8-K Announcements
6May 12, 2026·SEC
May 7, 2026·SEC
May 6, 2026·SEC
The Beauty Health Company (SKIN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when SKIN posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
The Beauty Health Company (SKIN) stock price & volume — 10-year historical chart
The Beauty Health Company (SKIN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
The Beauty Health Company (SKIN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 7, 2026 | $0.05vs $0.09+44.4% | $65Mvs $66M-2.1% |
| Q2 2026 | Mar 12, 2026 | $0.06vs $0.07+14.3% | $82Mvs $78M+5.4% |
| Q4 2025 | Nov 6, 2025 | $0.09vs $0.08-12.5% | $71Mvs $78M-9.5% |
| Q3 2025 | Aug 7, 2025 | $0.03vs $0.06+150.0% | $78Mvs $68M+14.4% |
The Beauty Health Company (SKIN) competitors in Suppliers, Durables and Specialty Retailers — business model, growth, and fundamentals comparison
The Beauty Health Company (SKIN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
The Beauty Health Company (SKIN) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 166.62M | 119.09M | 260.09M | 365.88M | 397.99M | 334.29M | 300.79M | 296.11M |
Revenue Growth % | - | -28.53% | 118.39% | 40.67% | 8.78% | -16% | -10.02% | -8.17% |
Cost of Goods Sold | 60.11M | 51.89M | 81.55M | 117.1M | 242.88M | 152M | 104.43M | 103.93M |
COGS % of Revenue | 36.08% | 43.57% | 31.35% | 32% | 61.03% | 45.47% | 34.72% | - |
Gross Profit | 106.51M▲ 0% | 67.2M▼ 36.9% | 178.54M▲ 165.7% | 248.78M▲ 39.3% | 155.11M▼ 37.7% | 182.3M▲ 17.5% | 196.36M▲ 7.7% | 192.18M▲ 0% |
Gross Margin % | 63.92% | 56.43% | 68.65% | 68% | 38.97% | 54.53% | 65.28% | 64.9% |
Gross Profit Growth % | - | -36.91% | 165.69% | 39.34% | -37.65% | 17.52% | 7.72% | - |
Operating Expenses | 93.05M | 84.38M | 218.47M | 274.62M | 286.03M | 250.07M | 217.17M | 202.76M |
OpEx % of Revenue | 55.84% | 70.85% | 84% | 75.06% | 71.87% | 74.81% | 72.2% | - |
Selling, General & Admin | 88.44M | 80.97M | 210.27M | 266.18M | 275.93M | 243.77M | 211.54M | 197.03M |
SG&A % of Revenue | 53.08% | 67.99% | 80.85% | 72.75% | 69.33% | 72.92% | 70.33% | - |
Research & Development | 4.61M | 3.41M | 8.2M | 8.44M | 10.1M | 6.3M | 5.63M | 5.73M |
R&D % of Revenue | 2.77% | 2.86% | 3.15% | 2.31% | 2.54% | 1.88% | 1.87% | - |
Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income | 13.46M▲ 0% | -17.18M▼ 227.6% | -39.93M▼ 132.4% | -25.84M▲ 35.3% | -130.92M▼ 406.6% | -67.77M▲ 48.2% | -20.8M▲ 69.3% | -10.58M▲ 0% |
Operating Margin % | 8.08% | -14.43% | -15.35% | -7.06% | -32.89% | -20.27% | -6.92% | -3.57% |
Operating Income Growth % | - | -227.63% | -132.38% | 35.28% | -406.63% | 48.23% | 69.31% | - |
EBITDA | 27.2M | -2.78M | -22M | -2.97M | -96.24M | -38.3M | 4.55M | 13.94M |
EBITDA Margin % | 16.32% | -2.34% | -8.46% | -0.81% | -24.18% | -11.46% | 1.51% | 4.71% |
EBITDA Growth % | - | -110.22% | -691.01% | 86.51% | -3142.65% | 60.21% | 111.87% | 144.1% |
D&A (Non-Cash Add-back) | 13.74M | 14.4M | 17.93M | 22.87M | 34.67M | 29.48M | 25.35M | 24.52M |
EBIT | 14.16M | -17.21M | -368.86M | 58.73M | -88.24M | -19.14M | 13.39M | 18.29M |
Net Interest Income | -17.09M | -21.27M | -11.74M | -4.22M | 9.52M | 6.23M | -10.37M | -15.76M |
Interest Income | 0 | 0 | 39K | 9.18M | 23.17M | 16.64M | 8.95M | 7.41M |
Interest Expense | 17.09M | 21.27M | 11.78M | 13.39M | 13.65M | 10.41M | 19.33M | 23.17M |
Other Income/Expense | -16.4M | -21.3M | -340.71M | 71.18M | 29.03M | 38.22M | 14.87M | 7.05M |
Pretax Income | -2.94M▲ 0% | -38.48M▼ 1211.2% | -380.64M▼ 889.1% | 45.34M▲ 111.9% | -101.89M▼ 324.7% | -29.55M▲ 71.0% | -5.94M▲ 79.9% | -3.53M▲ 0% |
Pretax Margin % | -1.76% | -32.31% | -146.35% | 12.39% | -25.6% | -8.84% | -1.97% | -1.19% |
Income Tax | -1.3M | -9.31M | -1.88M | 1.11M | -1.77M | -452K | 3.58M | 2.49M |
Effective Tax Rate % | 44.19% | 24.19% | 0.49% | 2.46% | 1.74% | 1.53% | -60.31% | -70.43% |
Net Income | -1.64M▲ 0% | -29.18M▼ 1681.1% | -378.76M▼ 1198.2% | 44.22M▲ 111.7% | -100.12M▼ 326.4% | -29.1M▲ 70.9% | -9.52M▲ 67.3% | -6.02M▲ 0% |
Net Margin % | -0.98% | -24.5% | -145.63% | 12.09% | -25.16% | -8.7% | -3.16% | -2.03% |
Net Income Growth % | - | -1681.14% | -1198.25% | 111.68% | -326.38% | 70.94% | 67.29% | 84.36% |
Net Income (Continuing) | -1.64M | -29.18M | -378.76M | 44.22M | -100.12M | -29.1M | -9.52M | -6.02M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -0.05▲ 0% | -0.85▼ 1566.7% | -3.67▼ 331.8% | -0.23▲ 93.7% | -0.76▼ 230.4% | -0.36▲ 52.6% | -0.16▲ 55.6% | -0.05▲ 0% |
EPS Growth % | - | -1566.67% | -331.76% | 93.73% | -230.43% | 52.63% | 55.56% | 57.96% |
EPS (Basic) | -0.05 | -0.85 | -3.67 | 0.30 | -0.76 | -0.23 | -0.08 | - |
Diluted Shares Outstanding | 32.14M | 34.29M | 102.11M | 148.51M | 131.68M | 142.49M | 135.8M | 131.4M |
Basic Shares Outstanding | 32.14M | 34.29M | 102.11M | 147.55M | 131.68M | 123.83M | 126.38M | 127.79M |
Dividend Payout Ratio | - | - | - | - | - | - | - | - |
The Beauty Health Company (SKIN) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Total Current Assets | 54.17M | 59.09M | 1B | 783.27M | 698.25M | 477.12M | 309.5M | 277.7M |
Cash & Short-Term Investments | 7.31M | 9.49M | 901.89M | 568.2M | 523.02M | 370.06M | 232.7M | 204.4M |
Cash Only | 7.31M | 9.49M | 901.89M | 568.2M | 523.02M | 370.06M | 232.7M | 204.4M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 23.72M | 23.19M | 51.42M | 77.77M | 55.03M | 28.46M | 23.44M | 20.25M |
Days Sales Outstanding | 51.96 | 71.06 | 72.17 | 77.59 | 50.47 | 31.08 | 28.44 | 29.65 |
Inventory | 19.43M | 23.2M | 35.26M | 109.66M | 91.32M | 69.11M | 48M | 47.7M |
Days Inventory Outstanding | 118.01 | 163.2 | 157.82 | 341.81 | 137.24 | 165.96 | 167.77 | 185.29 |
Other Current Assets | 0 | 2.58M | 0 | 27.65M | 28.88M | 9.49M | 5.36M | 5.35M |
Total Non-Current Assets | 172.18M | 163.74M | 217.91M | 219.81M | 230.86M | 208.56M | 190.3M | 195.5M |
Property, Plant & Equipment | 10.8M | 9.19M | 31.18M | 33.82M | 26.35M | 19.57M | 14.1M | 22.6M |
Fixed Asset Turnover | 15.43x | 12.96x | 8.34x | 10.82x | 15.11x | 17.08x | 21.33x | 17.26x |
Goodwill | 98.52M | 98.53M | 123.69M | 124.59M | 125.82M | 123.5M | 126.6M | 126.2M |
Intangible Assets | 60.29M | 50.94M | 56.01M | 46.39M | 62.12M | 47.51M | 35.8M | 32.8M |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 2.34M | 4.81M | 6.71M | 14.19M | 16.04M | 14.09M | 11.9M | 11.5M |
Total Assets | 226.35M▲ 0% | 222.84M▼ 1.6% | 1.22B▲ 447.0% | 1B▼ 17.7% | 929.11M▼ 7.4% | 685.68M▼ 26.2% | 499.8M▼ 27.1% | 473.2M▲ 0% |
Asset Turnover | 0.74x | 0.53x | 0.21x | 0.36x | 0.43x | 0.49x | 0.60x | 0.60x |
Asset Growth % | - | -1.55% | 446.95% | -17.7% | -7.37% | -26.2% | -27.11% | -113.58% |
Total Current Liabilities | 37.82M | 30.93M | 76.44M | 71.71M | 115.01M | 68.15M | 186.3M | 155.2M |
Accounts Payable | 14.26M | 18.48M | 29.05M | 28.47M | 44.77M | 21.94M | 15.6M | 15.9M |
Days Payables Outstanding | 86.57 | 130.02 | 130.02 | 88.73 | 67.28 | 52.69 | 54.53 | 63.02 |
Short-Term Debt | 8.93M | 512K | 0 | 0 | 0 | 0 | 129.09M | 107.1M |
Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 450K | 2.38M | 0 | 706K |
Other Current Liabilities | 0 | 2.46M | 18.28M | 5.64M | 25.01M | 2.14M | 40.36M | 31.75M |
Current Ratio | 1.43x | 1.91x | 13.09x | 10.92x | 6.07x | 7.00x | 1.66x | 1.79x |
Quick Ratio | 0.92x | 1.16x | 12.63x | 9.39x | 5.28x | 5.99x | 1.40x | 1.48x |
Cash Conversion Cycle | 83.4 | 104.24 | 99.97 | 330.66 | 120.43 | 144.35 | 141.69 | 151.92 |
Total Non-Current Liabilities | 189.74M | 221.87M | 840.07M | 764.32M | 754.72M | 565.73M | 252.47M | 262.79M |
Long-Term Debt | 180.85M | 216.02M | 729.91M | 734.14M | 738.37M | 552.2M | 240.43M | 241.28M |
Capital Lease Obligations | 276K | 0 | 12.78M | 12.69M | 9.32M | 10.81M | 9.24M | 47.01M |
Deferred Tax Liabilities | 8.29M | 3.99M | 3.56M | 2.01M | 702K | 396K | 393K | 1.11M |
Other Non-Current Liabilities | 325K | 1.85M | 93.82M | 15.47M | 6.32M | 2.32M | 2.41M | 2.37M |
Total Liabilities | 227.56M | 252.79M | 916.51M | 836.03M | 869.72M | 633.88M | 438.7M | 418M |
Total Debt | 190.2M | 216.54M | 746.41M | 751.79M | 752.29M | 568.16M | 378.7M | 367.2M |
Net Debt | 182.89M | 207.05M | -155.48M | 183.59M | 229.26M | 198.09M | 146M | 162.8M |
Debt / Equity | - | - | 2.47x | 4.50x | 12.67x | 10.97x | 6.20x | 6.65x |
Debt / EBITDA | 6.99x | - | - | - | - | - | 83.30x | 26.34x |
Net Debt / EBITDA | 6.72x | - | - | - | - | - | 32.12x | 11.68x |
Interest Coverage | 0.83x | -0.81x | -31.32x | 4.39x | -6.46x | -1.84x | 0.69x | 0.79x |
Total Equity | -1.21M▲ 0% | -29.96M▼ 2380.1% | 302.3M▲ 1109.0% | 167.05M▼ 44.7% | 59.39M▼ 64.4% | 51.8M▼ 12.8% | 61.1M▲ 17.9% | 55.2M▲ 0% |
Equity Growth % | - | -2380.13% | 1109% | -44.74% | -64.45% | -12.77% | 17.95% | 54.68% |
Book Value per Share | -0.04 | -0.87 | 2.96 | 1.12 | 0.45 | 0.36 | 0.45 | 0.42 |
Total Shareholders' Equity | -1.21M | -29.96M | 302.3M | 167.05M | 59.39M | 51.8M | 61.1M | 55.2M |
Common Stock | 0 | 4K | 16K | 14K | 12K | 12K | 13K | 13K |
Retained Earnings | -14.43M | -43.6M | -418.71M | -378.75M | -478.87M | -507.96M | -517.5M | -524.1M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | 28K | 242K | -1.26M | -4.53M | -3.04M | -6.95M | -1.4M | -1.7M |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
The Beauty Health Company (SKIN) cash flow — operating, investing & free cash flow history
| Metric | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|
Cash from Operations | 1.73M | -12.44M | -28.36M | -106.6M | 21.75M | 16.13M | 37.5M | 28.93M |
Operating CF Margin % | 1.04% | -10.44% | -10.9% | -29.14% | 5.46% | 4.83% | 12.47% | - |
Operating CF Growth % | - | -819.68% | -128.06% | -275.87% | 120.4% | -25.82% | 132.43% | -244.05% |
Net Income | -1.64M | -29.18M | -375.11M | 44.38M | -100.12M | -29.1M | -9.5M | -6.02M |
Depreciation & Amortization | 13.88M | 14.4M | 21.14M | 22.02M | 34.67M | 33.68M | 0 | 17.6M |
Stock-Based Compensation | 103K | 363K | 12.42M | 28.5M | 22.54M | 26.7M | 0 | 11.35M |
Deferred Taxes | -4.65M | -4.34M | -3.76M | -1.79M | 0 | -3.75M | 0 | 409K |
Other Non-Cash Items | 1.94M | 8.9M | 335.62M | -59.42M | 41.29M | 16M | 36.63M | 9.9M |
Working Capital Changes | -7.91M | -2.58M | -18.66M | -140.28M | 23.36M | -27.39M | 10.37M | -4.29M |
Change in Receivables | -11.05M | 3.7M | -31.01M | -32.02M | 12.85M | 20.8M | 8.59M | 3.67M |
Change in Inventory | -4.77M | -3.21M | -9.44M | -82.1M | 19.57M | -10.5M | 15.8M | 11.89M |
Change in Payables | 4.31M | 4.89M | 10.52M | 1.61M | 15.78M | -43.78M | -7.2M | -13.59M |
Cash from Investing | -12.48M | -3.82M | -37.73M | -18.87M | -31.51M | -6.79M | -5.16M | -5.67M |
Capital Expenditures | -10.42M | -3.82M | -15.62M | -17.39M | -13.05M | -6.79M | -5.16M | -121K |
CapEx % of Revenue | 6.25% | 3.21% | 6% | 4.75% | 3.28% | 2.03% | 1.72% | 0.04% |
Acquisitions | -2.06M | 0 | -22.9M | -1.48M | -18.46M | 0 | 0 | 0 |
Investments | - | - | - | - | - | - | - | - |
Other Investing | 0 | 0 | 781K | 0 | 0 | 0 | 0 | -5.55M |
Cash from Financing | 14.58M | 18.27M | 959.03M | -205.24M | -37.45M | -158.34M | -174.9M | -195.58M |
Debt Issued (Net) | 16.5M | 19.73M | 524.51M | 0 | 0 | -156.08M | -173.35M | -431.82M |
Equity Issued (Net) | 0 | -154K | 938.38M | -160M | -35.63M | -1.96M | -1.57M | -895K |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | -154K | 0 | -160M | -32.4M | -1.96M | 0 | -895K |
Other Financing | -1.92M | -1.3M | -503.86M | -45.24M | -1.82M | -302K | 26K | 237.14M |
Net Change in Cash | 3.73M▲ 0% | 2.18M▼ 41.6% | 892.4M▲ 40854.6% | -333.69M▼ 137.4% | -45.17M▲ 86.5% | -152.96M▼ 238.6% | -137.4M▲ 10.2% | -168.66M▲ 0% |
Free Cash Flow | -8.69M▲ 0% | -16.25M▼ 86.9% | -43.98M▼ 170.6% | -123.99M▼ 182.0% | 8.7M▲ 107.0% | 9.34M▲ 7.3% | 37.18M▲ 298.1% | 28.45M▲ 0% |
FCF Margin % | -5.22% | -13.65% | -16.91% | -33.89% | 2.19% | 2.79% | 12.36% | 9.61% |
FCF Growth % | - | -86.94% | -170.58% | -181.95% | 107.02% | 7.34% | 298.09% | -4.69% |
FCF per Share | -0.27 | -0.47 | -0.43 | -0.83 | 0.07 | 0.07 | 0.27 | 0.22 |
FCF Conversion (FCF/Net Income) | -1.05x | 0.43x | 0.07x | -2.41x | -0.22x | -0.55x | -3.94x | -4.72x |
Interest Paid | 15.73M | 13.54M | 10.25M | 0 | 9.38M | 8.01M | 0 | 0 |
Taxes Paid | 861K | 2.43M | 1.7M | 0 | 2.27M | 2.8M | 0 | 0 |
The Beauty Health Company (SKIN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | - | -278.16% | 18.84% | -88.42% | -52.34% | -16.86% | -9.41% |
Return on Invested Capital (ROIC) | -7.18% | -18.49% | -7.79% | -30.72% | -18.88% | -6.83% | -3.57% |
Gross Margin | 56.43% | 68.65% | 68% | 38.97% | 54.53% | 65.28% | 64.9% |
Net Margin | -24.5% | -145.63% | 12.09% | -25.16% | -8.7% | -3.16% | -2.03% |
Debt / Equity | - | 2.47x | 4.50x | 12.67x | 10.97x | 6.20x | 6.65x |
Interest Coverage | -0.81x | -31.32x | 4.39x | -6.46x | -1.84x | 0.69x | 0.79x |
FCF Conversion | 0.43x | 0.07x | -2.41x | -0.22x | -0.55x | -3.94x | -4.72x |
Revenue Growth | -28.53% | 118.39% | 40.67% | 8.78% | -16% | -10.02% | -8.17% |
The Beauty Health Company (SKIN) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 12, 2026·SEC
May 7, 2026·SEC
May 6, 2026·SEC
The Beauty Health Company (SKIN) stock FAQ — growth, dividends, profitability & financials explained
The Beauty Health Company (SKIN) reported $296.1M in revenue for fiscal year 2025. This represents a 78% increase from $166.6M in 2019.
The Beauty Health Company (SKIN) saw revenue decline by 10.0% over the past year.
The Beauty Health Company (SKIN) reported a net loss of $6.0M for fiscal year 2025.
The Beauty Health Company (SKIN) has a return on equity (ROE) of -16.9%. Negative ROE indicates the company is unprofitable.
The Beauty Health Company (SKIN) generated $28.4M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.