| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| ADMAADMA Biologics, Inc. | 4.16B | 17.50 | 21.60 | 65.15% | 42.87% | 48.57% | 2.64% | 0.24 |
| CVACCureVac N.V. | 1.05B | 4.66 | 6.47 | 8.96% | 37.93% | 33.02% | 7.95% | 0.06 |
| DWTXDogwood Therapeutics, Inc. | 83.24M | 2.80 | -0.22 | -49.37% | 0.24 | |||
| ALGSAligos Therapeutics, Inc. | 44.22M | 8.26 | -0.39 | -74.6% | -32.68% | -120.37% | ||
| INOInovio Pharmaceuticals, Inc. | 108.55M | 1.58 | -0.40 | -73.83% | -592.82% | -115.42% | 0.17 | |
| BRNSBarinthus Biotherapeutics plc | 29.81M | 0.73 | -0.47 | 17.66% | -408% | -89.73% | 0.09 | |
| COCPCocrystal Pharma, Inc. | 15.3M | 1.11 | -0.65 | -126.11% | 0.19 | |||
| KLRSKalaris Therapeutics Inc | 165.7M | 8.86 | -0.76 | -170.84% |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 2.18M | 1.16M | 223.21K | 253.57K | 607.57K |
| Revenue Growth % | - | -0.47% | -0.81% | 0.14% | 1.4% |
| Cost of Goods Sold | 702.99K | 850.74K | 432.37K | 474.55K | 384.76K |
| COGS % of Revenue | 0.32% | 0.73% | 1.94% | 1.87% | 0.63% |
| Gross Profit | 1.48M | 309.6K | -209.16K | -220.98K | 222.81K |
| Gross Margin % | 0.68% | 0.27% | -0.94% | -0.87% | 0.37% |
| Gross Profit Growth % | - | -0.79% | -1.68% | -0.06% | 2.01% |
| Operating Expenses | 1.9M | 1.43M | 1.54M | 4.93M | 9.94M |
| OpEx % of Revenue | 0.87% | 1.24% | 6.91% | 19.46% | 16.36% |
| Selling, General & Admin | 1.46M | 1.12M | 1.3M | 4.24M | 5.02M |
| SG&A % of Revenue | 0.67% | 0.96% | 5.84% | 16.73% | 8.27% |
| Research & Development | 806.68K | 5.51M | 525.56K | 691.77K | 4.99M |
| R&D % of Revenue | 0.37% | 4.75% | 2.35% | 2.73% | 8.21% |
| Other Operating Expenses | -368.11K | -5.19M | -288K | 0 | -73.77K |
| Operating Income | -418.13K | -1.12M | -1.75M | -5.15M | -9.71M |
| Operating Margin % | -0.19% | -0.97% | -7.84% | -20.33% | -15.99% |
| Operating Income Growth % | - | -1.69% | -0.56% | -1.94% | -0.88% |
| EBITDA | -390.26K | -1.05M | -1.67M | -5.05M | -9.65M |
| EBITDA Margin % | -0.18% | -0.91% | -7.49% | -19.93% | -15.88% |
| EBITDA Growth % | - | -1.7% | -0.59% | -2.02% | -0.91% |
| D&A (Non-Cash Add-back) | 27.86K | 71.78K | 78.79K | 100.37K | 63.74K |
| EBIT | -369.04K | -1.09M | -2.19M | -1.53M | -7.95M |
| Net Interest Income | -2.68M | -3.17M | -3.99M | -2.29M | -7.91K |
| Interest Income | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.68M | 3.17M | 3.99M | 2.29M | 7.91K |
| Other Income/Expense | -2.63M | -3.14M | -4.43M | 1.34M | 1.76M |
| Pretax Income | -3.05M | -4.26M | -6.18M | -3.81M | -7.96M |
| Pretax Margin % | -1.4% | -3.67% | -27.68% | -15.04% | -13.09% |
| Income Tax | 1K | 1K | 500 | 250 | 250 |
| Effective Tax Rate % | 1% | 1% | 1% | 0.99% | 1% |
| Net Income | -3.03M | -4.25M | -6.18M | -3.77M | -7.95M |
| Net Margin % | -1.39% | -3.66% | -27.69% | -14.85% | -13.08% |
| Net Income Growth % | - | -0.4% | -0.45% | 0.39% | -1.11% |
| Net Income (Continuing) | -3.05M | -4.26M | -6.18M | -3.81M | -7.96M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -569.29K | -576.26K | -572.32K | -72.04K | -80.59K |
| EPS (Diluted) | -0.52 | -0.74 | -1.07 | -0.95 | -18.55 |
| EPS Growth % | - | -0.42% | -0.45% | 0.11% | -18.53% |
| EPS (Basic) | -0.52 | -0.74 | -1.07 | -0.95 | -18.55 |
| Diluted Shares Outstanding | 5.78M | 5.78M | 5.78M | 3.96M | 454.58K |
| Basic Shares Outstanding | 5.78M | 5.78M | 5.78M | 3.96M | 454.58K |
| Dividend Payout Ratio | - | - | - | - | - |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 2.44M | 1.18M | 1.1M | 7.24M | 5.39M |
| Cash & Short-Term Investments | 191.7K | 115.4K | 264.87K | 2.14M | 3.39M |
| Cash Only | 191.7K | 115.4K | 264.87K | 2.14M | 1.66M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 1.73M |
| Accounts Receivable | 859.42K | 146.36K | 45.97K | 231.33K | 486.75K |
| Days Sales Outstanding | 143.8 | 46.04 | 75.16 | 332.99 | 292.41 |
| Inventory | 1.04M | 689.04K | 518.58K | 466.17K | 442.76K |
| Days Inventory Outstanding | 539.77 | 295.62 | 437.78 | 358.55 | 420.02 |
| Other Current Assets | 352.16K | 0 | 68.63K | 2.73M | 1.07M |
| Total Non-Current Assets | 163.18K | 216.85K | 198.2K | 541.18K | 373.07K |
| Property, Plant & Equipment | 73.41K | 107.61K | 33.95K | 71.28K | 149.81K |
| Fixed Asset Turnover | 29.72x | 10.78x | 6.58x | 3.56x | 4.06x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 80.23K | 109.24K | 164.25K | 227.26K | 157.08K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9.55K | 0 | 0 | 242.65K | 66.18K |
| Total Assets | 2.61M | 1.39M | 1.3M | 7.78M | 5.76M |
| Asset Turnover | 0.84x | 0.83x | 0.17x | 0.03x | 0.11x |
| Asset Growth % | - | -0.47% | -0.07% | 5% | -0.26% |
| Total Current Liabilities | 1.43M | 635.47K | 23.92M | 2.84M | 1.66M |
| Accounts Payable | 1.38M | 588.68K | 758.67K | 506.21K | 1.01M |
| Days Payables Outstanding | 714.95 | 252.56 | 640.46 | 389.35 | 955.86 |
| Short-Term Debt | 0 | 0 | 21.14M | 8.77K | 8.77K |
| Deferred Revenue (Current) | 0 | 0 | 325K | 0 | 0 |
| Other Current Liabilities | 2.04K | 0 | 1.49M | 2.31M | 640.83K |
| Current Ratio | 1.70x | 1.85x | 0.05x | 2.55x | 3.25x |
| Quick Ratio | 0.98x | 0.77x | 0.02x | 2.39x | 2.98x |
| Cash Conversion Cycle | -31.38 | 89.1 | -127.52 | 302.19 | -243.42 |
| Total Non-Current Liabilities | 19.24M | 18.91M | 1.53M | 150.25K | 147.12K |
| Long-Term Debt | 15.92M | 18.74M | 1.27M | 150.25K | 147.12K |
| Capital Lease Obligations | 0 | 13K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.22M | 0 | 0 | 0 | 0 |
| Total Liabilities | 20.68M | 19.55M | 25.45M | 2.99M | 1.8M |
| Total Debt | 15.92M | 18.8M | 22.42M | 172.67K | 155.89K |
| Net Debt | 15.73M | 18.69M | 22.15M | -1.97M | -1.5M |
| Debt / Equity | - | - | - | 0.04x | 0.04x |
| Debt / EBITDA | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - |
| Interest Coverage | -0.16x | -0.35x | -0.44x | -2.25x | -1227.87x |
| Total Equity | -18.07M | -18.15M | -24.15M | 4.8M | 3.96M |
| Equity Growth % | - | -0% | -0.33% | 1.2% | -0.18% |
| Book Value per Share | -3.13 | -3.14 | -4.18 | 1.21 | 8.70 |
| Total Shareholders' Equity | -17.5M | -17.58M | -23.58M | 4.87M | 4.04M |
| Common Stock | 799.7K | 4.98M | 239 | 10 | 57 |
| Retained Earnings | -18.38M | -22.63M | -28.82M | -32.58M | -40.53M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 80.45K | 75.83K | 73.71K | 135.56K | 135.47K |
| Minority Interest | -569.29K | -576.26K | -572.32K | -72.04K | -80.59K |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | -167.3K | -649.11K | -1.01M | -4.54M | -5.65M |
| Operating CF Margin % | -0.08% | -0.56% | -4.52% | -17.92% | -9.3% |
| Operating CF Growth % | - | -2.88% | -0.56% | -3.5% | -0.24% |
| Net Income | -3.05M | -4.26M | -6.18M | -3.77M | -7.96M |
| Depreciation & Amortization | 27.86K | 71.78K | 78.79K | 100.37K | 63.74K |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 3.61M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 425.74K | 642.92K | 1.78M | -1.28M | -1.56M |
| Working Capital Changes | 2.43M | 2.9M | 3.31M | 405.36K | 192.72K |
| Change in Receivables | -660.28K | 713.06K | 100.4K | -185.37K | -255.42K |
| Change in Inventory | 190.78K | 312.23K | -52.94K | 212.75K | 23.41K |
| Change in Payables | 796.29K | -844.67K | 169.99K | -214.73K | 501.41K |
| Cash from Investing | -70.98K | -35.39K | -60.13K | -115.89K | -1.89M |
| Capital Expenditures | -70.98K | -3.07K | -60.13K | -57.62K | -103.77K |
| CapEx % of Revenue | 0.03% | 0% | 0.27% | 0.23% | 0.17% |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | 0 | -32.32K | 0 | -58.27K | -77.34K |
| Cash from Financing | 277.36K | 611.23K | 1.22M | 6.47M | 7.05M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - |
| Other Financing | 0 | 0 | 116.71K | 981.35K | 10.96K |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | -238.28K | -684.5K | -1.07M | -4.66M | -5.83M |
| FCF Margin % | -0.11% | -0.59% | -4.79% | -18.37% | -9.59% |
| FCF Growth % | - | -1.87% | -0.56% | -3.35% | -0.25% |
| FCF per Share | -0.04 | -0.12 | -0.19 | -1.18 | -12.82 |
| FCF Conversion (FCF/Net Income) | 0.06x | 0.15x | 0.16x | 1.21x | 0.71x |
| Interest Paid | 0 | 0 | 2.19K | 179.12K | 8.77K |
| Taxes Paid | 1.25K | 750 | 1K | 1K | 2K |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | - | - | -78.48% | -181.58% |
| Return on Invested Capital (ROIC) | - | -157.67% | - | -928.58% | -276% |
| Gross Margin | 67.77% | 26.68% | -93.71% | -87.15% | 36.67% |
| Net Margin | -139.08% | -366.42% | -2769.49% | -1485.06% | -1308.01% |
| Debt / Equity | - | - | - | 0.04x | 0.04x |
| Interest Coverage | -0.16x | -0.35x | -0.44x | -2.25x | -1227.87x |
| FCF Conversion | 0.06x | 0.15x | 0.16x | 1.21x | 0.71x |
| Revenue Growth | - | -46.81% | -80.76% | 13.6% | 139.61% |
60 Degrees Pharmaceuticals, Inc. (SXTP) reported $1.0M in revenue for fiscal year 2024. This represents a 56% decrease from $2.2M in 2020.
60 Degrees Pharmaceuticals, Inc. (SXTP) grew revenue by 139.6% over the past year. This is strong growth.
60 Degrees Pharmaceuticals, Inc. (SXTP) reported a net loss of $8.0M for fiscal year 2024.
60 Degrees Pharmaceuticals, Inc. (SXTP) has a return on equity (ROE) of -181.6%. Negative ROE indicates the company is unprofitable.
60 Degrees Pharmaceuticals, Inc. (SXTP) had negative free cash flow of $6.9M in fiscal year 2024, likely due to heavy capital investments.