| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SLVMSylvamo Corporation | 2.06B | 52.27 | 7.28 | 1.4% | 5.25% | 18.42% | 12.03% | 0.95 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Sales/Revenue | 4.02B | 2.38B | 2.83B | 3.63B | 3.72B | 3.77B |
| Revenue Growth % | - | -0.41% | 0.19% | 0.28% | 0.03% | 0.01% |
| Cost of Goods Sold | 2.64B | 1.93B | 2.14B | 2.62B | 2.81B | 2.83B |
| COGS % of Revenue | 0.66% | 0.81% | 0.76% | 0.72% | 0.75% | 0.75% |
| Gross Profit | 1.38B | 456M | 685M | 1.01B | 912M | 940M |
| Gross Margin % | 0.34% | 0.19% | 0.24% | 0.28% | 0.25% | 0.25% |
| Gross Profit Growth % | - | -0.67% | 0.5% | 0.47% | -0.1% | 0.03% |
| Operating Expenses | 880M | 365M | 358M | 473M | 509M | 496M |
| OpEx % of Revenue | 0.22% | 0.15% | 0.13% | 0.13% | 0.14% | 0.13% |
| Selling, General & Admin | 655M | 202M | 207M | 325M | 343M | 311M |
| SG&A % of Revenue | 0.16% | 0.08% | 0.07% | 0.09% | 0.09% | 0.08% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 225M | 163M | 151M | 148M | 166M | 185M |
| Operating Income | 499M | 91M | 327M | 536M | 403M | 444M |
| Operating Margin % | 0.12% | 0.04% | 0.12% | 0.15% | 0.11% | 0.12% |
| Operating Income Growth % | - | -0.82% | 2.59% | 0.64% | -0.25% | 0.1% |
| EBITDA | 691M | 226M | 453M | 642M | 546M | 603M |
| EBITDA Margin % | 0.17% | 0.09% | 0.16% | 0.18% | 0.15% | 0.16% |
| EBITDA Growth % | - | -0.67% | 1% | 0.42% | -0.15% | 0.1% |
| D&A (Non-Cash Add-back) | 192M | 135M | 126M | 106M | 143M | 159M |
| EBIT | 506M | 99M | 359M | 539M | 429M | 458M |
| Net Interest Income | 9M | 4M | 1M | -69M | -34M | -39M |
| Interest Income | 13M | 8M | 32M | 8M | 26M | 14M |
| Interest Expense | 4M | 4M | 31M | 77M | 60M | 53M |
| Other Income/Expense | 3M | 4M | 1M | -69M | -34M | -39M |
| Pretax Income | 502M | 95M | 328M | 467M | 369M | 405M |
| Pretax Margin % | 0.12% | 0.04% | 0.12% | 0.13% | 0.1% | 0.11% |
| Income Tax | 125M | 8M | 101M | 131M | 116M | 103M |
| Effective Tax Rate % | 0.75% | 1.79% | 1.01% | 0.25% | 0.69% | 0.75% |
| Net Income | 377M | 170M | 331M | 118M | 253M | 302M |
| Net Margin % | 0.09% | 0.07% | 0.12% | 0.03% | 0.07% | 0.08% |
| Net Income Growth % | - | -0.55% | 0.95% | -0.64% | 1.14% | 0.19% |
| Net Income (Continuing) | 377M | 87M | 227M | 336M | 253M | 302M |
| Discontinued Operations | 0 | 83M | 104M | -218M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 8.55 | 3.85 | 7.52 | 2.66 | 5.93 | 7.18 |
| EPS Growth % | - | -0.55% | 0.95% | -0.65% | 1.23% | 0.21% |
| EPS (Basic) | 8.55 | 3.85 | 7.52 | 2.68 | 6.02 | 7.35 |
| Diluted Shares Outstanding | 44.11M | 44.11M | 44M | 44.4M | 42.7M | 42M |
| Basic Shares Outstanding | 44.11M | 44.11M | 44M | 43.9M | 42.03M | 41.1M |
| Dividend Payout Ratio | - | - | - | 0.08% | 0.23% | 0.21% |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Total Current Assets | 1.39B | 1.12B | 1.11B | 1.24B | 1.19B | 1.06B |
| Cash & Short-Term Investments | 135M | 95M | 159M | 360M | 220M | 205M |
| Cash Only | 135M | 95M | 159M | 360M | 220M | 205M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 711M | 621M | 428M | 480M | 455M | 455M |
| Days Sales Outstanding | 64.6 | 95.04 | 55.24 | 48.29 | 44.63 | 44.02 |
| Inventory | 443M | 342M | 279M | 364M | 404M | 361M |
| Days Inventory Outstanding | 61.29 | 64.71 | 47.52 | 50.73 | 52.5 | 46.51 |
| Other Current Assets | 104M | 61M | 242M | 39M | 114M | 42M |
| Total Non-Current Assets | 2.08B | 1.79B | 1.49B | 1.47B | 1.68B | 1.54B |
| Property, Plant & Equipment | 1.58B | 1.31B | 804M | 852M | 1.06B | 1B |
| Fixed Asset Turnover | 2.53x | 1.82x | 3.52x | 4.26x | 3.51x | 3.77x |
| Goodwill | 0 | 0 | 122M | 128M | 139M | 111M |
| Intangible Assets | 179M | 143M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 313M | 336M | 563M | 487M | 480M | 428M |
| Total Assets | 3.47B | 2.91B | 2.6B | 2.71B | 2.87B | 2.6B |
| Asset Turnover | 1.16x | 0.82x | 1.09x | 1.34x | 1.30x | 1.45x |
| Asset Growth % | - | -0.16% | -0.11% | 0.04% | 0.06% | -0.09% |
| Total Current Liabilities | 580M | 490M | 758M | 728M | 695M | 682M |
| Accounts Payable | 311M | 259M | 387M | 453M | 421M | 375M |
| Days Payables Outstanding | 43.03 | 49.01 | 65.91 | 63.13 | 54.7 | 48.31 |
| Short-Term Debt | 21M | 18M | 41M | 29M | 28M | 22M |
| Deferred Revenue (Current) | 0 | 1000K | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 174M | 134M | 282M | 165M | 183M | 206M |
| Current Ratio | 2.40x | 2.28x | 1.46x | 1.71x | 1.72x | 1.56x |
| Quick Ratio | 1.64x | 1.59x | 1.09x | 1.21x | 1.14x | 1.03x |
| Cash Conversion Cycle | 82.87 | 110.74 | 36.85 | 35.89 | 42.42 | 42.21 |
| Total Non-Current Liabilities | 373M | 309M | 1.66B | 1.3B | 1.28B | 1.07B |
| Long-Term Debt | 2M | 1M | 1.36B | 1B | 931M | 782M |
| Capital Lease Obligations | 51M | 53M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 236M | 170M | 169M | 183M | 189M | 152M |
| Other Non-Current Liabilities | 84M | 85M | 131M | 118M | 156M | 141M |
| Total Liabilities | 953M | 799M | 2.42B | 2.03B | 1.97B | 1.76B |
| Total Debt | 74M | 72M | 1.4B | 1.03B | 959M | 804M |
| Net Debt | -61M | -23M | 1.24B | 672M | 739M | 599M |
| Debt / Equity | 0.03x | 0.03x | 7.68x | 1.52x | 1.06x | 0.95x |
| Debt / EBITDA | 0.11x | 0.32x | 3.09x | 1.61x | 1.76x | 1.33x |
| Net Debt / EBITDA | -0.09x | -0.10x | 2.74x | 1.05x | 1.35x | 0.99x |
| Interest Coverage | 124.75x | 22.75x | 10.55x | 6.96x | 6.72x | 8.38x |
| Total Equity | 2.52B | 2.11B | 182M | 678M | 901M | 847M |
| Equity Growth % | - | -0.16% | -0.91% | 2.73% | 0.33% | -0.06% |
| Book Value per Share | 57.07 | 47.88 | 4.14 | 15.27 | 21.10 | 20.17 |
| Total Shareholders' Equity | 2.52B | 2.11B | 182M | 678M | 901M | 847M |
| Common Stock | 0 | 0 | 44M | 44M | 45M | 45M |
| Retained Earnings | 0 | 0 | 1.94B | 2.03B | 2.22B | 2.46B |
| Treasury Stock | 0 | 0 | 0 | -82M | -158M | -234M |
| Accumulated OCI | 2.52B | 2.11B | -1.8B | -1.34B | -1.26B | -1.49B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|
| Cash from Operations | 524M | 359M | 549M | 438M | 504M | 469M |
| Operating CF Margin % | 0.13% | 0.15% | 0.19% | 0.12% | 0.14% | 0.12% |
| Operating CF Growth % | - | -0.31% | 0.53% | -0.2% | 0.15% | -0.07% |
| Net Income | 377M | 170M | 227M | 336M | 253M | 302M |
| Depreciation & Amortization | 192M | 154M | 109M | 106M | 143M | 128M |
| Stock-Based Compensation | 19M | 0 | 0 | 0 | 23M | 0 |
| Deferred Taxes | -7M | -49M | -6M | -7M | 0 | -7M |
| Other Non-Cash Items | 0 | 15M | 157M | 59M | -73M | 54M |
| Working Capital Changes | -57M | 69M | 62M | -56M | 158M | -8M |
| Change in Receivables | 18M | 65M | -99M | -45M | 104M | -47M |
| Change in Inventory | -47M | 71M | 12M | -99M | 6M | 25M |
| Change in Payables | -5M | -45M | 196M | 48M | 0 | 42M |
| Cash from Investing | -160M | -79M | 127M | 180M | -377M | -221M |
| Capital Expenditures | -118M | -75M | -69M | -149M | -210M | -221M |
| CapEx % of Revenue | 0.03% | 0.03% | 0.02% | 0.04% | 0.06% | 0.06% |
| Acquisitions | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - |
| Other Investing | -42M | -4M | 196M | 5M | 0 | 0 |
| Cash from Financing | -387M | -350M | -589M | -470M | -219M | -310M |
| Debt Issued (Net) | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | -10M | -57M | -62M |
| Share Repurchases | - | - | - | - | - | - |
| Other Financing | -369M | -340M | -1.96B | -5M | -12M | -22M |
| Net Change in Cash | - | - | - | - | - | - |
| Free Cash Flow | 406M | 284M | 480M | 289M | 294M | 248M |
| FCF Margin % | 0.1% | 0.12% | 0.17% | 0.08% | 0.08% | 0.07% |
| FCF Growth % | - | -0.3% | 0.69% | -0.4% | 0.02% | -0.16% |
| FCF per Share | 9.20 | 6.44 | 10.91 | 6.51 | 6.89 | 5.90 |
| FCF Conversion (FCF/Net Income) | 1.39x | 2.11x | 1.66x | 3.71x | 1.99x | 1.55x |
| Interest Paid | 0 | 0 | 0 | 0 | 68M | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 14.98% | 7.34% | 28.86% | 27.44% | 32.05% | 34.55% |
| Return on Invested Capital (ROIC) | 15.24% | 3% | 13.97% | 29.01% | 20.22% | 21.58% |
| Gross Margin | 34.33% | 19.12% | 24.22% | 27.81% | 24.51% | 24.91% |
| Net Margin | 9.39% | 7.13% | 11.7% | 3.25% | 6.8% | 8% |
| Debt / Equity | 0.03x | 0.03x | 7.68x | 1.52x | 1.06x | 0.95x |
| Interest Coverage | 124.75x | 22.75x | 10.55x | 6.96x | 6.72x | 8.38x |
| FCF Conversion | 1.39x | 2.11x | 1.66x | 3.71x | 1.99x | 1.55x |
| Revenue Growth | - | -40.63% | 18.57% | 28.29% | 2.56% | 1.4% |
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| North America | - | - | 1.95B | 2.03B |
| North America Growth | - | - | - | 4.00% |
| Latin America | - | - | 949M | 945M |
| Latin America Growth | - | - | - | -0.42% |
| Europe | - | - | 821M | 799M |
| Europe Growth | - | - | - | -2.68% |
| UNITED STATES | 1.72B | 2.17B | - | - |
| UNITED STATES Growth | - | 26.48% | - | - |
| BRAZIL | 734M | 1.01B | - | - |
| BRAZIL Growth | - | 37.33% | - | - |
| Europe, Excluding Russia | 487M | 501M | - | - |
| Europe, Excluding Russia Growth | - | 2.87% | - | - |
| Americas Excluding United States And Brazil | 52M | 15M | - | - |
| Americas Excluding United States And Brazil Growth | - | -71.15% | - | - |
Sylvamo Corporation (SLVM) has a price-to-earnings (P/E) ratio of 7.3x. This may indicate the stock is undervalued or faces growth challenges.
Sylvamo Corporation (SLVM) reported $3.43B in revenue for fiscal year 2024. This represents a 15% decrease from $4.02B in 2019.
Sylvamo Corporation (SLVM) grew revenue by 1.4% over the past year. Growth has been modest.
Yes, Sylvamo Corporation (SLVM) is profitable, generating $180.0M in net income for fiscal year 2024 (8.0% net margin).
Yes, Sylvamo Corporation (SLVM) pays a dividend with a yield of 2.82%. This makes it attractive for income-focused investors.
Sylvamo Corporation (SLVM) has a return on equity (ROE) of 34.6%. This is excellent, indicating efficient use of shareholder capital.
Sylvamo Corporation (SLVM) generated $106.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.