| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| BCALSouthern California Bancorp | 608.64M | 18.83 | 85.59 | 45.45% | 2.94% | 11.23% | 8.17% | 0.17 |
| CWBCCommunity West Bancshares | 447.97M | 23.38 | 51.96 | 51.89% | 4.67% | 6.95% | 3.83% | 0.56 |
| GBCIGlacier Bancorp, Inc. | 6.29B | 48.39 | 28.80 | 11.64% | 15.27% | 6.57% | 3.34% | 1.18 |
| GBFHGBank Financial Holdings Inc. | 465.21M | 32.36 | 23.28 | 2% | 30.99% | 11.8% | 5.65% | 0.22 |
| BOHBank of Hawaii Corporation | 2.86B | 71.86 | 20.77 | 6.6% | 14.57% | 10.28% | 5.9% | 0.45 |
| HFWAHeritage Financial Corporation | 867.93M | 25.56 | 20.61 | 4.64% | 13.64% | 6.33% | 7.03% | 0.47 |
| HTBKHeritage Commerce Corp | 786.28M | 12.82 | 19.42 | 3.35% | 16.12% | 6.19% | 4.75% | 0.06 |
| NRIMNorthrim BanCorp, Inc. | 640.63M | 29.00 | 17.47 | 23.77% | 18.87% | 19.99% | 0.15 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 17.31M | 18.32M | 18.34M | 21.36M | 22.75M | 30.03M | 37.36M | 42.13M | 35.05M | 28.96M |
| NII Growth % | 0.03% | 0.06% | 0% | 0.16% | 0.07% | 0.32% | 0.24% | 0.13% | -0.17% | -0.17% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 18.25M | 19.55M | 20.48M | 25.31M | 29.78M | 36.2M | 41.73M | 48.66M | 59.83M | 58.25M |
| Interest Expense | 936K | 1.23M | 2.14M | 3.95M | 7.03M | 6.16M | 4.37M | 6.53M | 24.78M | 29.29M |
| Loan Loss Provision | -800K | 0 | 520K | 530K | 700K | 2.1M | 1.29M | 2.54M | 274K | 7.94M |
| Non-Interest Income | 2.97M | 2.38M | 1.95M | 2.58M | 2.69M | 4.38M | 4.7M | 7.5M | 5.23M | 3.78M |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 21.22M | 21.93M | 22.43M | 27.88M | 32.47M | 40.58M | 46.43M | 56.16M | 65.06M | 62.03M |
| Revenue Growth % | 0.06% | 0.03% | 0.02% | 0.24% | 0.16% | 0.25% | 0.14% | 0.21% | 0.16% | -0.05% |
| Non-Interest Expense | 10.82M | 12.24M | 13.85M | 15.36M | 15.87M | 17.38M | 19.89M | 23.22M | 24.73M | 29.2M |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 10.26M | 8.45M | 5.92M | 8.04M | 8.88M | 14.94M | 20.88M | 23.87M | 15.28M | -4.39M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 0.1% | -0.18% | -0.3% | 0.36% | 0.1% | 0.68% | 0.4% | 0.14% | -0.36% | -1.29% |
| Pretax Income | 10.26M | 8.45M | 5.92M | 8.04M | 8.88M | 14.94M | 20.88M | 23.87M | 15.28M | -4.39M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 4.23M | 3.48M | 2.63M | 2.22M | 2.4M | 4.42M | 6.18M | 6.9M | 4.46M | -195K |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 6.03M | 4.97M | 3.29M | 5.83M | 6.48M | 10.52M | 14.7M | 16.97M | 10.82M | -4.19M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 0.1% | -0.18% | -0.34% | 0.77% | 0.11% | 0.62% | 0.4% | 0.15% | -0.36% | -1.39% |
| Net Income (Continuing) | 6.03M | 4.97M | 3.29M | 5.83M | 6.48M | 10.52M | 14.7M | 16.97M | 10.82M | -4.19M |
| EPS (Diluted) | 0.89 | 0.75 | 0.49 | 0.87 | 0.97 | 1.57 | 2.20 | 2.54 | 1.62 | -0.62 |
| EPS Growth % | 0.1% | -0.16% | -0.35% | 0.78% | 0.11% | 0.62% | 0.4% | 0.15% | -0.36% | -1.38% |
| EPS (Basic) | 0.90 | 0.75 | 0.50 | 0.87 | 0.97 | 1.58 | 2.20 | 2.54 | 1.62 | -0.62 |
| Diluted Shares Outstanding | 6.65M | 6.64M | 6.66M | 6.68M | 6.68M | 6.68M | 6.68M | 6.69M | 6.7M | 6.71M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Cash & Due from Banks | 16.33M | 24.48M | 68.81M | 21.69M | 38.3M | 30.83M | 40.7M | 77.57M | 57.79M | 51.4M |
| Short Term Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Investments | 477.8M | 470.38M | 524.35M | 582.71M | 638.79M | 813.89M | 893.85M | 1.01B | 1.02B | 972.56M |
| Investments Growth % | 0.15% | -0.02% | 0.11% | 0.11% | 0.1% | 0.27% | 0.1% | 0.13% | 0.02% | -0.05% |
| Long-Term Investments | 349.2M | 362.61M | 445.58M | 512.54M | 584.55M | 745.94M | 824.49M | 922.59M | 947.03M | 912.49M |
| Accounts Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 4.12M | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 5.5M | 5.41M | 5.28M | 5.8M | 6.3M | 5.99M | 5.68M | 5.46M | 5.32M | 5.16M |
| Other Assets | 4.7M | 5.08M | 5.08M | 3.08M | 3.34M | 3.43M | 820K | -4.14M | 31.92M | 37.98M |
| Total Current Assets | 149.84M | 136.47M | 150.8M | 96.56M | 97.67M | 106.37M | 122.98M | 187.32M | 134.12M | 111.47M |
| Total Non-Current Assets | 363.52M | 377.23M | 460.06M | 525.55M | 598.31M | 759.48M | 835.1M | 928.02M | 988.39M | 955.62M |
| Total Assets | 513.37M | 513.7M | 610.86M | 622.1M | 695.98M | 865.85M | 958.08M | 1.12B | 1.12B | 1.07B |
| Asset Growth % | 0.12% | 0% | 0.19% | 0.02% | 0.12% | 0.24% | 0.11% | 0.16% | 0.01% | -0.05% |
| Return on Assets (ROA) | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | -0% |
| Accounts Payable | 2.99M | 1.93M | 2.67M | 2.6M | 3.33M | 4.55M | 5.32M | 12.56M | 0 | 0 |
| Total Debt | 55.8M | 68.9M | 15M | 56.8M | 51.46M | 59.38M | 54.39M | 46.91M | 5.92M | 5.93M |
| Net Debt | 39.47M | 44.42M | -53.81M | 35.11M | 13.16M | 28.55M | 13.69M | -30.66M | -51.87M | -45.47M |
| Long-Term Debt | 55.8M | 68.9M | 15M | 56.8M | 51.46M | 59.38M | 54.39M | 46.91M | 5.92M | 5.93M |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | -2.99M | -1.93M | -839K | -1.04M | 0 | 0 | 2.48M | 4.68M | 9.22M | 6.87M |
| Total Current Liabilities | 403.23M | 388.11M | 536.19M | 503.78M | 577.17M | 730.85M | 816.92M | 975.22M | 1.01B | 962.56M |
| Total Non-Current Liabilities | 52.81M | 66.97M | 15M | 56.8M | 51.46M | 59.38M | 56.87M | 51.58M | 15.14M | 12.81M |
| Total Liabilities | 456.04M | 455.08M | 551.19M | 560.58M | 628.63M | 790.23M | 873.8M | 1.03B | 1.02B | 975.37M |
| Total Equity | 57.33M | 58.62M | 59.68M | 61.52M | 67.34M | 75.63M | 84.28M | 88.55M | 97.68M | 91.72M |
| Equity Growth % | -0.15% | 0.02% | 0.02% | 0.03% | 0.09% | 0.12% | 0.11% | 0.05% | 0.1% | -0.06% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 0.1% | 0.09% | 0.06% | 0.1% | 0.1% | 0.15% | 0.18% | 0.2% | 0.12% | -0.04% |
| Book Value per Share | 8.62 | 8.83 | 8.95 | 9.21 | 10.08 | 11.32 | 12.61 | 13.24 | 14.58 | 13.66 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 36.7M | 36.73M | 36.85M | 36.97M | 36.98M | 36.98M | 37.01M | 37.18M | 37.47M | 37.74M |
| Additional Paid-in Capital | 36.7M | 36.73M | 36.85M | 36.97M | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 20.12M | 22.78M | 23.43M | 26.34M | 29.91M | 37.51M | 47.64M | 61.39M | 68.96M | 62.87M |
| Accumulated OCI | -36.2M | -37.61M | -37.44M | -38.76M | 457K | 1.14M | -376K | -10.02M | -8.75M | -8.89M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 4.52M | 5.22M | 4.24M | 3.75M | 24.46M | 3.72M | 7.47M | 13.72M | -2.38M | 5.85M |
| Operating CF Growth % | -0.07% | 0.16% | -0.19% | -0.12% | 5.53% | -0.85% | 1.01% | 0.84% | -1.17% | 3.46% |
| Net Income | 6.03M | 4.97M | 3.29M | 5.83M | 6.48M | 10.52M | 14.7M | 16.97M | 10.82M | -4.19M |
| Depreciation & Amortization | 390K | 312K | 339K | 346K | 498K | 433K | 408K | 391K | 385K | 392K |
| Deferred Taxes | -358K | 0 | 292K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.48M | -94K | -955K | -1.44M | 18.13M | -5.7M | -7.9M | -7.56M | -4.9M | 9.47M |
| Working Capital Changes | -442K | 18K | 1.25M | -1.14M | -879K | -1.6M | -196K | 3.31M | -8.71M | 592K |
| Cash from Investing | -56.93M | 5.62M | -52.39M | -59.55M | -72.26M | -168.65M | -74.95M | -117.18M | -20.18M | 36.79M |
| Purchase of Investments | -19.51M | -71.01M | -16.97M | -3.48M | 0 | -65.91M | -35.7M | -34.03M | -583K | -3.58M |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 998K | 1000K |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | -10.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 0 | -10.69M | -81.54M | -65.44M | -90.35M | -164.52M | -70.11M | -85.28M | -20.36M | 24.42M |
| Cash from Financing | 46.69M | -2.2M | 92.73M | 6.68M | 64.41M | 157.46M | 77.35M | 140.33M | 2.79M | -49.03M |
| Dividends Paid | -2.39M | -2.31M | -2.75M | -2.91M | -2.91M | -2.91M | -2.99M | -3.23M | -3.25M | -1.9M |
| Share Repurchases | -13.75M | 0 | 0 | 0 | 5.32M | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 1K | 121K | 120K | 14K | 0 | 33K | 0 | 0 | 0 |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 0 |
| Other Financing | 42.02M | -12.99M | 149.38M | -32.2M | 72.66M | 152.46M | 85.31M | 151.06M | 47.04M | -47.13M |
| Net Change in Cash | -5.73M | 8.65M | 44.58M | -49.12M | 16.61M | -7.47M | 9.87M | 36.87M | -19.78M | -6.39M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 23.31M | 17.58M | 26.23M | 70.81M | 21.69M | 38.3M | 30.83M | 40.7M | 77.57M | 57.79M |
| Cash at End | 17.58M | 26.23M | 70.81M | 21.69M | 38.3M | 30.83M | 40.7M | 77.57M | 57.79M | 51.4M |
| Interest Paid | 947K | 1.26M | 2.08M | 3.83M | 6.99M | 6.14M | 4.59M | 6.44M | 24.35M | 28.22M |
| Income Taxes Paid | 3.06M | 3.59M | 2.67M | 3.22M | 2.14M | 5.69M | 5.69M | 5.65M | 6.46M | 429K |
| Free Cash Flow | 4.43M | 5M | 4.04M | 2.88M | 23.46M | 3.59M | 7.38M | 13.54M | -2.62M | 5.62M |
| FCF Growth % | 0.07% | 0.13% | -0.19% | -0.29% | 7.16% | -0.85% | 1.06% | 0.83% | -1.19% | 3.14% |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 9.66% | 8.57% | 5.57% | 9.62% | 10.05% | 14.71% | 18.38% | 19.64% | 11.62% | -4.43% |
| Return on Assets (ROA) | 1.24% | 0.97% | 0.59% | 0.95% | 0.98% | 1.35% | 1.61% | 1.64% | 0.97% | -0.38% |
| Net Interest Margin | 3.37% | 3.57% | 3% | 3.43% | 3.27% | 3.47% | 3.9% | 3.78% | 3.12% | 2.71% |
| Efficiency Ratio | 51.01% | 55.84% | 61.73% | 55.08% | 48.87% | 42.82% | 42.83% | 41.34% | 38% | 47.07% |
| Equity / Assets | 11.17% | 11.41% | 9.77% | 9.89% | 9.68% | 8.73% | 8.8% | 7.94% | 8.7% | 8.6% |
| Book Value / Share | 8.62 | 8.83 | 8.95 | 9.21 | 10.08 | 11.32 | 12.61 | 13.24 | 14.58 | 13.66 |
| NII Growth | 3.46% | 5.81% | 0.13% | 16.44% | 6.54% | 32% | 24.41% | 12.75% | -16.81% | -17.36% |
| Dividend Payout | 38.04% | 46.43% | 83.57% | 49.97% | 44.97% | 27.7% | 20.34% | 19.01% | 30.04% | - |
Summit State Bank (SSBI) saw revenue decline by 4.7% over the past year.
Summit State Bank (SSBI) reported a net loss of $1.6M for fiscal year 2024.
Yes, Summit State Bank (SSBI) pays a dividend with a yield of 2.26%. This makes it attractive for income-focused investors.
Summit State Bank (SSBI) has a return on equity (ROE) of -4.4%. Negative ROE indicates the company is unprofitable.
Summit State Bank (SSBI) has a net interest margin (NIM) of 2.7%. NIM has been under pressure due to interest rate environment.
Summit State Bank (SSBI) has an efficiency ratio of 47.1%. This is excellent, indicating strong cost control.