Sintx Technologies, Inc. (SINT) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Sintx Technologies, Inc. (SINT) stock price & volume — 10-year historical chart
Sintx Technologies, Inc. (SINT) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Sintx Technologies, Inc. (SINT) competitors in Device suppliers, distribution, and services — business model, growth, and fundamentals comparison
Sintx Technologies, Inc. (SINT) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Sintx Technologies, Inc. (SINT) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 11.23M | 95K | 689K | 594K | 606K | 601K | 2.63M | 1.25M | 1.02M | 1.22M |
| Revenue Growth % | -26.26% | -99.15% | 625.26% | -13.79% | 2.02% | -0.83% | 337.1% | -52.57% | -18.3% | -37.68% |
| Cost of Goods Sold | 6.35M | 56K | 551K | 475K | 449K | 265K | 784K | 811K | 557K | 609K |
| COGS % of Revenue | 56.58% | 58.95% | 79.97% | 79.97% | 74.09% | 44.09% | 29.84% | 65.09% | 54.72% | - |
| Gross Profit | 4.88M▲ 0% | 39K▼ 99.2% | 138K▲ 253.8% | 119K▼ 13.8% | 157K▲ 31.9% | 336K▲ 114.0% | 1.84M▲ 448.5% | 435K▼ 76.4% | 461K▲ 6.0% | 610K▲ 0% |
| Gross Margin % | 43.42% | 41.05% | 20.03% | 20.03% | 25.91% | 55.91% | 70.16% | 34.91% | 45.28% | 50.04% |
| Gross Profit Growth % | -57.42% | -99.2% | 253.85% | -13.77% | 31.93% | 114.01% | 448.51% | -76.4% | 5.98% | - |
| Operating Expenses | 15.93M | 7.67M | 6.73M | 8.62M | 10.78M | 11.67M | 15.2M | 14.48M | 11.03M | 10.74M |
| OpEx % of Revenue | 141.88% | 8077.89% | 977.07% | 1451.68% | 1778.38% | 1941.93% | 578.64% | 1162.28% | 1083.1% | - |
| Selling, General & Admin | 10.85M | 4.68M | 3.34M | 5.06M | 4.89M | 5.33M | 5.36M | 4.61M | 6.44M | 5.96M |
| SG&A % of Revenue | 96.66% | 4929.47% | 484.47% | 852.02% | 807.1% | 886.19% | 204% | 370.06% | 632.51% | - |
| Research & Development | 5.08M | 2.99M | 3.39M | 4.81M | 5.89M | 6.45M | 8.71M | 5.2M | 4.59M | 4.33M |
| R&D % of Revenue | 45.22% | 3148.42% | 492.6% | 809.43% | 971.29% | 1073.21% | 331.67% | 417.42% | 450.59% | - |
| Other Operating Expenses | 0 | 0 | 0 | -1.25M | 0 | -105K | 1.13M | 4.67M | 0 | 457K |
| Operating Income | -11.05M▲ 0% | -13.12M▼ 18.7% | -6.59M▲ 49.7% | -8.5M▼ 29.0% | -10.62M▼ 24.9% | -11.34M▼ 6.7% | -13.36M▼ 17.8% | -14.05M▼ 5.2% | -10.72M▲ 23.7% | -10.13M▲ 0% |
| Operating Margin % | -98.45% | -13806.32% | -957.04% | -1431.65% | -1752.48% | -1886.02% | -508.49% | -1127.37% | -1053.14% | -831.42% |
| Operating Income Growth % | 4.18% | -18.66% | 49.73% | -28.97% | -24.88% | -6.73% | -17.85% | -5.16% | 23.68% | - |
| EBITDA | -10.95M | -13.01M | -6.12M | -8.01M | -9.97M | -10.37M | -11.7M | -12.66M | -10.72M | -9.42M |
| EBITDA Margin % | -97.51% | -13691.58% | -888.82% | -1347.81% | -1645.21% | -1725.79% | -445.41% | -1016.29% | -1053.14% | -772.68% |
| EBITDA Growth % | -14.05% | -18.81% | 52.92% | -30.73% | -24.53% | -4.03% | -12.81% | -8.22% | 15.34% | 30.82% |
| D&A (Non-Cash Add-back) | 105K | 109K | 470K | 498K | 650K | 963K | 1.66M | 1.38M | 0 | 716K |
| EBIT | -7.49M | -8.3M | -4.79M | -7.03M | -9.28M | -12.02M | -8.26M | -10.99M | 0 | -9.79M |
| Net Interest Income | 0 | -1.39M | 446K | 328K | 76K | 6K | 133K | 78K | 0 | 117K |
| Interest Income | 0 | 0 | 450K | 330K | 101K | 23K | 135K | 107K | 175K | 171K |
| Interest Expense | 1.26M | 1.39M | 4K | 2K | 25K | 17K | 2K | 29K | -52K | 54K |
| Other Income/Expense | 1.72M | 3.43M | 1.8M | 1.48M | 1.31M | -704K | 5.1M | 3.02M | 357K | 291K |
| Pretax Income | -9.33M▲ 0% | -9.69M▼ 3.9% | -4.8M▲ 50.5% | -7.03M▼ 46.5% | -9.31M▼ 32.4% | -12.04M▼ 29.3% | -8.26M▲ 31.4% | -11.02M▼ 33.5% | -10.36M▲ 6.0% | -9.84M▲ 0% |
| Pretax Margin % | -83.09% | -10198.95% | -696.23% | -1183.33% | -1536.14% | -2003.16% | -314.39% | -884.75% | -1018.07% | -807.55% |
| Income Tax | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.72M | 6.72M |
| Effective Tax Rate % | -13.54% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -64.83% | -68.25% |
| Net Income | -9.33M▲ 0% | -8.65M▲ 7.3% | -4.8M▲ 44.6% | -7.03M▼ 46.5% | -9.31M▼ 32.4% | -12.04M▼ 29.3% | -8.26M▲ 31.4% | -11.02M▼ 33.5% | -17.08M▼ 55.0% | -16.56M▲ 0% |
| Net Margin % | -83.09% | -9107.37% | -696.23% | -1183.33% | -1536.14% | -2003.16% | -314.39% | -884.75% | -1678.09% | -1358.74% |
| Net Income Growth % | 43.79% | 7.26% | 44.56% | -46.53% | -32.44% | -29.33% | 31.4% | -33.48% | -54.96% | -42.17% |
| Net Income (Continuing) | -5.76M | -9.69M | -4.8M | -7.03M | -9.31M | -12.04M | -8.26M | -11.02M | -17.08M | -16.56M |
| Discontinued Operations | -3.57M | 1.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -9395.07▲ 0% | -2253.98▲ 76.0% | -311.65▲ 86.2% | -41.92▲ 86.5% | -39.75▲ 5.2% | -51.96▼ 30.7% | -19.42▲ 62.6% | -15.19▲ 21.8% | -6.16▲ 59.4% | -5.59▲ 0% |
| EPS Growth % | 70.87% | 76.01% | 86.17% | 86.55% | 5.18% | -30.72% | 62.63% | 21.78% | 59.45% | 61.66% |
| EPS (Basic) | -9395.07 | -2373.00 | -311.65 | -44.57 | -47.59 | -54.67 | -35.43 | -14.87 | -6.16 | - |
| Diluted Shares Outstanding | 993 | 3.84K | 15.56K | 174.46K | 247.1K | 317.32K | 425.21K | 744.78K | 2.77M | 2.96M |
| Basic Shares Outstanding | 993 | 3.65K | 15.56K | 164.06K | 206.39K | 301.61K | 384.01K | 744.78K | 2.77M | 2.96M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
Sintx Technologies, Inc. (SINT) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 3.21M | 7.02M | 4.06M | 27.59M | 15.03M | 7.21M | 5.53M | 4.77M | 5.65M | 7.39M |
| Cash & Short-Term Investments | 539K | 5.45M | 1.79M | 25.35M | 14.27M | 6.25M | 3.34M | 3.6M | 4.14M | 6.25M |
| Cash Only | 539K | 5.45M | 1.79M | 25.35M | 14.27M | 6.25M | 3.34M | 3.6M | 4.14M | 6.25M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.24M | 1.35M | 1.86M | 1.9M | 102K | 328K | 685K | 196K | 178K | 120K |
| Days Sales Outstanding | 40.31 | 5.18K | 985.34 | 1.17K | 61.44 | 199.2 | 95.18 | 57.42 | 63.82 | 38.18 |
| Inventory | 1.24M | 52K | 106K | 99K | 303K | 284K | 888K | 502K | 825K | 447K |
| Days Inventory Outstanding | 71.31 | 338.93 | 70.22 | 76.07 | 246.31 | 391.17 | 413.42 | 225.93 | 540.62 | 259.07 |
| Other Current Assets | 1.58M | 0 | 0 | 0 | 0 | 8K | 619K | 475K | 507K | 0 |
| Total Non-Current Assets | 11.43M | 4.5M | 5.08M | 2.86M | 6.81M | 8.56M | 9.83M | 4.64M | 3.86M | 3.97M |
| Property, Plant & Equipment | 1.45M | 124K | 2.53M | 2.4M | 6.41M | 8M | 8.92M | 4.08M | 2.93M | 3.04M |
| Fixed Asset Turnover | 7.76x | 0.77x | 0.27x | 0.25x | 0.09x | 0.08x | 0.29x | 0.31x | 0.35x | 0.36x |
| Goodwill | 6.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302K | 302K |
| Intangible Assets | 2.65M | 46K | 41K | 36K | 31K | 26K | 21K | 16K | 142K | 150K |
| Long-Term Investments | 0 | 3.67M | 1.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.17M | 4.33M | 2.51M | 424K | 371K | 538K | 892K | 545K | 478K | 2.1M |
| Total Assets | 14.64M▲ 0% | 11.52M▼ 21.4% | 9.15M▼ 20.6% | 30.45M▲ 232.9% | 21.84M▼ 28.3% | 15.77M▼ 27.8% | 15.37M▼ 2.6% | 9.41M▼ 38.7% | 9.51M▲ 1.0% | 11.36M▲ 0% |
| Asset Turnover | 0.77x | 0.01x | 0.08x | 0.02x | 0.03x | 0.04x | 0.17x | 0.13x | 0.11x | 0.12x |
| Asset Growth % | -44.25% | -21.35% | -20.56% | 232.86% | -28.27% | -27.78% | -2.59% | -38.74% | 0.99% | -112.89% |
| Total Current Liabilities | 8.27M | 2.38M | 2.07M | 2.88M | 2.75M | 8.08M | 2.91M | 1.98M | 3.73M | 4.35M |
| Accounts Payable | 1.73M | 301K | 191K | 194K | 241K | 434K | 636K | 299K | 382K | 203K |
| Days Payables Outstanding | 99.52 | 1.96K | 126.52 | 149.07 | 195.91 | 597.77 | 296.1 | 134.57 | 250.32 | 168.27 |
| Short-Term Debt | 605K | 0 | 6K | 109K | 509K | 898K | 558K | 32K | 398K | 59K |
| Deferred Revenue (Current) | 2.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 5.05M | 1.07M | 243K | 1.26M | 347K | 5.48M | 590K | 795K | 3.33M | 2.65M |
| Current Ratio | 0.39x | 2.95x | 1.97x | 9.58x | 5.47x | 0.89x | 1.90x | 2.41x | 1.51x | 1.51x |
| Quick Ratio | 0.24x | 2.93x | 1.92x | 9.55x | 5.36x | 0.86x | 1.60x | 2.15x | 1.29x | 1.29x |
| Cash Conversion Cycle | 12.1 | 3.55K | 929.03 | 1.09K | 111.84 | -7.4 | 212.5 | 148.78 | 354.12 | 128.98 |
| Total Non-Current Liabilities | 928K | 736K | 1.88M | 1.76M | 1.9M | 1.99M | 3.69M | 3.54M | 2.84M | 2.95M |
| Long-Term Debt | 0 | 0 | 12K | 287K | 0 | 368K | 0 | 0 | 2.84M | 0 |
| Capital Lease Obligations | 0 | 0 | 1.87M | 1.48M | 1.9M | 1.62M | 3.69M | 3.54M | 0 | 12.68M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 928K | 736K | 0 | 0 | 0 | 2K | 0 | 0 | 0 | 0 |
| Total Liabilities | 9.2M | 3.12M | 3.94M | 4.64M | 4.64M | 10.07M | 6.59M | 5.52M | 6.58M | 7.3M |
| Total Debt | 2.96M | 0 | 2.25M | 2.28M | 2.91M | 3.63M | 4.76M | 4.03M | 3.24M | 3.39M |
| Net Debt | 2.42M | -5.45M | 458K | -23.07M | -11.37M | -2.62M | 1.42M | 427K | -898K | -2.86M |
| Debt / Equity | 0.54x | - | 0.43x | 0.09x | 0.17x | 0.64x | 0.54x | 1.03x | 1.11x | 1.11x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.36x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.30x |
| Interest Coverage | -8.75x | -9.45x | -1648.50x | -4252.00x | -424.80x | -666.76x | -6679.00x | -484.38x | - | -181.30x |
| Total Equity | 5.44M▲ 0% | 8.4M▲ 54.3% | 5.2M▼ 38.1% | 25.8M▲ 396.0% | 17.2M▼ 33.4% | 5.7M▼ 66.8% | 8.77M▲ 53.8% | 3.89M▼ 55.6% | 2.93M▼ 24.8% | 4.07M▲ 0% |
| Equity Growth % | -62.14% | 54.34% | -38.06% | 396.04% | -33.36% | -66.83% | 53.79% | -55.61% | -24.78% | -176.26% |
| Book Value per Share | 5480.54 | 2188.07 | 334.34 | 147.91 | 69.59 | 17.98 | 20.63 | 5.23 | 1.06 | 1.37 |
| Total Shareholders' Equity | 5.44M | 8.4M | 5.2M | 25.8M | 17.2M | 5.7M | 8.77M | 3.89M | 2.93M | 4.07M |
| Common Stock | 30K | 218K | 24K | 245K | 2K | 5K | 53K | 13K | 40K | 36K |
| Retained Earnings | -220.63M | -229.28M | -234.08M | -241.11M | -250.42M | -262.45M | -270.71M | -281.74M | -292.1M | -289.89M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133K |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sintx Technologies, Inc. (SINT) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -4.68M | -9.35M | -6.43M | -9.11M | -10.13M | -10.26M | -14.12M | -8.64M | -8.57M | -8.57M |
| Operating CF Margin % | -41.69% | -9840% | -933.96% | -1534.01% | -1671.12% | -1707.65% | -537.3% | -693.58% | -841.94% | - |
| Operating CF Growth % | 34.73% | -99.74% | 31.16% | -41.6% | -11.14% | -1.34% | -37.53% | 38.77% | 0.82% | 109.77% |
| Net Income | -9.33M | -9.69M | -4.8M | -7.03M | -9.31M | -12.04M | -8.26M | -11.02M | -10.36M | -16.56M |
| Depreciation & Amortization | 1.11M | 109K | 470K | 498K | 650K | 963K | 1.66M | 1.38M | 643K | 727K |
| Stock-Based Compensation | 219K | 42K | 2K | 45K | 0 | 369K | 0 | 0 | 1.39M | 464K |
| Deferred Taxes | 1.49M | 729K | -1.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 952K | 870K | -1.21M | -2.43M | -985K | 499K | -5.27M | 1.23M | -240K | 609K |
| Working Capital Changes | 870K | -1.41M | 403K | -194K | -483K | -55K | -2.24M | -228K | 0 | 693K |
| Change in Receivables | 339K | -139K | 131K | 94K | -61K | -26K | -420K | 490K | -69K | 145K |
| Change in Inventory | 287K | -8K | 37K | 153K | -110K | -140K | -485K | 72K | -85K | 11K |
| Change in Payables | 196K | -5.9M | 216K | 0 | 264K | 0 | -12K | -756K | -200K | 464K |
| Cash from Investing | -1.14M | -145K | 1.38M | 1.75M | -1.66M | -1.1M | -501K | -194K | 913K | 965K |
| Capital Expenditures | -1.19M | -61K | -147K | -360K | -3.74M | -1.41M | -530K | -690K | -185K | -293K |
| CapEx % of Revenue | 10.56% | 64.21% | 21.34% | 60.61% | 617.82% | 233.78% | 20.18% | 55.38% | 18.17% | - |
| Acquisitions | 49K | 0 | 0 | 0 | 144K | 303K | 29K | 20K | 0 | 750K |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 49K | -84K | 1.53M | 2.11M | 1.94M | 1K | 0 | 476K | 1.1M | 508K |
| Cash from Financing | -559K | 14.4M | 1.39M | 30.93M | 705K | 3.34M | 11.71M | 9.09M | 8.2M | 7.82M |
| Debt Issued (Net) | -6.82M | 705K | -3K | 379K | 509K | -509K | 6.54M | -349K | 0 | -255K |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 196K | 1000K | 1000K | 1000K | 0 | 1.93M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -2K | 0 | -133K | -133K |
| Other Financing | 3.13M | 6.95M | -54K | 7.44M | 0 | 0 | 0 | 0 | 8.2M | 0 |
| Net Change in Cash | -6.38M▲ 0% | 4.91M▲ 177.0% | -3.66M▼ 174.6% | 23.56M▲ 743.8% | -11.08M▼ 147.0% | -8.03M▲ 27.5% | -2.9M▲ 63.8% | 258K▲ 108.9% | 542K▲ 110.1% | 1.44M▲ 0% |
| Free Cash Flow | -5.87M▲ 0% | -9.41M▼ 60.4% | -6.58M▲ 30.0% | -9.47M▼ 43.9% | -13.87M▼ 46.4% | -11.67M▲ 15.9% | -14.64M▼ 25.5% | -9.33M▲ 36.3% | -8.76M▲ 6.2% | -7.64M▲ 0% |
| FCF Margin % | -52.25% | -9904.21% | -955.3% | -1594.61% | -2288.94% | -1941.43% | -557.48% | -748.96% | -860.12% | -627.07% |
| FCF Growth % | 25.19% | -60.4% | 30.05% | -43.91% | -46.44% | 15.88% | -25.51% | 36.28% | 6.17% | 32.14% |
| FCF per Share | -5907.54 | -2451.19 | -423.03 | -54.29 | -56.13 | -36.77 | -34.44 | -12.53 | -3.16 | -3.16 |
| FCF Conversion (FCF/Net Income) | 0.50x | 1.08x | 1.34x | 1.30x | 1.09x | 0.85x | 1.71x | 0.78x | 0.50x | 0.46x |
| Interest Paid | 0 | 0 | 0 | 2K | 0 | 1K | 0 | 0 | 0 | 41K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sintx Technologies, Inc. (SINT) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -94.16% | -125.02% | -70.54% | -45.34% | -43.3% | -105.15% | -114.11% | -174.07% | -500.75% | -367.21% |
| Return on Invested Capital (ROIC) | -74.23% | -181.9% | -114.85% | -152.06% | -186.14% | -190.76% | -150.96% | -145.21% | -253.17% | -253.17% |
| Gross Margin | 43.42% | 41.05% | 20.03% | 20.03% | 25.91% | 55.91% | 70.16% | 34.91% | 45.28% | 50.04% |
| Net Margin | -83.09% | -9107.37% | -696.23% | -1183.33% | -1536.14% | -2003.16% | -314.39% | -884.75% | -1678.09% | -1358.74% |
| Debt / Equity | 0.54x | - | 0.43x | 0.09x | 0.17x | 0.64x | 0.54x | 1.03x | 1.11x | 1.11x |
| Interest Coverage | -8.75x | -9.45x | -1648.50x | -4252.00x | -424.80x | -666.76x | -6679.00x | -484.38x | - | -181.30x |
| FCF Conversion | 0.50x | 1.08x | 1.34x | 1.30x | 1.09x | 0.85x | 1.71x | 0.78x | 0.50x | 0.46x |
| Revenue Growth | -26.26% | -99.15% | 625.26% | -13.79% | 2.02% | -0.83% | 337.1% | -52.57% | -18.3% | -37.68% |
Sintx Technologies, Inc. (SINT) stock FAQ — growth, dividends, profitability & financials explained
Sintx Technologies, Inc. (SINT) reported $1.2M in revenue for fiscal year 2025. This represents a 94% decrease from $20.3M in 2011.
Sintx Technologies, Inc. (SINT) saw revenue decline by 18.3% over the past year.
Sintx Technologies, Inc. (SINT) reported a net loss of $16.6M for fiscal year 2025.
Sintx Technologies, Inc. (SINT) has a return on equity (ROE) of -500.7%. Negative ROE indicates the company is unprofitable.
Sintx Technologies, Inc. (SINT) had negative free cash flow of $7.6M in fiscal year 2025, likely due to heavy capital investments.
Sintx Technologies, Inc. (SINT) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates