| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TBHBrag House Holdings, Inc. | 9.64M | 0.46 | -1.48 | -99.97% | -10391.82% | -3.13% | ||
| SKLZSkillz Inc. | 49.75M | 4.26 | -1.58 | -37.23% | -48.15% | -20.73% | 0.80 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 50.78M | 119.87M | 229.05M | 380.15M | 269.71M | 152.08M | 95.47M |
| Revenue Growth % | - | 1.36% | 0.91% | 0.66% | -0.29% | -0.44% | -0.37% |
| Cost of Goods Sold | 2.11M | 5.71M | 12.28M | 25.24M | 30.72M | 15.38M | 13.4M |
| COGS % of Revenue | 0.04% | 0.05% | 0.05% | 0.07% | 0.11% | 0.1% | 0.14% |
| Gross Profit | 48.67M | 114.16M | 216.77M | 354.91M | 238.99M | 136.7M | 82.06M |
| Gross Margin % | 0.96% | 0.95% | 0.95% | 0.93% | 0.89% | 0.9% | 0.86% |
| Gross Profit Growth % | - | 1.35% | 0.9% | 0.64% | -0.33% | -0.43% | -0.4% |
| Operating Expenses | 74.21M | 138.99M | 319.96M | 648.73M | 660.35M | 250.99M | 130.41M |
| OpEx % of Revenue | 1.46% | 1.16% | 1.4% | 1.71% | 2.45% | 1.65% | 1.37% |
| Selling, General & Admin | 66.66M | 127.75M | 296.73M | 602.49M | 440.03M | 219.51M | 159.22M |
| SG&A % of Revenue | 1.31% | 1.07% | 1.3% | 1.58% | 1.63% | 1.44% | 1.67% |
| Research & Development | 7.55M | 11.24M | 23.23M | 46.23M | 52.27M | 28.15M | 17.2M |
| R&D % of Revenue | 0.15% | 0.09% | 0.1% | 0.12% | 0.19% | 0.19% | 0.18% |
| Other Operating Expenses | -45K | 0 | 0 | 0 | 168.05M | 3.33M | -46M |
| Operating Income | -25.55M | -24.83M | -103.19M | -293.81M | -421.36M | -114.29M | -48.35M |
| Operating Margin % | -0.5% | -0.21% | -0.45% | -0.77% | -1.56% | -0.75% | -0.51% |
| Operating Income Growth % | - | 0.03% | -3.16% | -1.85% | -0.43% | 0.73% | 0.58% |
| EBITDA | -25.14M | -24.12M | -101.58M | -282.15M | -403.49M | -112.33M | -46.78M |
| EBITDA Margin % | -0.5% | -0.2% | -0.44% | -0.74% | -1.5% | -0.74% | -0.49% |
| EBITDA Growth % | - | 0.04% | -3.21% | -1.78% | -0.43% | 0.72% | 0.58% |
| D&A (Non-Cash Add-back) | 404K | 711K | 1.61M | 11.66M | 17.87M | 1.96M | 1.57M |
| EBIT | -25.59M | -21.11M | -147.64M | -205.84M | -412.68M | -98.27M | -94.35M |
| Net Interest Income | -2.19M | -2.5M | -1.32M | -1.22M | -26.55M | -2.85M | 298K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 298K |
| Interest Expense | 2.19M | 2.5M | 1.32M | 1.22M | 26.55M | 2.85M | - |
| Other Income/Expense | -2.23M | 1.22M | -45.77M | 86.75M | -17.86M | 13.17M | 183K |
| Pretax Income | -27.78M | -23.61M | -148.96M | -207.06M | -439.22M | -101.12M | -48.17M |
| Pretax Margin % | -0.55% | -0.2% | -0.65% | -0.54% | -1.63% | -0.66% | -0.5% |
| Income Tax | -45K | 0 | 115K | -19.14M | -345K | 239K | 61K |
| Effective Tax Rate % | 1% | 1% | 1% | 0.91% | 1% | 1% | 1% |
| Net Income | -27.78M | -23.61M | -149.08M | -187.93M | -438.88M | -101.36M | -48.23M |
| Net Margin % | -0.55% | -0.2% | -0.65% | -0.49% | -1.63% | -0.67% | -0.51% |
| Net Income Growth % | - | 0.15% | -5.32% | -0.26% | -1.34% | 0.77% | 0.52% |
| Net Income (Continuing) | -27.78M | -23.61M | -149.08M | -187.93M | -438.88M | -101.36M | -48.23M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -4.18 | -2.06 | -6.62 | -9.34 | -21.41 | -4.85 | -2.70 |
| EPS Growth % | - | 0.51% | -2.21% | -0.41% | -1.29% | 0.77% | 0.44% |
| EPS (Basic) | -4.18 | -2.06 | -6.62 | -9.43 | -21.41 | -4.85 | -2.70 |
| Diluted Shares Outstanding | 6.65M | 14.45M | 18.49M | 19.43M | 20.5M | 20.89M | 17.85M |
| Basic Shares Outstanding | 6.65M | 14.45M | 18.49M | 19.23M | 20.5M | 20.89M | 17.85M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 24.78M | 35.09M | 273.22M | 589.86M | 501.68M | 324.69M | 294.4M |
| Cash & Short-Term Investments | 22.54M | 25.63M | 262.73M | 560.39M | 489.78M | 302.03M | 281.92M |
| Cash Only | 22.54M | 25.63M | 262.73M | 241.33M | 362.52M | 302.03M | 281.92M |
| Short-Term Investments | 0 | 0 | 0 | 319.06M | 127.27M | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 12.77M | 7.18M | 5.94M | 4.89M |
| Days Sales Outstanding | - | - | - | 12.26 | 9.71 | 14.26 | 18.7 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 1.79M | 7M | 865K | 1.5M | 1.49M | 12.36M | 7.59M |
| Total Non-Current Assets | 1.25M | 3.76M | 9.2M | 431.26M | 119.61M | 71.14M | 69.77M |
| Property, Plant & Equipment | 1.17M | 3.65M | 5.29M | 24.5M | 3.46M | 14.55M | 16.25M |
| Fixed Asset Turnover | 43.29x | 32.86x | 43.28x | 15.52x | 77.88x | 10.45x | 5.88x |
| Goodwill | 0 | 0 | 0 | 85.87M | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 79.14M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 238.28M | 112.38M | 53.89M | 52.77M |
| Other Non-Current Assets | 79K | 116K | 3.91M | 3.48M | 3.77M | 2.69M | 755K |
| Total Assets | 26.03M | 38.86M | 282.42M | 1.02B | 621.29M | 395.83M | 364.17M |
| Asset Turnover | 1.95x | 3.09x | 0.81x | 0.37x | 0.43x | 0.38x | 0.26x |
| Asset Growth % | - | 0.49% | 6.27% | 2.62% | -0.39% | -0.36% | -0.08% |
| Total Current Liabilities | 10.21M | 10.48M | 47.36M | 99.82M | 49.49M | 49.86M | 57.25M |
| Accounts Payable | 3M | 2.94M | 22.04M | 19.75M | 1.7M | 1.71M | 9.8M |
| Days Payables Outstanding | 518.12 | 188.09 | 655.01 | 285.62 | 20.15 | 40.63 | 266.76 |
| Short-Term Debt | 875K | 0 | 0 | 0 | 0 | 0 | 1.54M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.28M | 1.96M | 6.61M | 24.39M | 13.97M | 8.57M | 45.91M |
| Current Ratio | 2.43x | 3.35x | 5.77x | 5.91x | 10.14x | 6.51x | 5.14x |
| Quick Ratio | 2.43x | 3.35x | 5.77x | 5.91x | 10.14x | 6.51x | 5.14x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 14.74M | 9.71M | 178.28M | 312.15M | 293.4M | 135.48M | 135.32M |
| Long-Term Debt | 14.74M | 9.63M | 0 | 278.89M | 272.78M | 123.94M | 125.65M |
| Capital Lease Obligations | 0 | 0 | 0 | 13.57M | 11.94M | 10.57M | 9.34M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 82K | 178.28M | 19.69M | 8.68M | 971K | 333K |
| Total Liabilities | 24.95M | 20.19M | 225.63M | 411.96M | 342.89M | 185.34M | 192.58M |
| Total Debt | 15.62M | 9.63M | 0 | 297.01M | 288.38M | 136.7M | 136.54M |
| Net Debt | -6.92M | -16M | -262.73M | 55.68M | -74.14M | -165.32M | -145.39M |
| Debt / Equity | 14.51x | 0.52x | - | 0.49x | 1.04x | 0.65x | 0.80x |
| Debt / EBITDA | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - |
| Interest Coverage | -11.66x | -9.94x | -77.88x | -240.44x | -15.87x | -40.07x | - |
| Total Equity | 1.08M | 18.66M | 56.79M | 609.16M | 278.4M | 210.49M | 171.59M |
| Equity Growth % | - | 16.35% | 2.04% | 9.73% | -0.54% | -0.24% | -0.18% |
| Book Value per Share | 0.16 | 1.29 | 3.07 | 31.36 | 13.58 | 10.07 | 9.62 |
| Total Shareholders' Equity | 1.08M | 18.66M | 56.79M | 609.16M | 278.4M | 210.49M | 171.59M |
| Common Stock | 1K | 29K | 37K | 40K | 1K | 1K | 1K |
| Retained Earnings | -78.54M | -90.26M | -238.31M | -434.23M | -873.11M | -974.47M | -1.02B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -13M | -32.35M |
| Accumulated OCI | 0 | 0 | 0 | -248K | -1.56M | -7K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -16.95M | -21.94M | -56.23M | -180.15M | -179.6M | -71.76M | -7.19M |
| Operating CF Margin % | -0.33% | -0.18% | -0.25% | -0.47% | -0.67% | -0.47% | -0.08% |
| Operating CF Growth % | - | -0.29% | -1.56% | -2.2% | 0% | 0.6% | 0.9% |
| Net Income | -27.78M | -23.61M | -149.08M | -187.93M | -438.88M | -101.36M | -48.23M |
| Depreciation & Amortization | 404K | 711K | 1.61M | 11.66M | 17.87M | 1.96M | 3.29M |
| Stock-Based Compensation | 6.68M | 1.24M | 23.76M | 60.33M | 108.2M | 43.69M | 30.09M |
| Deferred Taxes | 45K | 0 | 0 | -19.38M | -698K | 0 | 0 |
| Other Non-Cash Items | 1.29M | -1.51M | 48.64M | -87.14M | 166.33M | -9.03M | 8.07M |
| Working Capital Changes | 2.42M | 1.23M | 18.84M | 42.29M | -32.43M | -7.03M | -410K |
| Change in Receivables | 0 | 0 | 0 | 931K | 5.59M | 1.24M | 1.05M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.85M | -54K | 10.73M | 6.26M | -17.22M | 16K | 0 |
| Cash from Investing | -867K | -3.22M | -3.25M | -643.92M | 311.39M | 168.3M | -1.63M |
| Capital Expenditures | -867K | -3.22M | -3.25M | -3.24M | -1.89M | -13.24M | -2.76M |
| CapEx % of Revenue | 0.02% | 0.03% | 0.01% | 0.01% | 0.01% | 0.09% | 0.03% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | -2M | 1.13M |
| Cash from Financing | 33.33M | 31.17M | 296.58M | 802.68M | -10.61M | -149.95M | -21.29M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | 192K | 197K | 232.51M | 121.23M | -7.99M | -135.85M | -1.44M |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | -17.82M | -25.16M | -59.48M | -183.39M | -181.49M | -84.99M | -9.95M |
| FCF Margin % | -0.35% | -0.21% | -0.26% | -0.48% | -0.67% | -0.56% | -0.1% |
| FCF Growth % | - | -0.41% | -1.36% | -2.08% | 0.01% | 0.53% | 0.88% |
| FCF per Share | -2.68 | -1.74 | -3.22 | -9.44 | -8.85 | -4.07 | -0.56 |
| FCF Conversion (FCF/Net Income) | 0.61x | 0.93x | 0.38x | 0.96x | 0.41x | 0.71x | 0.15x |
| Interest Paid | 0 | 269K | 815K | 180K | 30.33M | 18.33M | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 400K | 0 |
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -2581.78% | -239.15% | -395.16% | -56.44% | -98.89% | -41.47% | -25.25% |
| Return on Invested Capital (ROIC) | - | - | - | -96.04% | -72.72% | -68.73% | -101.62% |
| Gross Margin | 95.84% | 95.23% | 94.64% | 93.36% | 88.61% | 89.89% | 85.96% |
| Net Margin | -54.71% | -19.69% | -65.09% | -49.43% | -162.72% | -66.65% | -50.52% |
| Debt / Equity | 14.51x | 0.52x | - | 0.49x | 1.04x | 0.65x | 0.80x |
| Interest Coverage | -11.66x | -9.94x | -77.88x | -240.44x | -15.87x | -40.07x | - |
| FCF Conversion | 0.61x | 0.93x | 0.38x | 0.96x | 0.41x | 0.71x | 0.15x |
| Revenue Growth | - | 136.07% | 91.08% | 65.97% | -29.05% | -43.61% | -37.23% |
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Advertising | - | - | 12.87M |
| Advertising Growth | - | - | - |
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| UNITED STATES | 320.11M | 206.07M | 133.48M |
| UNITED STATES Growth | - | -35.63% | -35.22% |
| Non-US | 63.98M | 63.64M | 7.81M |
| Non-US Growth | - | -0.53% | -87.73% |
| ISRAEL | - | - | 4.48M |
| ISRAEL Growth | - | - | - |
| CHINA | - | - | 3.23M |
| CHINA Growth | - | - | - |
| MALTA | - | - | 3.08M |
| MALTA Growth | - | - | - |
Skillz Inc. (SKLZ) reported $54.7M in revenue for fiscal year 2024. This represents a 8% increase from $50.8M in 2018.
Skillz Inc. (SKLZ) saw revenue decline by 37.2% over the past year.
Skillz Inc. (SKLZ) reported a net loss of $26.4M for fiscal year 2024.
Skillz Inc. (SKLZ) has a return on equity (ROE) of -25.2%. Negative ROE indicates the company is unprofitable.
Skillz Inc. (SKLZ) had negative free cash flow of $80.3M in fiscal year 2024, likely due to heavy capital investments.