Sonder Holdings Inc. (SOND) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Sonder Holdings Inc. (SOND) stock price & volume — 10-year historical chart
Sonder Holdings Inc. (SOND) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Sonder Holdings Inc. (SOND) competitors in Alternative lodging and rentals — business model, growth, and fundamentals comparison
Sonder Holdings Inc. (SOND) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Sonder Holdings Inc. (SOND) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 142.91M | 115.68M | 234.15M | 464.98M | 602.07M | 621.27M | 589.13M |
| Revenue Growth % | - | -19.06% | 102.41% | 98.59% | 29.48% | 3.19% | -5.28% |
| Cost of Goods Sold | 124.87M | 137M | 201.44M | 327.61M | 392.9M | 377.24M | 365.69M |
| COGS % of Revenue | 87.37% | 118.43% | 86.03% | 70.46% | 65.26% | 60.72% | - |
| Gross Profit | 18.04M▲ 0% | -21.32M▼ 218.1% | 31.82M▲ 249.3% | 137.37M▲ 331.7% | 209.17M▲ 52.3% | 244.03M▲ 16.7% | 223.45M▲ 0% |
| Gross Margin % | 12.63% | -18.43% | 13.59% | 29.54% | 34.74% | 39.28% | 37.93% |
| Gross Profit Growth % | - | -218.14% | 249.28% | 331.69% | 52.26% | 16.67% | - |
| Operating Expenses | 189.15M | 222.5M | 291.33M | 503.27M | 487.21M | 426.65M | 356.29M |
| OpEx % of Revenue | 132.35% | 192.35% | 124.43% | 108.24% | 80.92% | 68.67% | - |
| Selling, General & Admin | 68.01M | 89.88M | 129.16M | 183.67M | 190.65M | 207.64M | 218.87M |
| SG&A % of Revenue | 47.59% | 77.7% | 55.16% | 39.5% | 31.67% | 33.42% | - |
| Research & Development | 15.74M | 17.55M | 19.09M | 28.9M | 22.36M | 16.52M | 15.26M |
| R&D % of Revenue | 11.01% | 15.17% | 8.15% | 6.21% | 3.71% | 2.66% | - |
| Other Operating Expenses | 105.4M | 115.07M | 143.08M | 290.7M | 274.2M | 202.49M | 3M |
| Operating Income | -171.1M▲ 0% | -243.82M▼ 42.5% | -259.51M▼ 6.4% | -365.9M▼ 41.0% | -278.04M▲ 24.0% | -182.62M▲ 34.3% | -132.85M▲ 0% |
| Operating Margin % | -119.73% | -210.78% | -110.83% | -78.69% | -46.18% | -29.39% | -22.55% |
| Operating Income Growth % | - | -42.5% | -6.44% | -40.99% | 24.01% | 34.32% | - |
| EBITDA | -159.94M | -226.85M | -241.8M | -199.59M | -71.18M | 5.45M | 25.43M |
| EBITDA Margin % | -111.91% | -196.11% | -103.27% | -42.93% | -11.82% | 0.88% | 4.32% |
| EBITDA Growth % | - | -41.84% | -6.59% | 17.45% | 64.34% | 107.66% | 176.46% |
| D&A (Non-Cash Add-back) | 11.17M | 16.97M | 17.71M | 166.31M | 206.87M | 188.07M | 158.28M |
| EBIT | -177.12M | -243.82M | -249.62M | -222.9M | -271.19M | -191.94M | -220.93M |
| Net Interest Income | -1.13M | -6.4M | -44.09M | -21.5M | -25.41M | -34.21M | -29.97M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.13M | 6.4M | 44.09M | 21.5M | 25.41M | 34.21M | 29.97M |
| Other Income/Expense | -7.15M | -6.17M | -34.2M | 121.49M | -18.56M | -43.48M | -118.05M |
| Pretax Income | -178.25M▲ 0% | -249.99M▼ 40.2% | -293.71M▼ 17.5% | -244.41M▲ 16.8% | -296.6M▼ 21.4% | -226.09M▲ 23.8% | -250.9M▲ 0% |
| Pretax Margin % | -124.73% | -216.11% | -125.44% | -52.56% | -49.26% | -36.39% | -42.59% |
| Income Tax | 0 | 323K | 242K | 622K | -933K | -2.01M | -1.89M |
| Effective Tax Rate % | 0% | -0.13% | -0.08% | -0.25% | 0.31% | 0.89% | 0.75% |
| Net Income | -178.25M▲ 0% | -250.32M▼ 40.4% | -293.95M▼ 17.4% | -245.03M▲ 16.6% | -295.67M▼ 20.7% | -224.09M▲ 24.2% | -249.01M▲ 0% |
| Net Margin % | -124.73% | -216.39% | -125.54% | -52.7% | -49.11% | -36.07% | -42.27% |
| Net Income Growth % | - | -40.43% | -17.43% | 16.64% | -20.67% | 24.21% | -42.29% |
| Net Income (Continuing) | -178.25M | -250.32M | -293.95M | -245.03M | -295.67M | -224.09M | -249.01M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -606.60▲ 0% | -0.12▲ 100.0% | -500.41▼ 416908.3% | -23.79▲ 95.2% | -27.04▼ 13.7% | -19.45▲ 28.1% | -18.44▲ 0% |
| EPS Growth % | - | 99.98% | -416908.33% | 95.25% | -13.66% | 28.07% | -34.96% |
| EPS (Basic) | -606.60 | -0.12 | -500.41 | -23.79 | -27.04 | -19.45 | - |
| Diluted Shares Outstanding | 293.85K | 324.96K | 588.29K | 10.3M | 10.93M | 11.52M | 13.51M |
| Basic Shares Outstanding | 293.85K | 324.96K | 588.29K | 10.3M | 10.93M | 11.52M | 13.51M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
Sonder Holdings Inc. (SOND) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 140.97M | 146.28M | 98.98M | 313.85M | 161.21M | 99.85M | 97.16M |
| Cash & Short-Term Investments | 110.92M | 121.47M | 69.73M | 246.62M | 95.76M | 20.79M | 70.96M |
| Cash Only | 110.92M | 121.47M | 69.73M | 246.62M | 95.76M | 20.79M | 70.96M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 6M | 1.77M | 4.64M | 6.46M | 8M | 13.92M | 12M |
| Days Sales Outstanding | 15.31 | 5.6 | 7.23 | 5.07 | 4.85 | 8.18 | 8.12 |
| Inventory | 20.87M | 14.66M | -11.37M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 61 | 39.06 | - | - | - | - | - |
| Other Current Assets | -14.35M | -4.64M | 28M | 51.7M | 52.08M | 65.14M | 11.61M |
| Total Non-Current Assets | 38.29M | 31.25M | 49.5M | 1.18B | 1.36B | 1.04B | 907.64M |
| Property, Plant & Equipment | 30.1M | 24.2M | 27.46M | 1.17B | 1.34B | 1.02B | 886.53M |
| Fixed Asset Turnover | 4.75x | 4.78x | 8.53x | 0.40x | 0.45x | 0.61x | 0.60x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 450.06M | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 8.19M | 7.04M | -428.03M | 15.53M | 13.41M | 17.54M | 67.99M |
| Total Assets | 179.26M▲ 0% | 177.52M▼ 1.0% | 148.48M▼ 16.4% | 1.5B▲ 909.3% | 1.52B▲ 1.5% | 1.14B▼ 25.2% | 1B▲ 0% |
| Asset Turnover | 0.80x | 0.65x | 1.58x | 0.31x | 0.40x | 0.55x | 0.54x |
| Asset Growth % | - | -0.97% | -16.36% | 909.32% | 1.51% | -25.25% | -94.57% |
| Total Current Liabilities | 33.49M | 54.2M | 263.63M | 260.43M | 506.24M | 338.55M | 388.15M |
| Accounts Payable | 7.11M | 10.91M | 19.1M | 16.47M | 23.56M | 33.72M | 49.19M |
| Days Payables Outstanding | 20.8 | 29.08 | 34.6 | 18.35 | 21.89 | 32.63 | 41.33 |
| Short-Term Debt | 5.75M | 17.04M | 197.75M | 0 | 168.71M | 1M | 163.35M |
| Deferred Revenue (Current) | 6.86M | 10.2M | 18.81M | 41.66M | 61.97M | 71.73M | 343.78M |
| Other Current Liabilities | 4.01M | 917K | 8.41M | 5.1M | 48.24M | 60.36M | 73.21M |
| Current Ratio | 4.21x | 2.70x | 0.38x | 1.21x | 0.32x | 0.29x | 0.29x |
| Quick Ratio | 3.59x | 2.43x | 0.42x | 1.21x | 0.32x | 0.29x | 0.29x |
| Cash Conversion Cycle | 55.51 | 15.58 | - | - | - | - | -33.21 |
| Total Non-Current Liabilities | 404.44M | 624.18M | 80.77M | 1.34B | 1.39B | 1.23B | 1.1B |
| Long-Term Debt | 18.27M | 25.02M | 10.74M | 172.95M | 1.5M | 217.24M | 217.92M |
| Capital Lease Obligations | 0 | 0 | 0 | 1.16B | 1.39B | 1.01B | 3.86B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 386.16M | 599.16M | 70.04M | 3.5M | 652K | 8.11M | 33.17M |
| Total Liabilities | 437.93M | 678.38M | 344.4M | 1.6B | 1.9B | 1.57B | 1.49B |
| Total Debt | 24.03M | 42.06M | 208.49M | 1.49B | 1.76B | 1.4B | 1.25B |
| Net Debt | -86.89M | -79.41M | 138.76M | 1.24B | 1.66B | 1.38B | 1.18B |
| Debt / Equity | - | - | - | - | - | - | -2.57x |
| Debt / EBITDA | - | - | - | - | - | 256.72x | 49.11x |
| Net Debt / EBITDA | - | - | - | - | - | 252.91x | 252.91x |
| Interest Coverage | -151.02x | -38.09x | -5.89x | -17.01x | -10.94x | -5.34x | -7.37x |
| Total Equity | -258.67M▲ 0% | -500.86M▼ 93.6% | -195.92M▲ 60.9% | -101.48M▲ 48.2% | -376.7M▼ 271.2% | -435.89M▼ 15.7% | -485.23M▲ 0% |
| Equity Growth % | - | -93.63% | 60.88% | 48.2% | -271.19% | -15.71% | -235.77% |
| Book Value per Share | -880.29 | -1541.28 | -333.04 | -9.85 | -34.46 | -37.83 | -35.92 |
| Total Shareholders' Equity | 101.5M | -500.86M | -195.92M | -101.48M | -376.7M | -435.89M | -485.23M |
| Common Stock | 1K | 1K | 1K | 1K | 1K | 1K | 1K |
| Retained Earnings | -270.11M | -520.42M | -814.81M | -1.06B | -1.36B | -1.58B | -1.68B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 6.41M | 5.67M | 7.3M | 13.03M | 4.98M | 7.36M | -2.7M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sonder Holdings Inc. (SOND) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -135.86M | -202.5M | -179.95M | -149.01M | -110.9M | -129.22M | -129.22M |
| Operating CF Margin % | -95.07% | -175.06% | -76.85% | -32.05% | -18.42% | -20.8% | - |
| Operating CF Growth % | - | -49.05% | 11.14% | 17.19% | 25.58% | -16.52% | 92.3% |
| Net Income | -178.25M | -250.32M | -293.95M | -165.74M | -295.67M | -224.09M | -249.01M |
| Depreciation & Amortization | 11.17M | 16.97M | 17.71M | 169.16M | 206.87M | 188.07M | 158.28M |
| Stock-Based Compensation | 3.38M | 7.22M | 25.25M | 22.96M | 28.49M | 8.01M | 4.02M |
| Deferred Taxes | 4.79M | 6.13M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 22.19M | 2.52M | 65.48M | -119.36M | 81.11M | 74.07M | 186.14M |
| Working Capital Changes | 859K | 14.97M | 5.56M | -56.03M | -131.71M | -175.28M | -121.18M |
| Change in Receivables | 1.22M | 1.68M | -3.07M | -1.69M | -2.59M | -15.34M | -14.15M |
| Change in Inventory | -6.41M | 4.78M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.92M | 3.67M | 8.59M | -28.12M | 6.81M | 11.56M | 25.52M |
| Cash from Investing | -24.26M | -14.85M | -21.03M | -30.99M | -12.36M | 5.73M | 13.23M |
| Capital Expenditures | -24.26M | -14.85M | -15.6M | -30.99M | -10.57M | -3.11M | -3.67M |
| CapEx % of Revenue | 16.97% | 12.84% | 6.66% | 6.67% | 1.75% | 0.5% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 1.56M | 1.56M |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | -5.43M | 0 | -1.8M | -222K | 345K |
| Cash from Financing | 218.72M | 226.56M | 148.57M | 400.6M | -32.23M | 59.85M | 68.41M |
| Debt Issued (Net) | -6.69M | 17.63M | 143.59M | 131.48M | -32.24M | 18.99M | 8.2M |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 8K | 1000K | 2M |
| Dividends Paid | 0 | 0 | -63.41K | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 738K | 1.64M | -446.23M | 0 | 0 | -2.44M | -1.07M |
| Net Change in Cash | 60.88M▲ 0% | 8.86M▼ 85.4% | -53.17M▼ 699.9% | 219.25M▲ 512.4% | -152.69M▼ 169.6% | -64.44M▲ 57.8% | 1.83M▲ 0% |
| Free Cash Flow | -160.12M▲ 0% | -217.35M▼ 35.7% | -200.98M▲ 7.5% | -180.01M▲ 10.4% | -123.27M▲ 31.5% | -132.33M▼ 7.4% | -83.77M▲ 0% |
| FCF Margin % | -112.04% | -187.89% | -85.83% | -38.71% | -20.47% | -21.3% | -14.22% |
| FCF Growth % | - | -35.75% | 7.53% | 10.43% | 31.52% | -7.35% | 34.6% |
| FCF per Share | -544.90 | -668.85 | -341.63 | -17.47 | -11.27 | -11.49 | -11.49 |
| FCF Conversion (FCF/Net Income) | 0.76x | 0.81x | 0.61x | 0.61x | 0.38x | 0.58x | 0.34x |
| Interest Paid | 3.51M | 5.43M | 4.55M | 2.49M | 2.46M | 2.18M | 448K |
| Taxes Paid | 3K | 100K | 300K | 490K | 905K | 679K | 129K |
Sonder Holdings Inc. (SOND) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | - | - | 51.04% |
| Return on Invested Capital (ROIC) | - | - | -50.6% | -17.17% | -12.29% | -12.29% |
| Gross Margin | -18.43% | 13.59% | 29.54% | 34.74% | 39.28% | 37.93% |
| Net Margin | -216.39% | -125.54% | -52.7% | -49.11% | -36.07% | -42.27% |
| Debt / Equity | - | - | - | - | - | -2.57x |
| Interest Coverage | -38.09x | -5.89x | -17.01x | -10.94x | -5.34x | -7.37x |
| FCF Conversion | 0.81x | 0.61x | 0.61x | 0.38x | 0.58x | 0.34x |
| Revenue Growth | -19.06% | 102.41% | 98.59% | 29.48% | 3.19% | -5.28% |
Sonder Holdings Inc. (SOND) stock FAQ — growth, dividends, profitability & financials explained
Sonder Holdings Inc. (SOND) reported $589.1M in revenue for fiscal year 2024. This represents a 312% increase from $142.9M in 2019.
Sonder Holdings Inc. (SOND) grew revenue by 3.2% over the past year. Growth has been modest.
Sonder Holdings Inc. (SOND) reported a net loss of $249.0M for fiscal year 2024.
Sonder Holdings Inc. (SOND) had negative free cash flow of $83.8M in fiscal year 2024, likely due to heavy capital investments.
Sonder Holdings Inc. (SOND) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates