6M for fiscal year 2025.
AVITA Medical, Inc. (RCEL) had negative free cash flow of $31.2M in fiscal year 2025, likely due to heavy capital investments.
AVITA Medical, Inc. (RCEL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates