| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| PDFSPDF Solutions, Inc. | 1.33B | 33.78 | 337.80 | 8.22% | -0.03% | -0.02% | 0.02 | |
| CDNSCadence Design Systems, Inc. | 81.92B | 301.40 | 74.24 | 14.12% | 20.94% | 20.26% | 1.94% | 0.45 |
| ADSKAutodesk, Inc. | 52.62B | 245.87 | 47.01 | 10.52% | 16.59% | 36.91% | 4.58% | 0.90 |
| BSYBentley Systems, Incorporated | 11.05B | 36.55 | 43 | 10.99% | 18.5% | 23.36% | 4.71% | 1.08 |
| PTCPTC Inc. | 18.72B | 156.59 | 25.75 | 19.18% | 28.61% | 21.3% | 4.58% | 0.36 |
| MTLSMaterialise N.V. | 305.39M | 5.18 | 19.09 | 4.15% | 1.73% | 1.89% | 1.96% | 0.17 |
| SVCOSilvaco Group, Inc. Common Stock | 102.58M | 3.36 | -2.20 | 10.02% | -47.59% | -37.71% | 0.02 | |
| FIGFigma, Inc. | 2.38B | 29.39 | -7.92 | 40.96% | -124.47% | -86.99% | 10.36% | 0.04 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 40.28M | 41.96M | 46.47M | 54.25M | 59.68M |
| Revenue Growth % | - | 4.18% | 10.75% | 16.72% | 10.02% |
| Cost of Goods Sold | 8.67M | 8.65M | 8.89M | 9.35M | 12.04M |
| COGS % of Revenue | 21.53% | 20.62% | 19.12% | 17.24% | 20.18% |
| Gross Profit | 31.61M | 33.31M | 37.59M | 44.89M | 47.64M |
| Gross Margin % | 78.47% | 79.38% | 80.88% | 82.76% | 79.82% |
| Gross Profit Growth % | - | 5.39% | 12.84% | 19.43% | 6.12% |
| Operating Expenses | 27.97M | 36.85M | 39.46M | 43.76M | 87.92M |
| OpEx % of Revenue | 69.43% | 87.81% | 84.91% | 80.67% | 147.31% |
| Selling, General & Admin | 16.81M | 23.31M | 26.45M | 30.59M | 55.87M |
| SG&A % of Revenue | 41.73% | 55.54% | 56.92% | 56.39% | 93.62% |
| Research & Development | 11.16M | 13.54M | 12.45M | 13.17M | 20.74M |
| R&D % of Revenue | 27.7% | 32.26% | 26.78% | 24.28% | 34.75% |
| Other Operating Expenses | 0 | 0 | 560K | 0 | 11.31M |
| Operating Income | 3.64M | -3.54M | -1.87M | 1.13M | -40.28M |
| Operating Margin % | 9.04% | -8.43% | -4.03% | 2.09% | -67.49% |
| Operating Income Growth % | - | -197.14% | 47.03% | 160.54% | -3651.94% |
| EBITDA | 4.46M | -2.37M | -1.32M | 1.74M | -38.99M |
| EBITDA Margin % | 11.07% | -5.66% | -2.84% | 3.2% | -65.34% |
| EBITDA Growth % | - | -153.23% | 44.31% | 231.24% | -2347.49% |
| D&A (Non-Cash Add-back) | 820K | 1.16M | 551K | 601K | 1.28M |
| EBIT | 3.64M | -1.26M | -1.87M | 1.13M | -38.02M |
| Net Interest Income | -784K | -317K | -355K | -624K | 2.08M |
| Interest Income | 0 | 0 | 0 | 0 | 2.98M |
| Interest Expense | 784K | 317K | 355K | 624K | 899K |
| Other Income/Expense | -784K | 1.96M | -355K | -624K | 1.36M |
| Pretax Income | 2.86M | -1.57M | -2.23M | 510K | -38.92M |
| Pretax Margin % | 7.09% | -3.75% | -4.79% | 0.94% | -65.21% |
| Income Tax | 306K | 270K | 1.7M | 826K | 484K |
| Effective Tax Rate % | 89.29% | 117.14% | 176.3% | -61.96% | 101.24% |
| Net Income | 2.55M | -1.84M | -3.93M | -316K | -39.4M |
| Net Margin % | 6.33% | -4.4% | -8.45% | -0.58% | -66.03% |
| Net Income Growth % | - | -172.35% | -112.9% | 91.96% | -12369.62% |
| Net Income (Continuing) | 2.55M | -1.84M | -3.93M | -316K | -39.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.06 | -0.04 | -0.14 | -0.01 | -1.53 |
| EPS Growth % | - | -173.03% | -221.1% | 92.07% | -13683.78% |
| EPS (Basic) | 0.09 | -0.04 | -0.14 | -0.01 | -1.53 |
| Diluted Shares Outstanding | 42.72M | 42.34M | 28.53M | 28.53M | 25.67M |
| Basic Shares Outstanding | 28.53M | 28.53M | 28.53M | 28.53M | 25.67M |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 25.61M | 20.37M | 20.93M | 20.89M | 107.28M |
| Cash & Short-Term Investments | 9.72M | 6.7M | 5.48M | 4.42M | 82.68M |
| Cash Only | 9.72M | 6.7M | 5.48M | 4.42M | 19.61M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 63.07M |
| Accounts Receivable | 13.82M | 12.59M | 14.6M | 13.65M | 22.04M |
| Days Sales Outstanding | 125.23 | 109.53 | 114.64 | 91.85 | 134.81 |
| Inventory | 0 | 0 | 0 | 104K | 0 |
| Days Inventory Outstanding | - | - | - | 4.06 | - |
| Other Current Assets | 1.28M | 616K | 16K | 1.97M | 1.47M |
| Total Non-Current Assets | 16.31M | 15.36M | 17.79M | 20M | 35.06M |
| Property, Plant & Equipment | 881K | 637K | 2.95M | 2.55M | 2.58M |
| Fixed Asset Turnover | 45.72x | 65.88x | 15.74x | 21.24x | 23.17x |
| Goodwill | 7.67M | 9.03M | 9.03M | 9.03M | 9.03M |
| Intangible Assets | 1.73M | 1.64M | 681K | 342K | 4.37M |
| Long-Term Investments | 0 | 0 | 2.88M | 0 | 4.79M |
| Other Non-Current Assets | 6.03M | 4.05M | 2.25M | 8.07M | 14.31M |
| Total Assets | 41.91M | 35.73M | 38.72M | 40.88M | 142.34M |
| Asset Turnover | 0.96x | 1.17x | 1.20x | 1.33x | 0.42x |
| Asset Growth % | - | -14.76% | 8.37% | 5.6% | 248.16% |
| Total Current Liabilities | 19.51M | 16.93M | 22.85M | 24.99M | 34.49M |
| Accounts Payable | 2.37M | 2.08M | 1.86M | 2.5M | 3.32M |
| Days Payables Outstanding | 99.6 | 87.65 | 76.56 | 97.36 | 100.51 |
| Short-Term Debt | 1.24M | 501K | 2M | 2M | 0 |
| Deferred Revenue (Current) | 0 | 5.42M | 7.48M | 7.88M | 7.5M |
| Other Current Liabilities | 8.45M | 3.52M | 2.54M | 2.65M | 19.38M |
| Current Ratio | 1.31x | 1.20x | 0.92x | 0.84x | 3.11x |
| Quick Ratio | 1.31x | 1.20x | 0.92x | 0.83x | 3.11x |
| Cash Conversion Cycle | - | - | - | -1.45 | - |
| Total Non-Current Liabilities | 5.16M | 4.43M | 5.84M | 6.49M | 7.77M |
| Long-Term Debt | 2.25M | 0 | 4.08M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 1.43M | 1.2M | 946K |
| Deferred Tax Liabilities | 0 | 0 | 285K | 212K | 0 |
| Other Non-Current Liabilities | 2.91M | 891K | -4.02M | 9K | 3.23M |
| Total Liabilities | 24.67M | 21.36M | 28.7M | 31.48M | 42.26M |
| Total Debt | 3.49M | 501K | 8.47M | 3.93M | 1.69M |
| Net Debt | -6.23M | -6.2M | 2.99M | -488K | -17.92M |
| Debt / Equity | 0.20x | 0.03x | 0.84x | 0.42x | 0.02x |
| Debt / EBITDA | 0.78x | - | - | 2.27x | - |
| Net Debt / EBITDA | -1.40x | - | - | -0.28x | - |
| Interest Coverage | 4.64x | -11.15x | -5.28x | 1.82x | -44.80x |
| Total Equity | 17.24M | 14.37M | 10.02M | 9.4M | 100.08M |
| Equity Growth % | - | -16.66% | -30.25% | -6.2% | 964.49% |
| Book Value per Share | 0.40 | 0.34 | 0.35 | 0.33 | 3.90 |
| Total Shareholders' Equity | 17.24M | 14.37M | 10.02M | 9.4M | 100.08M |
| Common Stock | 4K | 4K | 2K | 4K | 3K |
| Retained Earnings | 17.7M | 15.85M | 11.93M | 11.39M | -28.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -461K | -1.49M | -1.91M | -1.99M | -2.27M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 5.78M | -2.64M | -2.1M | 1.18M | -19.77M |
| Operating CF Margin % | 14.34% | -6.28% | -4.51% | 2.18% | -33.13% |
| Operating CF Growth % | - | -145.63% | 20.45% | 156.27% | -1775.76% |
| Net Income | 2.55M | -1.84M | -3.93M | -316K | -39.4M |
| Depreciation & Amortization | 820K | 1.16M | 551K | 601K | 1.28M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 26.91M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 25K | -1.79M | 773K | 591K | 10.66M |
| Working Capital Changes | 2.38M | -165K | 507K | 304K | -19.23M |
| Change in Receivables | -2.07M | 931K | -3.79M | -3.83M | -16.26M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.51M | -204K | -168K | 156K | 1.33M |
| Cash from Investing | -1.6M | 234K | -89K | -339K | -66.53M |
| Capital Expenditures | -490K | -99K | -89K | -339K | -505K |
| CapEx % of Revenue | 1.22% | 0.24% | 0.19% | 0.62% | 0.85% |
| Acquisitions | -1.18M | -1M | 0 | 0 | 0 |
| Investments | - | - | - | - | - |
| Other Investing | 68K | 1.33M | 0 | 0 | 0 |
| Cash from Financing | 2.33M | 60K | 624K | -1.65M | 101.3M |
| Debt Issued (Net) | 2.33M | 500K | 1.5M | 0 | 2.85M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | -440K | -876K | -1.65M | -7.89M |
| Net Change in Cash | 6.88M | -3.02M | -1.23M | -1.06M | 15.19M |
| Free Cash Flow | 5.29M | -2.73M | -2.19M | 841K | -20.28M |
| FCF Margin % | 13.13% | -6.52% | -4.7% | 1.55% | -33.98% |
| FCF Growth % | - | -151.73% | 20.07% | 138.47% | -2511.3% |
| FCF per Share | 0.12 | -0.06 | -0.08 | 0.03 | -0.79 |
| FCF Conversion (FCF/Net Income) | 2.27x | 1.43x | 0.53x | -3.73x | 0.50x |
| Interest Paid | 21K | 9K | 71K | 194K | 0 |
| Taxes Paid | 61K | 113K | 655K | 1.33M | 625K |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 14.79% | -11.67% | -32.21% | -3.25% | -71.98% |
| Return on Invested Capital (ROIC) | 24.79% | -27.65% | -13.26% | 7.76% | -66.33% |
| Gross Margin | 78.47% | 79.38% | 80.88% | 82.76% | 79.82% |
| Net Margin | 6.33% | -4.4% | -8.45% | -0.58% | -66.03% |
| Debt / Equity | 0.20x | 0.03x | 0.84x | 0.42x | 0.02x |
| Interest Coverage | 4.64x | -11.15x | -5.28x | 1.82x | -44.80x |
| FCF Conversion | 2.27x | 1.43x | 0.53x | -3.73x | 0.50x |
| Revenue Growth | - | 4.18% | 10.75% | 16.72% | 10.02% |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics