Stagwell Inc. (STGW) 10-Year Financial Performance & Capital Metrics

STGW • • Industrial / General

Communication ServicesAdvertising & MarketingFull-Service Advertising AgenciesRegional & Specialized Agencies

AboutStagwell Inc. provides digital transformation, performance media and data, consumer insights and strategy, and creativity and communications services. The company operates through three segments: Integrated Agencies Network, Media Network, and Communications Network. It designs and builds digital platforms and experiences that support the delivery of content, commerce, service, and sales; creates websites, mobile applications, back-end systems, content and data management systems, and other digital environments; designs and implements technology and data strategies; and develops software and related technology products, including cookie-less data platforms for audience targeting and activation, software tools for e-commerce applications, and text messaging applications for consumer engagement. The company also provides media buying and planning services; and strategic insights and guidance services that offers business content, product, communications, and media strategies. In addition, it offers strategy development, advertising creation, live events, cross platform engagement, and social media content services; and leadership, social media, executive positioning and visibility, strategic communication, public relation, and public affair services. Further, the company provides influencer marketing, brand insights, communications technology, and augmented reality services for in-house marketers, as well as tech-driven solutions. Stagwell Inc. is headquartered in New York, New York.Show more

Revenue $2.84B +12.4%
EBITDA $360M +16.1%
Net Income $2M +1585.8%
EPS (Diluted) 0.02 +1672.7%
Gross Margin 35.13% -2.0%
EBITDA Margin 12.66% +3.2%
Operating Margin 4.68% +30.7%
Net Margin 0.08% +1400.0%
ROE 0.28% +1770.5%
ROIC 4.41% +46.6%
Debt/Equity 2.11 +18.3%
Interest Coverage 1.44 +44.3%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓High quality earnings: Operating CF exceeds net income
✓Strong 5Y sales CAGR of 35.2%
✓Share count reduced 5.3% through buybacks
✓Trading at only 0.9x book value

✗Weaknesses

✗High debt to equity ratio of 2.1x
✗Weak 3Y average ROE of 0.8%
✗Profits declining 34.3% over 5 years
✗Thin 5Y average net margin of 1.7%

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y8.79%

5Y35.21%

3Y24.58%

TTM6.92%

Profit (Net Income) CAGR

10Y-

5Y-34.26%

3Y-52.47%

TTM6247.1%

EPS CAGR

10Y-

5Y-

3Y-63.47%

TTM1077.55%

ROCE

10Y Avg9.19%

5Y Avg5.49%

3Y Avg4.97%

Latest5.39%

Peer Comparison

Regional & Specialized Agencies

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
STGWStagwell Inc.	1.57B	6.22	318.97	12.43%	0.68%	2.53%	5.67%	2.11
HHSHarte Hanks, Inc.	22.54M	3.04	-0.73	-3.26%	-3.26%	-27.4%		1.13
ADVAdvantage Solutions Inc.	267.22M	0.82	-0.80	-8.56%	-6.96%	-34.42%	14.13%	2.32
ABLVAble View Inc.	18.14M	0.74	-4.11	-13.47%	-5.75%	-104.63%		1.57

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	1.33B	1.39B	1.51B	1.48B	628.67M	888.03M	1.47B	2.69B	2.53B	2.84B
Revenue Growth %	0.08%	0.04%	0.09%	-0.02%	-0.57%	0.41%	0.65%	0.83%	-0.06%	0.12%
Cost of Goods Sold+	931.94M	982.58M	1.07B	1.04B	376.28M	571.59M	906.86M	1.67B	1.62B	1.84B
COGS % of Revenue	0.7%	0.71%	0.7%	0.7%	0.6%	0.64%	0.62%	0.62%	0.64%	0.65%
Gross Profit+	394.32M	403.21M	446.83M	438.81M	252.39M	316.44M	562.51M	1.01B	906M	998.24M
Gross Margin %	0.3%	0.29%	0.3%	0.3%	0.4%	0.36%	0.38%	0.38%	0.36%	0.35%
Gross Profit Growth %	-0.07%	0.02%	0.11%	-0.02%	-0.42%	0.25%	0.78%	0.8%	-0.11%	0.1%
Operating Expenses+	252.06M	295.64M	304.68M	352.74M	211.69M	232.7M	517.78M	854.99M	815.48M	865.17M
OpEx % of Revenue	0.19%	0.21%	0.2%	0.24%	0.34%	0.26%	0.35%	0.32%	0.32%	0.3%
Selling, General & Admin	252.06M	295.64M	304.68M	352.74M	175.96M	191.68M	424.04M	601.54M	661.25M	711.8M
SG&A % of Revenue	0.19%	0.21%	0.2%	0.24%	0.28%	0.22%	0.29%	0.22%	0.26%	0.25%
Research & Development	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	35.73M	41.02M	93.74M	253.45M	154.23M	153.37M
Operating Income+	142.26M	107.57M	142.15M	86.07M	40.7M	83.74M	44.73M	159.23M	90.53M	133.07M
Operating Margin %	0.11%	0.08%	0.09%	0.06%	0.06%	0.09%	0.03%	0.06%	0.04%	0.05%
Operating Income Growth %	0.62%	-0.24%	0.32%	-0.39%	-0.53%	1.06%	-0.47%	2.56%	-0.43%	0.47%
EBITDA+	194.48M	154.01M	185.62M	132.27M	76.42M	124.77M	181.21M	367.87M	310.01M	359.84M
EBITDA Margin %	0.15%	0.11%	0.12%	0.09%	0.12%	0.14%	0.12%	0.14%	0.12%	0.13%
EBITDA Growth %	0.44%	-0.21%	0.21%	-0.29%	-0.42%	0.63%	0.45%	1.03%	-0.16%	0.16%
D&A (Non-Cash Add-back)	52.22M	46.45M	43.47M	46.2M	35.73M	41.02M	136.49M	208.64M	219.48M	226.77M
EBIT	37.94M	15.89M	151.34M	-13.42M	39.55M	83.56M	91.45M	151.65M	181.71M	130.04M
Net Interest Income+	-57.44M	-65.05M	65.88M	6.41M	-8.66M	-6.22M	-31.89M	-76.06M	-90.64M	-92.32M
Interest Income	467K	808K	759K	6.41M	0	0	0	0	0	0
Interest Expense	57.9M	65.86M	-65.12M	0	8.66M	6.22M	31.89M	76.06M	90.64M	92.32M
Other Income/Expense	-159.67M	-157.28M	-55.07M	-166.48M	-9.8M	-6.34M	14.59M	-83.72M	-8.33M	-94.84M
Pretax Income+	-17.42M	-49.72M	87.08M	-80.41M	30.89M	77.4M	59.32M	75.51M	82.2M	38.23M
Pretax Margin %	-0.01%	-0.04%	0.06%	-0.05%	0.05%	0.09%	0.04%	0.03%	0.03%	0.01%
Income Tax+	5.66M	-9.4M	-168.06M	31.6M	10M	5.94M	23.4M	25.46M	40.56M	13.18M
Effective Tax Rate %	1.85%	0.92%	2.78%	1.54%	0.6%	0.73%	0.35%	0.26%	0%	0.06%
Net Income+	-32.15M	-45.84M	241.85M	-123.73M	18.4M	56.36M	21.04M	19.92M	134K	2.26M
Net Margin %	-0.02%	-0.03%	0.16%	-0.08%	0.03%	0.06%	0.01%	0.01%	0%	0%
Net Income Growth %	-0.34%	-0.43%	6.28%	-1.51%	1.15%	2.06%	-0.63%	-0.05%	-0.99%	15.86%
Net Income (Continuing)	-23.08M	-40.31M	255.14M	-112.01M	20.73M	71.46M	35.92M	50.04M	41.64M	25.04M
Discontinued Operations	-1.07M	0	0	0	0	0	0	0	0	0
Minority Interest	148.55M	125.81M	120.92M	116.06M	77.23M	40.39M	551.65M	469.27M	479.37M	453.59M
EPS (Diluted)+	-0.64	-0.89	4.36	-2.16	-0.25	0.73	0.40	0.22	0.00	0.02
EPS Growth %	-0.31%	-0.39%	5.9%	-1.5%	0.88%	3.92%	-0.45%	-0.45%	-0.99%	-
EPS (Basic)	-0.64	-0.89	4.38	-2.16	-0.25	0.73	0.40	0.53	0.00	0.02
Diluted Shares Outstanding	49.88M	51.35M	55.48M	57.22M	69.13M	77.57M	90.43M	124.06M	122.17M	115.75M
Basic Shares Outstanding	49.88M	51.35M	55.26M	57.22M	69.13M	77.57M	90.43M	124.26M	117.26M	110.89M
Dividend Payout Ratio	-	-	-	-	2.18%	2.05%	11.09%	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	508.75M	489.58M	542.77M	589.85M	621.97M	365.69M	1.01B	1.03B	1.03B	1.14B
Cash & Short-Term Investments	66.58M	33.26M	50.81M	30.87M	106.93M	92.46M	184.01M	220.59M	119.74M	131.34M
Cash Only	66.58M	33.26M	50.81M	30.87M	106.93M	92.46M	184.01M	220.59M	119.74M	131.34M
Short-Term Investments	0	0	0	0	0	0	0	0	0	0
Accounts Receivable	405.67M	422.96M	469.8M	441.96M	484.45M	236.8M	760M	738.92M	811.27M	889.61M
Days Sales Outstanding	111.64	111.4	113.28	109.28	281.27	97.33	188.79	100.35	117.17	114.28
Inventory	0	0	0	0	0	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-	-	-	-
Other Current Assets	36.49M	33.36M	22.16M	117.02M	30.59M	36.43M	61.83M	74.01M	94.05M	114.2M
Total Non-Current Assets+	1.08B	1.09B	1.16B	1.02B	1.21B	648.17M	3.05B	2.96B	2.74B	2.77B
Property, Plant & Equipment	63.56M	78.38M	90.31M	88.19M	304.68M	93.37M	409.17M	372.44M	332.1M	292.11M
Fixed Asset Turnover	20.87x	17.68x	16.76x	16.74x	2.06x	9.51x	3.59x	7.22x	7.61x	9.73x
Goodwill	870.3M	844.76M	835.93M	740.96M	731.69M	351.73M	1.65B	1.57B	1.5B	1.55B
Intangible Assets	72.38M	85.07M	70.61M	174.57M	54.89M	186.03M	958.78M	907.53M	818.22M	836.78M
Long-Term Investments	18.03M	14.88M	15.83M	14.63M	16.02M	13.9M	0	0	0	0
Other Non-Current Assets	41.87M	22.92M	28.12M	394.27M	14.16M	3.15M	29.06M	116.14M	92.84M	90.04M
Total Assets+	1.59B	1.58B	1.7B	1.61B	1.83B	1.01B	4.06B	4B	3.77B	3.91B
Asset Turnover	0.83x	0.88x	0.89x	0.92x	0.34x	0.88x	0.36x	0.67x	0.67x	0.73x
Asset Growth %	-0.04%	-0.01%	0.08%	-0.05%	0.13%	-0.45%	3%	-0.01%	-0.06%	0.04%
Total Current Liabilities+	912.62M	802.82M	775.63M	742.54M	819.64M	336.96M	1.29B	1.37B	1.37B	1.37B
Accounts Payable	359.57M	251.46M	244.53M	222M	200.15M	147.83M	271.77M	357.25M	414.98M	449.35M
Days Payables Outstanding	140.83	93.41	83.65	78.11	194.15	94.4	109.38	77.92	93.43	88.99
Short-Term Debt	470K	228K	313K	356K	48.66M	994K	0	0	0	0
Deferred Revenue (Current)	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Liabilities	433.49M	417.21M	382.66M	381.68M	387.37M	12.58M	77.95M	90.18M	66.95M	51.91M
Current Ratio	0.56x	0.61x	0.70x	0.79x	0.76x	1.09x	0.78x	0.75x	0.75x	0.83x
Quick Ratio	0.56x	0.61x	0.70x	0.79x	0.76x	1.09x	0.78x	0.75x	0.75x	0.83x
Cash Conversion Cycle	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities+	1.1B	1.22B	1.02B	1.06B	1.16B	277.75M	1.84B	1.66B	1.56B	1.76B
Long-Term Debt	740.84M	935.78M	882.41M	953.87M	887.63M	198.02M	1.19B	1.18B	1.15B	1.35B
Capital Lease Obligations	200K	431K	393K	356.48K	219.16M	52.61M	342.73M	294.05M	281.31M	245.4M
Deferred Tax Liabilities	92.58M	110.36M	6.76M	5.33M	4.19M	16.05M	103.09M	40.88M	40.51M	47.24M
Other Non-Current Liabilities	261.61M	184.2M	126.32M	104.9M	51.28M	11.07M	201.57M	138.84M	89.01M	109.35M
Total Liabilities	2.01B	2.03B	1.79B	1.81B	1.98B	614.71M	3.13B	3.03B	2.93B	3.12B
Total Debt+	741.51M	936.44M	883.12M	954.59M	1.16B	271.2M	1.61B	1.56B	1.49B	1.66B
Net Debt	674.93M	903.17M	832.31M	923.71M	1.05B	178.75M	1.42B	1.33B	1.37B	1.53B
Debt / Equity	-	-	-	-	-	0.68x	1.74x	1.61x	1.79x	2.11x
Debt / EBITDA	3.81x	6.08x	4.76x	7.22x	15.12x	2.17x	8.87x	4.23x	4.82x	4.61x
Net Debt / EBITDA	3.47x	5.86x	4.48x	6.98x	13.72x	1.43x	7.85x	3.63x	4.43x	4.25x
Interest Coverage	2.46x	1.63x	-	-	4.70x	13.46x	1.40x	2.09x	1.00x	1.44x
Total Equity+	-417.6M	-449.3M	-92.63M	-195.42M	-153.6M	399.15M	922.4M	967.92M	836.06M	785.32M
Equity Growth %	-0.7%	-0.08%	0.79%	-1.11%	0.21%	3.6%	1.31%	0.05%	-0.14%	-0.06%
Book Value per Share	-8.37	-8.75	-1.67	-3.42	-2.22	5.15	10.20	7.80	6.84	6.78
Total Shareholders' Equity	-566.15M	-575.11M	-213.54M	-311.48M	-230.83M	358.76M	370.75M	498.65M	356.69M	331.73M
Common Stock	269.84M	320.14M	38.19M	58.58M	101.47M	358.76M	120K	134K	120K	117K
Retained Earnings	-526.99M	-581.85M	-340M	-464.9M	-480.78M	0	-6.98M	22.09M	21.15M	11.74M
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Accumulated OCI	6.26M	-1.82M	-1.95M	4.72M	-4.27M	0	-5.28M	-15.48M	-13.07M	-23.77M
Minority Interest	148.55M	125.81M	120.92M	116.06M	77.23M	40.39M	551.65M	469.27M	479.37M	453.59M

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	162.81M	6.19M	76.17M	18.9M	64.85M	138.08M	200.86M	347.59M	81.01M	142.86M
Operating CF Margin %	0.12%	0%	0.05%	0.01%	0.1%	0.16%	0.14%	0.13%	0.03%	0.05%
Operating CF Growth %	0.22%	-0.96%	11.3%	-0.75%	2.43%	1.13%	0.45%	0.73%	-0.77%	0.76%
Net Income	-31.08M	-45.84M	241.85M	-123.73M	20.73M	71.46M	35.92M	50.04M	134K	25.04M
Depreciation & Amortization	52.22M	46.45M	43.47M	46.2M	35.73M	41.02M	136.49M	208.64M	219.48M	226.77M
Stock-Based Compensation	17.8M	21M	24.35M	18.42M	0	0	75.03M	33.15M	57.18M	52.16M
Deferred Taxes	1.82M	-10.04M	-173.02M	23.57M	-560K	-5.46M	-3.82M	-18.24M	19.44M	-10.69M
Other Non-Cash Items	130.55M	338.17M	141.97M	224.92M	17.64M	22.29M	-13.26M	97.96M	-35.63M	12.43M
Working Capital Changes	45.89M	-115.93M	-56.41M	-60.44M	-8.7M	8.76M	-29.5M	-23.97M	-179.6M	-162.86M
Change in Receivables	-8.68M	-3.7M	-48.14M	18.99M	-42.68M	-16.73M	-66.16M	5.41M	-80.18M	8.46M
Change in Inventory	197.54M	103.38M	0	0	0	0	0	0	0	0
Change in Payables	76.52M	-110.02M	13.4M	-18.22M	32.76M	5.61M	-51.98M	108.03M	52.84M	24.44M
Cash from Investing+	-29.89M	-32.6M	-24.56M	-51.39M	-18.09M	-29.02M	163.95M	-116.28M	155.95M	-162.47M
Capital Expenditures	-23.57M	-29.43M	-32.96M	-20.26M	-12.47M	-12.1M	-22.63M	-35.44M	-42.41M	-54.01M
CapEx % of Revenue	0.02%	0.02%	0.02%	0.01%	0.02%	0.01%	0.02%	0.01%	0.02%	0.02%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	17.1M	-2.53M	12.07M	-590K	0	-2.19M	-1M	-6.6M	-7.78M	-5.21M
Cash from Financing+	-190.02M	-9.26M	-32.6M	21.43M	-35.02M	-80.14M	-273.41M	-186.74M	-339.86M	36.94M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	-42.31M	-32.92M	-284K	-196K	-40.21M	-115.54M	-233.2M	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	-143.6M	-143.47M	-66.23M	-45.59M	-240K	-4.6M	-52.55M	-105.97M	-74.19M	-59.81M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	139.23M	-23.24M	43.21M	-1.36M	52.37M	123.79M	178.23M	312.15M	38.59M	88.85M
FCF Margin %	0.1%	-0.02%	0.03%	-0%	0.08%	0.14%	0.12%	0.12%	0.02%	0.03%
FCF Growth %	0.29%	-1.17%	2.86%	-1.03%	39.37%	1.36%	0.44%	0.75%	-0.88%	1.3%
FCF per Share	2.79	-0.45	0.78	-0.02	0.76	1.60	1.97	2.52	0.32	0.77
FCF Conversion (FCF/Net Income)	-5.06x	-0.14x	0.31x	-0.15x	3.52x	2.45x	9.55x	17.45x	604.53x	63.24x
Interest Paid	0	0	0	0	12.1M	9.29M	23.53M	70.94M	87.07M	91.05M
Taxes Paid	0	0	0	0	8.59M	10.71M	58.58M	41.23M	45.54M	23.91M

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-	-	-	-	45.9%	3.18%	2.11%	0.01%	0.28%
Return on Invested Capital (ROIC)	33.64%	22.69%	17.86%	8.8%	3.76%	8.53%	2.3%	5.14%	3.01%	4.41%
Gross Margin	29.73%	29.1%	29.52%	29.73%	40.15%	35.63%	38.28%	37.73%	35.85%	35.13%
Net Margin	-2.42%	-3.31%	15.98%	-8.38%	2.93%	6.35%	1.43%	0.74%	0.01%	0.08%
Debt / Equity	-	-	-	-	-	0.68x	1.74x	1.61x	1.79x	2.11x
Interest Coverage	2.46x	1.63x	-	-	4.70x	13.46x	1.40x	2.09x	1.00x	1.44x
FCF Conversion	-5.06x	-0.14x	0.31x	-0.15x	3.52x	2.45x	9.55x	17.45x	604.53x	63.24x
Revenue Growth	8.4%	4.49%	9.24%	-2.48%	-57.41%	41.26%	65.46%	82.92%	-5.98%	12.43%

Revenue by Segment

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Creativity and Communications	-	-	-	-	-	-	561.54M	1.22B	1.16B	1.33B
Creativity and Communications Growth	-	-	-	-	-	-	-	117.59%	-5.05%	14.54%
Digital Transformation	-	-	-	-	-	-	400.86M	784.67M	636.62M	718.37M
Digital Transformation Growth	-	-	-	-	-	-	-	95.75%	-18.87%	12.84%
Performance Media and Data	-	-	-	-	-	-	341.73M	456.64M	295.25M	323.98M
Performance Media and Data Growth	-	-	-	-	-	-	-	33.63%	-35.34%	9.73%
Stagwell Marketing Cloud Group	-	-	-	-	-	-	-	-	235.87M	279.82M
Stagwell Marketing Cloud Group Growth	-	-	-	-	-	-	-	-	-	18.63%
Consumer Insights and Strategy	-	-	-	-	-	-	165.24M	224.63M	199.26M	190.13M
Consumer Insights and Strategy Growth	-	-	-	-	-	-	-	35.94%	-11.29%	-4.58%
Integrated Networks - Group B	-	-	-	-	-	435.59M	-	-	-	-
Integrated Networks - Group B Growth	-	-	-	-	-	-	-	-	-	-
Integrated Networks - Group A	-	-	-	-	-	379.65M	-	-	-	-
Integrated Networks - Group A Growth	-	-	-	-	-	-	-	-	-	-
All Other	-	-	321.52M	-	-	244.76M	-	-	-	-
All Other Growth	-	-	-	-	-	-	-	-	-	-
Media And Data Network	-	-	-	-	-	139.01M	-	-	-	-
Media And Data Network Growth	-	-	-	-	-	-	-	-	-	-
Food & Beverage	-	-	-	313.37M	280.09M	-	-	-	-	-
Food & Beverage Growth	-	-	-	-	-10.62%	-	-	-	-	-
Communications	-	-	-	178.41M	184.87M	-	-	-	-	-
Communications Growth	-	-	-	-	3.62%	-	-	-	-	-
Consumer Products	-	-	-	162.52M	167.32M	-	-	-	-	-
Consumer Products Growth	-	-	-	-	2.95%	-	-	-	-	-
Retail	-	-	-	152.55M	148.85M	-	-	-	-	-
Retail Growth	-	-	-	-	-2.43%	-	-	-	-	-
Other	-	-	-	152.03M	133.98M	-	-	-	-	-
Other Growth	-	-	-	-	-11.87%	-	-	-	-	-
Technology	-	-	-	104.48M	118.17M	-	-	-	-	-
Technology Growth	-	-	-	-	13.10%	-	-	-	-	-
Financials	-	-	-	110.07M	112.35M	-	-	-	-	-
Financials Growth	-	-	-	-	2.07%	-	-	-	-	-
Health Care	-	-	-	127.55M	102.22M	-	-	-	-	-
Health Care Growth	-	-	-	-	-19.86%	-	-	-	-	-
Transportation and Travel/Lodging	-	-	-	86.42M	88.96M	-	-	-	-	-
Transportation and Travel/Lodging Growth	-	-	-	-	2.94%	-	-	-	-	-
Automotive	-	-	-	88.81M	78.98M	-	-	-	-	-
Automotive Growth	-	-	-	-	-11.06%	-	-	-	-	-
Global Integrated Agencies	-	-	786.64M	-	-	-	-	-	-	-
Global Integrated Agencies Growth	-	-	-	-	-	-	-	-	-	-
Specialist Communications	-	-	172.56M	-	-	-	-	-	-	-
Specialist Communications Growth	-	-	-	-	-	-	-	-	-	-
Media Services	-	-	142.39M	-	-	-	-	-	-	-
Media Services Growth	-	-	-	-	-	-	-	-	-	-
Domestic Creative Agencies	-	-	90.66M	-	-	-	-	-	-	-
Domestic Creative Agencies Growth	-	-	-	-	-	-	-	-	-	-
Reportable	-	1.15B	-	-	-	-	-	-	-	-
Reportable Growth	-	-	-	-	-	-	-	-	-	-
All Other	-	238.61M	-	-	-	-	-	-	-	-
All Other Growth	-	-	-	-	-	-	-	-	-	-
Advertising and Communications	1.33B	-	-	-	-	-	-	-	-	-
Advertising and Communications Growth	-	-	-	-	-	-	-	-	-	-

Revenue by Geography

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
UNITED STATES	1.09B	1.1B	1.17B	-	1.12B	959.64M	1.22B	2.22B	2.05B	2.34B
UNITED STATES Growth	-	1.72%	6.22%	-	-	-14.01%	27.11%	81.89%	-7.68%	14.10%
Other Geographical Location	112.17M	157.97M	218.32M	199.01M	194.69M	157.44M	143.59M	287.35M	316.63M	339.13M
Other Geographical Location Growth	-	40.84%	38.21%	-8.85%	-2.17%	-19.13%	-8.80%	100.12%	10.19%	7.10%
UNITED KINGDOM	-	-	-	-	-	-	105.96M	181.76M	162.32M	165.1M
UNITED KINGDOM Growth	-	-	-	-	-	-	-	71.54%	-10.70%	1.72%
CANADA	129.04M	124.1M	123.09M	-	105.07M	81.93M	-	-	-	-
CANADA Growth	-	-3.83%	-0.81%	-	-	-22.02%	-	-	-	-

Frequently Asked Questions

Valuation & Price

Stagwell Inc. (STGW) has a price-to-earnings (P/E) ratio of 319.0x. This suggests investors expect higher future growth.

Growth & Financials

Stagwell Inc. (STGW) reported $2.89B in revenue for fiscal year 2024. This represents a 206% increase from $943.3M in 2011.

Stagwell Inc. (STGW) grew revenue by 12.4% over the past year. This is steady growth.

Yes, Stagwell Inc. (STGW) is profitable, generating $19.7M in net income for fiscal year 2024 (0.1% net margin).

Dividend & Returns

Stagwell Inc. (STGW) has a return on equity (ROE) of 0.3%. This is below average, suggesting room for improvement.

Stagwell Inc. (STGW) generated $202.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

US Stock Screener

...

Stagwell Inc. (STGW) 10-Year Financial Performance & Capital Metrics

STGW • • Industrial / General

Communication ServicesAdvertising & MarketingFull-Service Advertising AgenciesRegional & Specialized Agencies

Revenue $2.84B +12.4%
EBITDA $360M +16.1%
Net Income $2M +1585.8%
EPS (Diluted) 0.02 +1672.7%
Gross Margin 35.13% -2.0%
EBITDA Margin 12.66% +3.2%
Operating Margin 4.68% +30.7%
Net Margin 0.08% +1400.0%
ROE 0.28% +1770.5%
ROIC 4.41% +46.6%
Debt/Equity 2.11 +18.3%
Interest Coverage 1.44 +44.3%

Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

✓Strong Piotroski F-Score: 7/9
✓High quality earnings: Operating CF exceeds net income
✓Strong 5Y sales CAGR of 35.2%
✓Share count reduced 5.3% through buybacks
✓Trading at only 0.9x book value

✗Weaknesses

✗High debt to equity ratio of 2.1x
✗Weak 3Y average ROE of 0.8%
✗Profits declining 34.3% over 5 years
✗Thin 5Y average net margin of 1.7%

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y8.79%

5Y35.21%

3Y24.58%

TTM6.92%

Profit (Net Income) CAGR

10Y-

5Y-34.26%

3Y-52.47%

TTM6247.1%

EPS CAGR

10Y-

5Y-

3Y-63.47%

TTM1077.55%

ROCE

10Y Avg9.19%

5Y Avg5.49%

3Y Avg4.97%

Latest5.39%

Peer Comparison

Regional & Specialized Agencies

Name	Market Cap	Current Price	P/E Ratio	Revenue Growth 1Y	Net Margin	ROE	FCF Yield	Debt/Equity
STGWStagwell Inc.	1.57B	6.22	318.97	12.43%	0.68%	2.53%	5.67%	2.11
HHSHarte Hanks, Inc.	22.54M	3.04	-0.73	-3.26%	-3.26%	-27.4%		1.13
ADVAdvantage Solutions Inc.	267.22M	0.82	-0.80	-8.56%	-6.96%	-34.42%	14.13%	2.32
ABLVAble View Inc.	18.14M	0.74	-4.11	-13.47%	-5.75%	-104.63%		1.57

Profit & Loss

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales/Revenue+	1.33B	1.39B	1.51B	1.48B	628.67M	888.03M	1.47B	2.69B	2.53B	2.84B
Revenue Growth %	0.08%	0.04%	0.09%	-0.02%	-0.57%	0.41%	0.65%	0.83%	-0.06%	0.12%
Cost of Goods Sold+	931.94M	982.58M	1.07B	1.04B	376.28M	571.59M	906.86M	1.67B	1.62B	1.84B
COGS % of Revenue	0.7%	0.71%	0.7%	0.7%	0.6%	0.64%	0.62%	0.62%	0.64%	0.65%
Gross Profit+	394.32M	403.21M	446.83M	438.81M	252.39M	316.44M	562.51M	1.01B	906M	998.24M
Gross Margin %	0.3%	0.29%	0.3%	0.3%	0.4%	0.36%	0.38%	0.38%	0.36%	0.35%
Gross Profit Growth %	-0.07%	0.02%	0.11%	-0.02%	-0.42%	0.25%	0.78%	0.8%	-0.11%	0.1%
Operating Expenses+	252.06M	295.64M	304.68M	352.74M	211.69M	232.7M	517.78M	854.99M	815.48M	865.17M
OpEx % of Revenue	0.19%	0.21%	0.2%	0.24%	0.34%	0.26%	0.35%	0.32%	0.32%	0.3%
Selling, General & Admin	252.06M	295.64M	304.68M	352.74M	175.96M	191.68M	424.04M	601.54M	661.25M	711.8M
SG&A % of Revenue	0.19%	0.21%	0.2%	0.24%	0.28%	0.22%	0.29%	0.22%	0.26%	0.25%
Research & Development	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	0	0	0	0	35.73M	41.02M	93.74M	253.45M	154.23M	153.37M
Operating Income+	142.26M	107.57M	142.15M	86.07M	40.7M	83.74M	44.73M	159.23M	90.53M	133.07M
Operating Margin %	0.11%	0.08%	0.09%	0.06%	0.06%	0.09%	0.03%	0.06%	0.04%	0.05%
Operating Income Growth %	0.62%	-0.24%	0.32%	-0.39%	-0.53%	1.06%	-0.47%	2.56%	-0.43%	0.47%
EBITDA+	194.48M	154.01M	185.62M	132.27M	76.42M	124.77M	181.21M	367.87M	310.01M	359.84M
EBITDA Margin %	0.15%	0.11%	0.12%	0.09%	0.12%	0.14%	0.12%	0.14%	0.12%	0.13%
EBITDA Growth %	0.44%	-0.21%	0.21%	-0.29%	-0.42%	0.63%	0.45%	1.03%	-0.16%	0.16%
D&A (Non-Cash Add-back)	52.22M	46.45M	43.47M	46.2M	35.73M	41.02M	136.49M	208.64M	219.48M	226.77M
EBIT	37.94M	15.89M	151.34M	-13.42M	39.55M	83.56M	91.45M	151.65M	181.71M	130.04M
Net Interest Income+	-57.44M	-65.05M	65.88M	6.41M	-8.66M	-6.22M	-31.89M	-76.06M	-90.64M	-92.32M
Interest Income	467K	808K	759K	6.41M	0	0	0	0	0	0
Interest Expense	57.9M	65.86M	-65.12M	0	8.66M	6.22M	31.89M	76.06M	90.64M	92.32M
Other Income/Expense	-159.67M	-157.28M	-55.07M	-166.48M	-9.8M	-6.34M	14.59M	-83.72M	-8.33M	-94.84M
Pretax Income+	-17.42M	-49.72M	87.08M	-80.41M	30.89M	77.4M	59.32M	75.51M	82.2M	38.23M
Pretax Margin %	-0.01%	-0.04%	0.06%	-0.05%	0.05%	0.09%	0.04%	0.03%	0.03%	0.01%
Income Tax+	5.66M	-9.4M	-168.06M	31.6M	10M	5.94M	23.4M	25.46M	40.56M	13.18M
Effective Tax Rate %	1.85%	0.92%	2.78%	1.54%	0.6%	0.73%	0.35%	0.26%	0%	0.06%
Net Income+	-32.15M	-45.84M	241.85M	-123.73M	18.4M	56.36M	21.04M	19.92M	134K	2.26M
Net Margin %	-0.02%	-0.03%	0.16%	-0.08%	0.03%	0.06%	0.01%	0.01%	0%	0%
Net Income Growth %	-0.34%	-0.43%	6.28%	-1.51%	1.15%	2.06%	-0.63%	-0.05%	-0.99%	15.86%
Net Income (Continuing)	-23.08M	-40.31M	255.14M	-112.01M	20.73M	71.46M	35.92M	50.04M	41.64M	25.04M
Discontinued Operations	-1.07M	0	0	0	0	0	0	0	0	0
Minority Interest	148.55M	125.81M	120.92M	116.06M	77.23M	40.39M	551.65M	469.27M	479.37M	453.59M
EPS (Diluted)+	-0.64	-0.89	4.36	-2.16	-0.25	0.73	0.40	0.22	0.00	0.02
EPS Growth %	-0.31%	-0.39%	5.9%	-1.5%	0.88%	3.92%	-0.45%	-0.45%	-0.99%	-
EPS (Basic)	-0.64	-0.89	4.38	-2.16	-0.25	0.73	0.40	0.53	0.00	0.02
Diluted Shares Outstanding	49.88M	51.35M	55.48M	57.22M	69.13M	77.57M	90.43M	124.06M	122.17M	115.75M
Basic Shares Outstanding	49.88M	51.35M	55.26M	57.22M	69.13M	77.57M	90.43M	124.26M	117.26M	110.89M
Dividend Payout Ratio	-	-	-	-	2.18%	2.05%	11.09%	-	-	-

Balance Sheet

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Total Current Assets+	508.75M	489.58M	542.77M	589.85M	621.97M	365.69M	1.01B	1.03B	1.03B	1.14B
Cash & Short-Term Investments	66.58M	33.26M	50.81M	30.87M	106.93M	92.46M	184.01M	220.59M	119.74M	131.34M
Cash Only	66.58M	33.26M	50.81M	30.87M	106.93M	92.46M	184.01M	220.59M	119.74M	131.34M
Short-Term Investments	0	0	0	0	0	0	0	0	0	0
Accounts Receivable	405.67M	422.96M	469.8M	441.96M	484.45M	236.8M	760M	738.92M	811.27M	889.61M
Days Sales Outstanding	111.64	111.4	113.28	109.28	281.27	97.33	188.79	100.35	117.17	114.28
Inventory	0	0	0	0	0	0	0	0	0	0
Days Inventory Outstanding	-	-	-	-	-	-	-	-	-	-
Other Current Assets	36.49M	33.36M	22.16M	117.02M	30.59M	36.43M	61.83M	74.01M	94.05M	114.2M
Total Non-Current Assets+	1.08B	1.09B	1.16B	1.02B	1.21B	648.17M	3.05B	2.96B	2.74B	2.77B
Property, Plant & Equipment	63.56M	78.38M	90.31M	88.19M	304.68M	93.37M	409.17M	372.44M	332.1M	292.11M
Fixed Asset Turnover	20.87x	17.68x	16.76x	16.74x	2.06x	9.51x	3.59x	7.22x	7.61x	9.73x
Goodwill	870.3M	844.76M	835.93M	740.96M	731.69M	351.73M	1.65B	1.57B	1.5B	1.55B
Intangible Assets	72.38M	85.07M	70.61M	174.57M	54.89M	186.03M	958.78M	907.53M	818.22M	836.78M
Long-Term Investments	18.03M	14.88M	15.83M	14.63M	16.02M	13.9M	0	0	0	0
Other Non-Current Assets	41.87M	22.92M	28.12M	394.27M	14.16M	3.15M	29.06M	116.14M	92.84M	90.04M
Total Assets+	1.59B	1.58B	1.7B	1.61B	1.83B	1.01B	4.06B	4B	3.77B	3.91B
Asset Turnover	0.83x	0.88x	0.89x	0.92x	0.34x	0.88x	0.36x	0.67x	0.67x	0.73x
Asset Growth %	-0.04%	-0.01%	0.08%	-0.05%	0.13%	-0.45%	3%	-0.01%	-0.06%	0.04%
Total Current Liabilities+	912.62M	802.82M	775.63M	742.54M	819.64M	336.96M	1.29B	1.37B	1.37B	1.37B
Accounts Payable	359.57M	251.46M	244.53M	222M	200.15M	147.83M	271.77M	357.25M	414.98M	449.35M
Days Payables Outstanding	140.83	93.41	83.65	78.11	194.15	94.4	109.38	77.92	93.43	88.99
Short-Term Debt	470K	228K	313K	356K	48.66M	994K	0	0	0	0
Deferred Revenue (Current)	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Other Current Liabilities	433.49M	417.21M	382.66M	381.68M	387.37M	12.58M	77.95M	90.18M	66.95M	51.91M
Current Ratio	0.56x	0.61x	0.70x	0.79x	0.76x	1.09x	0.78x	0.75x	0.75x	0.83x
Quick Ratio	0.56x	0.61x	0.70x	0.79x	0.76x	1.09x	0.78x	0.75x	0.75x	0.83x
Cash Conversion Cycle	-	-	-	-	-	-	-	-	-	-
Total Non-Current Liabilities+	1.1B	1.22B	1.02B	1.06B	1.16B	277.75M	1.84B	1.66B	1.56B	1.76B
Long-Term Debt	740.84M	935.78M	882.41M	953.87M	887.63M	198.02M	1.19B	1.18B	1.15B	1.35B
Capital Lease Obligations	200K	431K	393K	356.48K	219.16M	52.61M	342.73M	294.05M	281.31M	245.4M
Deferred Tax Liabilities	92.58M	110.36M	6.76M	5.33M	4.19M	16.05M	103.09M	40.88M	40.51M	47.24M
Other Non-Current Liabilities	261.61M	184.2M	126.32M	104.9M	51.28M	11.07M	201.57M	138.84M	89.01M	109.35M
Total Liabilities	2.01B	2.03B	1.79B	1.81B	1.98B	614.71M	3.13B	3.03B	2.93B	3.12B
Total Debt+	741.51M	936.44M	883.12M	954.59M	1.16B	271.2M	1.61B	1.56B	1.49B	1.66B
Net Debt	674.93M	903.17M	832.31M	923.71M	1.05B	178.75M	1.42B	1.33B	1.37B	1.53B
Debt / Equity	-	-	-	-	-	0.68x	1.74x	1.61x	1.79x	2.11x
Debt / EBITDA	3.81x	6.08x	4.76x	7.22x	15.12x	2.17x	8.87x	4.23x	4.82x	4.61x
Net Debt / EBITDA	3.47x	5.86x	4.48x	6.98x	13.72x	1.43x	7.85x	3.63x	4.43x	4.25x
Interest Coverage	2.46x	1.63x	-	-	4.70x	13.46x	1.40x	2.09x	1.00x	1.44x
Total Equity+	-417.6M	-449.3M	-92.63M	-195.42M	-153.6M	399.15M	922.4M	967.92M	836.06M	785.32M
Equity Growth %	-0.7%	-0.08%	0.79%	-1.11%	0.21%	3.6%	1.31%	0.05%	-0.14%	-0.06%
Book Value per Share	-8.37	-8.75	-1.67	-3.42	-2.22	5.15	10.20	7.80	6.84	6.78
Total Shareholders' Equity	-566.15M	-575.11M	-213.54M	-311.48M	-230.83M	358.76M	370.75M	498.65M	356.69M	331.73M
Common Stock	269.84M	320.14M	38.19M	58.58M	101.47M	358.76M	120K	134K	120K	117K
Retained Earnings	-526.99M	-581.85M	-340M	-464.9M	-480.78M	0	-6.98M	22.09M	21.15M	11.74M
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Accumulated OCI	6.26M	-1.82M	-1.95M	4.72M	-4.27M	0	-5.28M	-15.48M	-13.07M	-23.77M
Minority Interest	148.55M	125.81M	120.92M	116.06M	77.23M	40.39M	551.65M	469.27M	479.37M	453.59M

Cash Flow

	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash from Operations+	162.81M	6.19M	76.17M	18.9M	64.85M	138.08M	200.86M	347.59M	81.01M	142.86M
Operating CF Margin %	0.12%	0%	0.05%	0.01%	0.1%	0.16%	0.14%	0.13%	0.03%	0.05%
Operating CF Growth %	0.22%	-0.96%	11.3%	-0.75%	2.43%	1.13%	0.45%	0.73%	-0.77%	0.76%
Net Income	-31.08M	-45.84M	241.85M	-123.73M	20.73M	71.46M	35.92M	50.04M	134K	25.04M
Depreciation & Amortization	52.22M	46.45M	43.47M	46.2M	35.73M	41.02M	136.49M	208.64M	219.48M	226.77M
Stock-Based Compensation	17.8M	21M	24.35M	18.42M	0	0	75.03M	33.15M	57.18M	52.16M
Deferred Taxes	1.82M	-10.04M	-173.02M	23.57M	-560K	-5.46M	-3.82M	-18.24M	19.44M	-10.69M
Other Non-Cash Items	130.55M	338.17M	141.97M	224.92M	17.64M	22.29M	-13.26M	97.96M	-35.63M	12.43M
Working Capital Changes	45.89M	-115.93M	-56.41M	-60.44M	-8.7M	8.76M	-29.5M	-23.97M	-179.6M	-162.86M
Change in Receivables	-8.68M	-3.7M	-48.14M	18.99M	-42.68M	-16.73M	-66.16M	5.41M	-80.18M	8.46M
Change in Inventory	197.54M	103.38M	0	0	0	0	0	0	0	0
Change in Payables	76.52M	-110.02M	13.4M	-18.22M	32.76M	5.61M	-51.98M	108.03M	52.84M	24.44M
Cash from Investing+	-29.89M	-32.6M	-24.56M	-51.39M	-18.09M	-29.02M	163.95M	-116.28M	155.95M	-162.47M
Capital Expenditures	-23.57M	-29.43M	-32.96M	-20.26M	-12.47M	-12.1M	-22.63M	-35.44M	-42.41M	-54.01M
CapEx % of Revenue	0.02%	0.02%	0.02%	0.01%	0.02%	0.01%	0.02%	0.01%	0.02%	0.02%
Acquisitions	-	-	-	-	-	-	-	-	-	-
Investments	-	-	-	-	-	-	-	-	-	-
Other Investing	17.1M	-2.53M	12.07M	-590K	0	-2.19M	-1M	-6.6M	-7.78M	-5.21M
Cash from Financing+	-190.02M	-9.26M	-32.6M	21.43M	-35.02M	-80.14M	-273.41M	-186.74M	-339.86M	36.94M
Debt Issued (Net)	-	-	-	-	-	-	-	-	-	-
Equity Issued (Net)	-	-	-	-	-	-	-	-	-	-
Dividends Paid	-42.31M	-32.92M	-284K	-196K	-40.21M	-115.54M	-233.2M	0	0	0
Share Repurchases	-	-	-	-	-	-	-	-	-	-
Other Financing	-143.6M	-143.47M	-66.23M	-45.59M	-240K	-4.6M	-52.55M	-105.97M	-74.19M	-59.81M
Net Change in Cash	-	-	-	-	-	-	-	-	-	-
Free Cash Flow+	139.23M	-23.24M	43.21M	-1.36M	52.37M	123.79M	178.23M	312.15M	38.59M	88.85M
FCF Margin %	0.1%	-0.02%	0.03%	-0%	0.08%	0.14%	0.12%	0.12%	0.02%	0.03%
FCF Growth %	0.29%	-1.17%	2.86%	-1.03%	39.37%	1.36%	0.44%	0.75%	-0.88%	1.3%
FCF per Share	2.79	-0.45	0.78	-0.02	0.76	1.60	1.97	2.52	0.32	0.77
FCF Conversion (FCF/Net Income)	-5.06x	-0.14x	0.31x	-0.15x	3.52x	2.45x	9.55x	17.45x	604.53x	63.24x
Interest Paid	0	0	0	0	12.1M	9.29M	23.53M	70.94M	87.07M	91.05M
Taxes Paid	0	0	0	0	8.59M	10.71M	58.58M	41.23M	45.54M	23.91M

Key Ratios

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Return on Equity (ROE)	-	-	-	-	-	45.9%	3.18%	2.11%	0.01%	0.28%
Return on Invested Capital (ROIC)	33.64%	22.69%	17.86%	8.8%	3.76%	8.53%	2.3%	5.14%	3.01%	4.41%
Gross Margin	29.73%	29.1%	29.52%	29.73%	40.15%	35.63%	38.28%	37.73%	35.85%	35.13%
Net Margin	-2.42%	-3.31%	15.98%	-8.38%	2.93%	6.35%	1.43%	0.74%	0.01%	0.08%
Debt / Equity	-	-	-	-	-	0.68x	1.74x	1.61x	1.79x	2.11x
Interest Coverage	2.46x	1.63x	-	-	4.70x	13.46x	1.40x	2.09x	1.00x	1.44x
FCF Conversion	-5.06x	-0.14x	0.31x	-0.15x	3.52x	2.45x	9.55x	17.45x	604.53x	63.24x
Revenue Growth	8.4%	4.49%	9.24%	-2.48%	-57.41%	41.26%	65.46%	82.92%	-5.98%	12.43%

Revenue by Segment

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Creativity and Communications	-	-	-	-	-	-	561.54M	1.22B	1.16B	1.33B
Creativity and Communications Growth	-	-	-	-	-	-	-	117.59%	-5.05%	14.54%
Digital Transformation	-	-	-	-	-	-	400.86M	784.67M	636.62M	718.37M
Digital Transformation Growth	-	-	-	-	-	-	-	95.75%	-18.87%	12.84%
Performance Media and Data	-	-	-	-	-	-	341.73M	456.64M	295.25M	323.98M
Performance Media and Data Growth	-	-	-	-	-	-	-	33.63%	-35.34%	9.73%
Stagwell Marketing Cloud Group	-	-	-	-	-	-	-	-	235.87M	279.82M
Stagwell Marketing Cloud Group Growth	-	-	-	-	-	-	-	-	-	18.63%
Consumer Insights and Strategy	-	-	-	-	-	-	165.24M	224.63M	199.26M	190.13M
Consumer Insights and Strategy Growth	-	-	-	-	-	-	-	35.94%	-11.29%	-4.58%
Integrated Networks - Group B	-	-	-	-	-	435.59M	-	-	-	-
Integrated Networks - Group B Growth	-	-	-	-	-	-	-	-	-	-
Integrated Networks - Group A	-	-	-	-	-	379.65M	-	-	-	-
Integrated Networks - Group A Growth	-	-	-	-	-	-	-	-	-	-
All Other	-	-	321.52M	-	-	244.76M	-	-	-	-
All Other Growth	-	-	-	-	-	-	-	-	-	-
Media And Data Network	-	-	-	-	-	139.01M	-	-	-	-
Media And Data Network Growth	-	-	-	-	-	-	-	-	-	-
Food & Beverage	-	-	-	313.37M	280.09M	-	-	-	-	-
Food & Beverage Growth	-	-	-	-	-10.62%	-	-	-	-	-
Communications	-	-	-	178.41M	184.87M	-	-	-	-	-
Communications Growth	-	-	-	-	3.62%	-	-	-	-	-
Consumer Products	-	-	-	162.52M	167.32M	-	-	-	-	-
Consumer Products Growth	-	-	-	-	2.95%	-	-	-	-	-
Retail	-	-	-	152.55M	148.85M	-	-	-	-	-
Retail Growth	-	-	-	-	-2.43%	-	-	-	-	-
Other	-	-	-	152.03M	133.98M	-	-	-	-	-
Other Growth	-	-	-	-	-11.87%	-	-	-	-	-
Technology	-	-	-	104.48M	118.17M	-	-	-	-	-
Technology Growth	-	-	-	-	13.10%	-	-	-	-	-
Financials	-	-	-	110.07M	112.35M	-	-	-	-	-
Financials Growth	-	-	-	-	2.07%	-	-	-	-	-
Health Care	-	-	-	127.55M	102.22M	-	-	-	-	-
Health Care Growth	-	-	-	-	-19.86%	-	-	-	-	-
Transportation and Travel/Lodging	-	-	-	86.42M	88.96M	-	-	-	-	-
Transportation and Travel/Lodging Growth	-	-	-	-	2.94%	-	-	-	-	-
Automotive	-	-	-	88.81M	78.98M	-	-	-	-	-
Automotive Growth	-	-	-	-	-11.06%	-	-	-	-	-
Global Integrated Agencies	-	-	786.64M	-	-	-	-	-	-	-
Global Integrated Agencies Growth	-	-	-	-	-	-	-	-	-	-
Specialist Communications	-	-	172.56M	-	-	-	-	-	-	-
Specialist Communications Growth	-	-	-	-	-	-	-	-	-	-
Media Services	-	-	142.39M	-	-	-	-	-	-	-
Media Services Growth	-	-	-	-	-	-	-	-	-	-
Domestic Creative Agencies	-	-	90.66M	-	-	-	-	-	-	-
Domestic Creative Agencies Growth	-	-	-	-	-	-	-	-	-	-
Reportable	-	1.15B	-	-	-	-	-	-	-	-
Reportable Growth	-	-	-	-	-	-	-	-	-	-
All Other	-	238.61M	-	-	-	-	-	-	-	-
All Other Growth	-	-	-	-	-	-	-	-	-	-
Advertising and Communications	1.33B	-	-	-	-	-	-	-	-	-
Advertising and Communications Growth	-	-	-	-	-	-	-	-	-	-

Revenue by Geography

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
UNITED STATES	1.09B	1.1B	1.17B	-	1.12B	959.64M	1.22B	2.22B	2.05B	2.34B
UNITED STATES Growth	-	1.72%	6.22%	-	-	-14.01%	27.11%	81.89%	-7.68%	14.10%
Other Geographical Location	112.17M	157.97M	218.32M	199.01M	194.69M	157.44M	143.59M	287.35M	316.63M	339.13M
Other Geographical Location Growth	-	40.84%	38.21%	-8.85%	-2.17%	-19.13%	-8.80%	100.12%	10.19%	7.10%
UNITED KINGDOM	-	-	-	-	-	-	105.96M	181.76M	162.32M	165.1M
UNITED KINGDOM Growth	-	-	-	-	-	-	-	71.54%	-10.70%	1.72%
CANADA	129.04M	124.1M	123.09M	-	105.07M	81.93M	-	-	-	-
CANADA Growth	-	-3.83%	-0.81%	-	-	-22.02%	-	-	-	-

Frequently Asked Questions

Valuation & Price

Stagwell Inc. (STGW) has a price-to-earnings (P/E) ratio of 319.0x. This suggests investors expect higher future growth.

Growth & Financials

Stagwell Inc. (STGW) reported $2.89B in revenue for fiscal year 2024. This represents a 206% increase from $943.3M in 2011.

Stagwell Inc. (STGW) grew revenue by 12.4% over the past year. This is steady growth.

Yes, Stagwell Inc. (STGW) is profitable, generating $19.7M in net income for fiscal year 2024 (0.1% net margin).

Dividend & Returns

Stagwell Inc. (STGW) has a return on equity (ROE) of 0.3%. This is below average, suggesting room for improvement.

Stagwell Inc. (STGW) generated $202.3M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.