| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PMTUPennyMac Mortgage Investment Trust | 2.23B | 25.64 | 18.72 | -30.48% | 14.55% | 6.49% | 6.26 | |
| RCCReady Capital Corporation 5.75% | 4.08B | 25.04 | -9.52 | -92.98% | -15.93% | -16.58% | 3.12 | |
| SCCFSachem Capital Corp. 7.125% Not | 1.12B | 23.50 | -25.27 | 91.85% | -328.53% | -18.42% | 1.14% | 1.66 |
| SCCESachem Capital Corp. 6.00% Note | 1.11B | 23.59 | -25.37 | -107.03% | -292.13% | -19.05% | 1.16% | 1127.83 |
| SCCDSachem Capital Corp. 6.00% Notes Due 2026 | 1.16B | 24.65 | -26.51 | -107.03% | -292.13% | -19.05% | 1.11% | 1127.83 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.79M | 4.13M | 7M | 11.64M | 10.18M | 13.06M | 20M | 30.62M | 29.97M | 57.5M |
| Revenue Growth % | 78.7% | 48.33% | 69.27% | 66.34% | -12.52% | 28.22% | 53.21% | 53.09% | -2.12% | 91.85% |
| Property Operating Expenses | 0 | 0 | 28.36K | 32.53K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | - | - | - | - | - | - | - | - | - | - |
| NOI Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 217.75K | 577.73K | 1.47M | 2.2M | 2.56M | 2.99M | 5.37M | 8.41M | 14.93M | 75.28M |
| G&A Expenses | 212.66K | 1 | 1 | 1 | 2.56M | 2.99M | 5.37M | 8.41M | 11.89M | 13.66M |
| EBITDA | 2.31M | 3.14M | 5.55M | 9.46M | 7.63M | 10.06M | 14.64M | 22.21M | 15.04M | -17.4M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0 | 0 | 28.36K | 32.53K | 0 | 0 | 0 | 0 | 0 | 372K |
| D&A / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 2.57M | 3.66M | 5.52M | 9.43M | 7.63M | 10.06M | 14.64M | 22.21M | 15.04M | -17.78M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Income | 39.99K | 0 | 215.61K | 105.77K | 7.63M | 10.06M | 14.64M | 22.21M | 15.04M | -6.06M |
| Pretax Income | 2.31M | 3.05M | 4.86M | 7.77M | 6.2M | 8.99M | 13.32M | 20.91M | 15.9M | -43.88M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3M |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2.31M | 3.05M | 4.86M | 7.77M | 6.2M | 8.99M | 13.32M | 20.91M | 15.9M | -39.57M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 56.95% | 32.24% | 59.34% | 59.89% | -20.28% | 45.16% | 48.09% | 56.99% | -23.96% | -348.89% |
| Funds From Operations (FFO) | - | - | - | - | - | - | - | - | - | - |
| FFO Margin % | - | - | - | - | - | - | - | - | - | - |
| FFO Growth % | - | - | 57.8% | 59.62% | -19.79% | 54.29% | 38.77% | 56.8% | -23.08% | -342.49% |
| FFO per Share | - | - | - | - | - | - | - | - | - | - |
| FFO Payout Ratio % | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | 0.20 | 0.27 | 0.41 | 0.50 | 0.32 | 0.41 | 0.44 | 0.46 | 0.27 | -0.93 |
| EPS Growth % | 56.9% | 37.26% | 47.96% | 23.91% | -36.48% | 28.13% | 7.32% | 4.55% | -41.3% | -444.44% |
| EPS (Basic) | 0.20 | 0.27 | 0.41 | 0.50 | 0.32 | 0.41 | 0.44 | 0.46 | 0.27 | -0.93 |
| Diluted Shares Outstanding | 11.52M | 11.1M | 11.96M | 15.43M | 19.42M | 22.12M | 26.32M | 37.75M | 44.24M | 47.41M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 30.8M | 38.37M | 10.18K | 10.64K | 141.21M | 226.67M | 417.96M | 565.66M | 625.54M | 491.98M |
| Asset Growth % | 43.53% | 24.59% | -99.97% | 4.61% | 1326449.98% | 60.52% | 84.39% | 35.34% | 10.59% | -21.35% |
| Real Estate & Other Assets | 28.96M | -1.96M | -1.46M | -1.29M | -1.42M | -1.43M | -2.17M | -28.36M | -2.75B | -4.31M |
| PP&E (Net) | 0 | 397.45K | 501.82K | 1.19M | 1.42M | 1.43M | 2.17M | 4.12M | 3.37M | 3.22M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1.83M | 1.56M | 954.22K | 99.31K | 0 | 0 | 0 | 23.71M | 12.6M | 0 |
| Cash & Equivalents | 1.83M | 1.56M | 1.07M | 171.68K | 18.84M | 19.41M | 41.94M | 23.71M | 12.6M | 18.07M |
| Receivables | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 0 | 0 | 0 | -131.49M | -216.23M | -408.39M | -535.56M | -101.31M | -86.37M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.4K | 698.86K | 0 |
| Total Liabilities | 6.57M | 28.49M | 15.42K | 15.44K | 58.65M | 145.75M | 237.88M | 347.95M | 395.46M | 310.32M |
| Total Debt | 6M | 310K | 301.1K | 1.49M | 56.34M | 138.78M | 213.58M | 326.93M | 371.69M | 301.24M |
| Net Debt | 4.17M | -1.25M | -764.31K | 1.32M | 37.49M | 119.37M | 171.64M | -23.24M | 359.09M | 283.17M |
| Long-Term Debt | 6M | 310K | 301.1K | 1.49M | 56.32M | 110.72M | 161.31M | 280.81M | 283.43M | 227.53M |
| Short-Term Borrowings | 0 | 0 | 0 | 0 | 17.25K | 28.06M | 52.27M | 46.12M | 88.25M | 73.71M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9K | 2.03K | 0 |
| Total Current Liabilities | 37.83K | 24.35K | 40.59K | 176.62K | 0 | 0 | 76.21M | 323.42K | 482.39K | 0 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.88M | 4.56B | 0 |
| Deferred Revenue | 190.02K | 290.46K | 1.11M | 1.06M | 1.21M | 2.1M | 4.64M | 3.85M | 4.15M | 0 |
| Other Liabilities | 565.97K | 9.55M | 12.59M | 31.54M | -57.52M | -112.82M | -165.95M | 0 | 112.03M | -227.53M |
| Total Equity | 24.23M | 45.23M | 76.57M | 113.35M | 82.56M | 80.92M | 180.08M | 217.71M | 230.07M | 181.65M |
| Equity Growth % | 50.46% | 86.68% | 69.29% | 48.03% | -27.16% | -1.99% | 122.55% | 20.89% | 5.68% | -21.05% |
| Shareholders Equity | 24.23M | 38.37M | 67.49M | 86.01M | 82.56M | 80.92M | 180.08M | 217.71M | 230.07M | 181.65M |
| Minority Interest | 0 | 6.86M | 9.08M | 27.34M | 0 | 0 | 0 | 247.81M | 0 | 0 |
| Common Stock | 24.23M | 28.49M | 15.42K | 15.44K | 22.12K | 22.13K | 32.73K | 41.09K | 46.77K | 47K |
| Additional Paid-in Capital | 0 | 0 | 53.32M | 53.19M | 83.86M | 83.81M | 185.52M | 226.22M | 249.83M | 256.96M |
| Retained Earnings | 0 | 28.49M | 54.57M | 52.8M | -1.27M | -2.89M | -4.99M | -8M | -20.12M | -75.35M |
| Preferred Stock | 0 | 0 | 1.24M | 0 | 0 | 0 | 1.9K | 1.9K | 2.03K | 2K |
| Return on Assets (ROA) | 8.83% | 8.82% | 25.33% | 74653.33% | 8.77% | 4.89% | 4.13% | 4.25% | 2.67% | -7.08% |
| Return on Equity (ROE) | 11.44% | 8.78% | 7.98% | 8.18% | 6.33% | 11% | 10.21% | 10.51% | 7.1% | -19.22% |
| Debt / Assets | 19.48% | 0.81% | 2958.93% | 14006.43% | 39.89% | 61.22% | 51.1% | 57.8% | 59.42% | 61.23% |
| Debt / Equity | 0.25x | 0.01x | 0.00x | 0.01x | 0.68x | 1.71x | 1.19x | 1.50x | 1.62x | 1.66x |
| Net Debt / EBITDA | 1.80x | -0.40x | -0.14x | 0.14x | 4.92x | 11.86x | 11.73x | -1.05x | 23.88x | - |
| Book Value per Share | 2.10 | 4.07 | 6.40 | 7.35 | 4.25 | 3.66 | 6.84 | 5.77 | 5.20 | 3.83 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 2.38M | 3.7M | 4.96M | 6.12M | 8.1M | 9.63M | 25.74M | 8.63M | 21.85M | 12.89M |
| Operating CF Growth % | 62.25% | 55.59% | 34.05% | 23.44% | 32.45% | 18.82% | 167.34% | -66.47% | 153.16% | -41.01% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2.31M | 3.05M | 4.86M | 7.77M | 6.2M | 8.99M | 13.32M | 20.91M | 15.9M | -39.57M |
| Depreciation & Amortization | 0 | 47.68K | 28.36K | 32.53K | 63.57K | 663.82K | 83.53K | 106.41K | 266K | 372K |
| Stock-Based Compensation | 0 | 0 | 0 | 37.59K | 0 | 16.43K | 191.32K | 495.01K | 0 | 863K |
| Other Non-Cash Items | 256.99K | 421.45K | 333.95K | 992.85K | 1.23M | 21.06K | -49.97K | 6.47M | 10.13M | 56.11M |
| Working Capital Changes | 36.9K | 510.92K | 7.76K | -1.85M | 613.82K | 54.73K | 12.32M | -13.77M | -4.45M | -4.89M |
| Cash from Investing | -13.18M | -6.94M | -28.93M | -16.84M | -37.82M | -82.82M | -166.27M | -159.54M | -72.49M | 79.91M |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3M | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -16M | -97.56M | -210.12M | -76.43M | -44.31M | -7.77M |
| Sale of Investments | 421.82K | 1000K | 530.18K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Investing | -13.6M | -6.72M | -28.8M | -17.43M | -21.4M | -62.26M | -137M | -168.61M | -37.85M | 43.87M |
| Cash from Financing | 6.76M | 2.97M | 23.48M | 9.82M | 48.38M | 73.76M | 163.06M | 132.68M | 39.52M | -87.33M |
| Dividends Paid | -1.4M | -3.88M | -5.8M | -6.79M | -9.68M | -7.96M | -12.27M | -22.5M | -25.73M | -20.81M |
| Common Dividends | -1.4M | -3.88M | -5.8M | -6.79M | 0 | -7.96M | -14.12M | -22.5M | 0 | -16.51M |
| Debt Issuance (Net) | 1000K | 310K | -8.9K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | -1000K |
| Share Repurchases | -45K | -580.89K | 0 | 0 | 0 | 0 | 0 | 0 | -226K | -1.49M |
| Other Financing | 7.16M | 6.54M | 29.29M | -160.48K | 0 | 25.42M | -1.88M | -29.66M | 0 | 0 |
| Net Change in Cash | -4.04M | -272.22K | -496.45K | -893.74K | 18.67M | 566.09K | 22.53M | -18.23M | -11.12M | 5.47M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97 | 0 |
| Cash at Beginning | 5.87M | 1.83M | 1.56M | 1.07M | 171.68K | 18.84M | 19.41M | 41.94M | 23.71M | 12.6M |
| Cash at End | 1.83M | 1.56M | 1.07M | 171.68K | 18.84M | 19.41M | 41.94M | 23.71M | 12.6M | 18.07M |
| Free Cash Flow | 2.38M | 2.41M | 4.29M | 4.87M | 6.59M | 7.67M | 23.67M | 6.92M | 9.99M | 12.81M |
| FCF Growth % | 62.25% | 1.58% | 77.78% | 13.38% | 35.54% | 16.27% | 208.77% | -70.75% | 44.33% | 28.22% |
| FCF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| FFO per Share | 0.2 | 0.28 | 0.41 | 0.51 | 0.32 | 0.44 | 0.51 | 0.56 | 0.37 | -0.83 |
| FFO Payout Ratio | 60.52% | 125.21% | 118.62% | 86.97% | 154.67% | 82.45% | 105.37% | 107.05% | 159.16% | -42.11% |
| NOI Margin | 100% | 100% | 99.59% | 99.72% | 100% | 100% | 100% | 100% | 100% | 100% |
| Net Debt / EBITDA | 1.80x | -0.40x | -0.14x | 0.14x | 4.92x | 11.86x | 11.73x | -1.05x | 23.88x | - |
| Debt / Assets | 19.48% | 0.81% | 2958.93% | 14006.43% | 39.89% | 61.22% | 51.1% | 57.8% | 59.42% | 61.23% |
| Book Value / Share | 2.1 | 4.07 | 6.4 | 7.35 | 4.25 | 3.66 | 6.84 | 5.77 | 5.2 | 3.83 |
| Revenue Growth | 78.7% | 48.33% | 69.27% | 66.34% | -12.52% | 28.22% | 53.21% | 53.09% | -2.12% | 91.85% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics