← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Gentherm Incorporated (THRM) 10-Year Financial Performance & Capital Metrics

THRM • • Industrial / General
Consumer CyclicalAuto Parts & EquipmentThermal Management & Climate ControlClimate Control Systems
AboutGentherm Incorporated designs, develops, manufactures, and markets thermal management technologies. The company operates in two segments, Automotive and Medical. The Automotive segment offers climate comfort systems, which include seat heaters, blowers, and thermoelectric devices for variable temperature climate control seats and steering wheel heaters that are designed to provide thermal comfort to automobile passengers; integrated electronic components, such as electronic control units that utilize proprietary electronics technology and software; and other climate comfort systems, including neck conditioners and climate control system products for door panels, armrests, cupholders, and storage bins. It also provides battery performance solutions comprising cell connecting devices and battery cable technologies used for various types of automotive batteries, as well as thermal management products for heating and cooling 12 volts, 48 volts, and high voltage batteries and battery modules; and automotive electronic and software systems, including electronic control units for climate comfort systems, as well as for memory seat modules and other devices. This segment serves light vehicle original equipment manufacturers and first tier suppliers, such as automotive seat manufacturers, as well as aftermarket seat distributors and installers. The Medical segment offers patient temperature management systems. The company provides its products and services in the United States, Germany, Canada, China, Hungary, Japan, South Korea, Romania, Macedonia, Malta, Mexico, the United Kingdom, Ukraine, and Vietnam. The company was formerly known as Amerigon Incorporated and changed its name to Gentherm Incorporated in September 2012. Gentherm Incorporated was incorporated in 1991 and is headquartered in Northville, Michigan.Show more
  • Revenue $1.46B -0.9%
  • EBITDA $160M +24.6%
  • Net Income $65M +61.0%
  • EPS (Diluted) 2.06 +68.9%
  • Gross Margin 25.16% +5.1%
  • EBITDA Margin 10.99% +25.7%
  • Operating Margin 7.35% +39.4%
  • Net Margin 4.46% +62.4%
  • ROE 10.3% +68.0%
  • ROIC 10.78% +41.3%
  • Debt/Equity 0.43 +12.2%
  • Interest Coverage 6.99 +32.2%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Share count reduced 4.8% through buybacks
  • ✓Efficient asset utilization: 1.2x turnover

✗Weaknesses

No significant weaknesses identified

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y6.02%
5Y8.43%
3Y11.65%
TTM-0.37%

Profit (Net Income) CAGR

10Y-0.76%
5Y11.61%
3Y-11.42%
TTM-54.78%

EPS CAGR

10Y0.55%
5Y6.98%
3Y-9.62%
TTM-53.67%

ROCE

10Y Avg13.76%
5Y Avg10.71%
3Y Avg8.62%
Latest11.78%

Peer Comparison

Climate Control Systems
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
THRMGentherm Incorporated1.16B38.0518.47-0.88%2.09%4.26%3.13%0.43

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+856.45M917.6M985.68M1.04B971.68M913.1M1.05B1.2B1.47B1.46B
Revenue Growth %0.06%0.07%0.07%0.05%-0.06%-0.06%0.15%0.15%0.22%-0.01%
Cost of Goods Sold+580.07M622.56M674.57M743.65M683.35M644.99M742.52M931.01M1.12B1.09B
COGS % of Revenue0.68%0.68%0.68%0.72%0.7%0.71%0.71%0.77%0.76%0.75%
Gross Profit+276.38M295.04M311.11M294.61M288.33M268.1M303.63M273.65M351.62M366.43M
Gross Margin %0.32%0.32%0.32%0.28%0.3%0.29%0.29%0.23%0.24%0.25%
Gross Profit Growth %0.14%0.07%0.05%-0.05%-0.02%-0.07%0.13%-0.1%0.28%0.04%
Operating Expenses+155.06M192.92M222.1M232.07M204.07M178.89M188.63M225.34M274.19M259.42M
OpEx % of Revenue0.18%0.21%0.23%0.22%0.21%0.2%0.18%0.19%0.19%0.18%
Selling, General & Admin95.46M113.25M139.62M137.4M118.68M105.04M109.55M132.69M155.58M155.11M
SG&A % of Revenue0.11%0.12%0.14%0.13%0.12%0.12%0.1%0.11%0.11%0.11%
Research & Development69.21M79.58M94.52M98.66M91.03M68.04M75.21M85.72M125.69M117.83M
R&D % of Revenue0.08%0.09%0.1%0.1%0.09%0.07%0.07%0.07%0.09%0.08%
Other Operating Expenses-9.61M83K-12.04M-3.99M-5.64M5.8M3.86M6.93M-7.09M-13.52M
Operating Income+121.32M106.12M97.1M72.79M84.26M89.22M115.01M48.31M77.44M107.02M
Operating Margin %0.14%0.12%0.1%0.07%0.09%0.1%0.11%0.04%0.05%0.07%
Operating Income Growth %0.23%-0.13%-0.09%-0.25%0.16%0.06%0.29%-0.58%0.6%0.38%
EBITDA+152.35M143.88M142.07M123.43M128.51M130.33M153.79M92.7M128.39M159.99M
EBITDA Margin %0.18%0.16%0.14%0.12%0.13%0.14%0.15%0.08%0.09%0.11%
EBITDA Growth %0.14%-0.06%-0.01%-0.13%0.04%0.01%0.18%-0.4%0.38%0.25%
D&A (Non-Cash Add-back)31.03M37.76M44.97M50.64M44.25M41.11M38.78M44.39M50.95M52.98M
EBIT121.32M112.86M97.1M87.56M97.18M95.02M118.86M55.23M101.69M122.63M
Net Interest Income+-2.61M-3.26M-4.88M-4.94M-4.76M-4.56M-2.76M-4.29M-14.64M-15.3M
Interest Income0000000000
Interest Expense2.61M3.26M4.88M4.94M4.76M4.56M2.76M4.29M14.64M15.3M
Other Income/Expense7.62M4.44M-27.84M-14.67M-25.11M-7.66M-1.15M-9.93M-22.48M-4.75M
Pretax Income+128.94M110.56M69.25M58.12M59.15M81.56M113.85M38.38M54.95M102.27M
Pretax Margin %0.15%0.12%0.07%0.06%0.06%0.09%0.11%0.03%0.04%0.07%
Income Tax+33.55M33.97M34.03M16.22M21.64M21.87M20.42M13.94M14.61M37.32M
Effective Tax Rate %0.74%0.69%0.51%0.72%0.63%0.73%0.82%0.64%0.73%0.64%
Net Income+95.39M76.6M35.23M41.9M37.51M59.69M93.43M24.44M40.34M64.95M
Net Margin %0.11%0.08%0.04%0.04%0.04%0.07%0.09%0.02%0.03%0.04%
Net Income Growth %0.36%-0.2%-0.54%0.19%-0.1%0.59%0.57%-0.74%0.65%0.61%
Net Income (Continuing)95.39M76.6M35.23M41.9M48.87M59.69M93.43M24.44M40.34M64.95M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+2.622.090.961.161.471.812.790.731.222.06
EPS Growth %0.34%-0.2%-0.54%0.21%0.27%0.23%0.54%-0.74%0.67%0.69%
EPS (Basic)2.652.100.961.171.481.832.820.741.232.08
Diluted Shares Outstanding36.48M36.6M36.81M36.18M33.3M33.03M33.51M33.5M33.07M31.48M
Basic Shares Outstanding36.03M36.45M36.72M35.92M33.12M32.67M33.09M33.13M32.78M31.29M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+420.61M488.75M461.07M443.07M373.86M643.61M565.85M683.87M687.56M684.01M
Cash & Short-Term Investments144.48M177.19M103.17M39.62M52.95M268.35M190.61M153.89M149.67M134.13M
Cash Only144.48M177.19M103.17M39.62M52.95M268.35M190.61M153.89M149.67M134.13M
Short-Term Investments0000000000
Accounts Receivable144.49M170.08M185.06M173.33M186.73M241.39M206.7M279.79M292.24M291.02M
Days Sales Outstanding61.5867.6668.5360.9470.1496.4972.1284.7772.6172.95
Inventory84.18M105.07M121.41M112.53M118.48M122.4M159.48M218.25M205.89M227.36M
Days Inventory Outstanding52.9761.665.6955.2363.2869.2778.3985.5667.2576.15
Other Current Assets036.41M51.43M110.63M8.68M7.54M5.65M25.7M31.87M25.2M
Total Non-Current Assets+226.19M354.28M422.34M359.97M364.97M379.23M369.5M555.43M546.81M563.54M
Property, Plant & Equipment119.16M172.05M200.29M171.38M172.19M183.22M179.66M274.43M272.59M296.92M
Fixed Asset Turnover7.19x5.33x4.92x6.06x5.64x4.98x5.82x4.39x5.39x4.90x
Goodwill27.77M51.73M69.69M55.31M64.57M68.02M66.03M119.77M104.07M99.6M
Intangible Assets48.46M57.56M83.29M56.38M49.78M46.42M37.55M73.93M66.48M57.25M
Long-Term Investments310K1.22M936K647K007.56M05.7M3.9M
Other Non-Current Assets8.4M36.41M37.98M12.22M9.33M7.65M9.07M17.46M16.03M30.82M
Total Assets+646.8M843.03M883.4M803.05M738.83M1.02B935.34M1.24B1.23B1.25B
Asset Turnover1.32x1.09x1.12x1.29x1.32x0.89x1.12x0.97x1.19x1.17x
Asset Growth %0.16%0.3%0.05%-0.09%-0.08%0.38%-0.09%0.32%-0%0.01%
Total Current Liabilities+143.78M193.62M171.31M175.4M156.7M205.98M213.09M285.63M324.95M340.29M
Accounts Payable77.11M84.51M89.6M93.11M83.03M116.04M122.73M182.22M215.83M226.81M
Days Payables Outstanding48.5249.5548.4845.744.3565.6760.3371.4470.575.97
Short-Term Debt4.91M2.09M3.46M3.41M7.09M8.53M8.17M2.44M8.32M137K
Deferred Revenue (Current)1000K1000K1000K1000K000000
Other Current Liabilities23.49M58.03M22.6M36.51M36.87M40.08M36.31M76.97M38.3M16.66M
Current Ratio2.93x2.52x2.69x2.53x2.39x3.12x2.66x2.39x2.12x2.01x
Quick Ratio2.34x1.98x1.98x1.88x1.63x2.53x1.91x1.63x1.48x1.34x
Cash Conversion Cycle66.0379.7185.7470.4789.07100.0990.1898.969.3673.13
Total Non-Current Liabilities+118.72M189M158.22M147.95M98.03M230.52M68.45M281.4M264.7M290.32M
Long-Term Debt92.83M169.43M141.21M136.48M78.12M189.93M36.25M232.65M222.22M220.06M
Capital Lease Obligations00006.75M24.23M19.79M20.54M16.18M37.05M
Deferred Tax Liabilities14.32M8.06M6.35M1.18M1.36M00000
Other Non-Current Liabilities25.76M11.51M10.66M10.3M11.8M16.36M12.41M28.21M26.3M33.2M
Total Liabilities262.51M382.63M329.53M323.35M254.74M436.51M281.54M567.03M589.65M630.61M
Total Debt+97.74M171.53M144.67M139.89M91.96M222.7M64.21M262.78M246.71M264.77M
Net Debt-46.74M-5.66M41.5M100.27M39.01M-45.65M-126.4M108.89M97.04M130.64M
Debt / Equity0.25x0.37x0.26x0.29x0.19x0.38x0.10x0.39x0.38x0.43x
Debt / EBITDA0.64x1.19x1.02x1.13x0.72x1.71x0.42x2.83x1.92x1.65x
Net Debt / EBITDA-0.31x-0.04x0.29x0.81x0.30x-0.35x-0.82x1.17x0.76x0.82x
Interest Coverage46.48x32.58x19.88x14.73x17.69x19.57x41.70x11.25x5.29x6.99x
Total Equity+384.29M460.4M553.87M479.7M484.1M586.33M653.81M672.27M644.72M616.95M
Equity Growth %0.31%0.2%0.2%-0.13%0.01%0.21%0.12%0.03%-0.04%-0.04%
Book Value per Share10.5412.5815.0513.2614.5417.7519.5120.0719.5019.60
Total Shareholders' Equity384.29M460.4M553.87M479.7M484.1M586.33M653.81M672.27M644.72M616.95M
Common Stock256.92M262.25M265.05M140.3M102.51M121.07M118.65M122.66M50.5M2.05M
Retained Earnings180.32M256.92M293.64M363.96M413.09M472.78M566.22M590.66M624.38M695.8M
Treasury Stock0000000000
Accumulated OCI-51.67M-69.09M-20.44M-39.5M-42.35M-14.98M-36.92M-46.49M-30.16M-85.19M
Minority Interest0000000000

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+104.71M108.4M49.88M118.43M118.8M110.69M143.08M14.95M119.27M109.65M
Operating CF Margin %0.12%0.12%0.05%0.11%0.12%0.12%0.14%0.01%0.08%0.08%
Operating CF Growth %0.3%0.04%-0.54%1.37%0%-0.07%0.29%-0.9%6.98%-0.08%
Net Income95.39M76.6M35.23M41.9M37.51M59.69M93.43M24.44M40.34M64.95M
Depreciation & Amortization31.03M37.76M44.97M50.64M44.25M41.11M38.78M44.39M50.95M52.98M
Stock-Based Compensation6.02M9.19M12.51M9.05M6.25M8.83M14.53M6.6M11.63M10.43M
Deferred Taxes-711K-8.84M5.13M6.7M3.62M849K-150K-7.32M-13.07M10.58M
Other Non-Cash Items-9.28M760K550K14.16M30.82M5.11M702K23.71M30.02M6.18M
Working Capital Changes-17.74M-7.07M-48.51M-4.01M-3.64M-4.9M-4.22M-76.87M-598K-35.47M
Change in Receivables-12.4M-17.97M6.03M3.02M6.8M-46.74M25.1M-44.22M-4.2M-12.08M
Change in Inventory-10.95M-5.93M-4.35M-7.69M-3.86M-814K-39.87M-40.32M6.91M-34.2M
Change in Payables8.05M4.42M-7.69M12.38M-10.25M29.96M8.17M28.31M31.03M16.22M
Cash from Investing+-62.73M-144.34M-117.69M-40.76M5.84M-18.22M-48.83M-239.9M-24.12M-53.53M
Capital Expenditures-55.49M-66.32M-50.78M-41.54M-23.73M-20.36M-46.02M-40.2M-37.6M-73.31M
CapEx % of Revenue0.06%0.07%0.05%0.04%0.02%0.02%0.04%0.03%0.03%0.05%
Acquisitions----------
Investments----------
Other Investing248K57K91K799K219K022K5.79M13.48M19.78M
Cash from Financing+24.43M79.86M-31.56M-139.27M-108.59M115.48M-169.14M189.93M-106.05M-51.7M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid0000000000
Share Repurchases----------
Other Financing15.95M8.3M2.75M14.78M15.28M15.93M8.21M1.67M-2.68M2.5M
Net Change in Cash----------
Free Cash Flow+49.22M42.08M-905K76.89M95.07M90.33M97.05M-25.25M80.85M36.33M
FCF Margin %0.06%0.05%-0%0.07%0.1%0.1%0.09%-0.02%0.06%0.02%
FCF Growth %0.19%-0.15%-1.02%85.96%0.24%-0.05%0.07%-1.26%4.2%-0.55%
FCF per Share1.351.15-0.022.132.862.742.90-0.752.441.15
FCF Conversion (FCF/Net Income)1.10x1.42x1.42x2.83x3.17x1.85x1.53x0.61x2.96x1.69x
Interest Paid2.83M3.03M4.54M5.03M4.46M4.2M2.38M6.34M13.24M13.01M
Taxes Paid32.38M21.61M76.74M23.16M11.01M5.01M14.86M21.64M23.27M20.84M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)28.12%18.14%6.95%8.11%7.78%11.15%15.07%3.69%6.13%10.3%
Return on Invested Capital (ROIC)28.57%20.09%13.87%9.29%11.46%12.58%16.15%5.54%7.63%10.78%
Gross Margin32.27%32.15%31.56%28.38%29.67%29.36%29.02%22.72%23.94%25.16%
Net Margin11.14%8.35%3.57%4.04%3.86%6.54%8.93%2.03%2.75%4.46%
Debt / Equity0.25x0.37x0.26x0.29x0.19x0.38x0.10x0.39x0.38x0.43x
Interest Coverage46.48x32.58x19.88x14.73x17.69x19.57x41.70x11.25x5.29x6.99x
FCF Conversion1.10x1.42x1.42x2.83x3.17x1.85x1.53x0.61x2.96x1.69x
Revenue Growth5.56%7.14%7.42%5.33%-6.41%-6.03%14.57%15.15%21.95%-0.88%

Revenue by Segment

2015201620172018201920202021202220232024
Automotives810.57M847.44M879.46M69.84M65.43M870M1B1.16B1.42B1.41B
Automotives Growth-4.55%3.78%-92.06%-6.33%1229.74%15.48%15.63%22.50%-1.17%
Medicals-----43.1M41.52M--49.85M
Medicals Growth-------3.67%---
Industrials45.88M70.16M106.23M19.22M36.86M--43.04M46.12M-
Industrials Growth-52.94%51.40%-81.90%91.76%---7.17%-

Revenue by Geography

2015201620172018201920202021202220232024
UNITED STATES-449.06M454.67M488.93M440.32M377.58M404.47M472.47M537.1M504.44M
UNITED STATES Growth--1.25%7.53%-9.94%-14.25%7.12%16.81%13.68%-6.08%
CHINA-80.49M93.64M93.63M71.46M101.04M142.82M183.42M221.51M224.22M
CHINA Growth--16.34%-0.02%-23.68%41.39%41.35%28.43%20.77%1.22%
Other Countries71.98M69.86M99.51M98.86M104.79M191.87M223.53M132.38M177.34M192.77M
Other Countries Growth--2.95%42.44%-0.65%6.01%83.10%16.50%-40.78%33.97%8.70%
GERMANY-70.26M71.77M88.37M81.31M58.54M66.93M75.37M102.38M105.93M
GERMANY Growth--2.15%23.13%-7.98%-28.01%14.34%12.61%35.85%3.46%
KOREA, REPUBLIC OF-75.4M64.72M58.72M63.34M88.75M93.52M94.94M115.85M104.12M
KOREA, REPUBLIC OF Growth---14.17%-9.27%7.87%40.11%5.38%1.52%22.03%-10.13%
CZECHIA----38.89M37.54M-49.29M69.71M78.78M
CZECHIA Growth------3.46%--41.43%13.01%
SLOVAKIA-------34.69M44.95M55.09M
SLOVAKIA Growth--------29.58%22.56%
JAPAN-45.1M57.47M62.63M76.2M57.78M63.53M57.72M60.88M53.73M
JAPAN Growth--27.41%8.99%21.66%-24.16%9.94%-9.14%5.48%-11.74%
ROMANIA---22.43M26.21M-51.37M47.53M53.98M52.62M
ROMANIA Growth----16.84%---7.47%13.57%-2.53%
MEXICO-22.77M22.68M----23.23M45.73M43.33M
MEXICO Growth---0.36%-----96.85%-5.26%
CANADA-37.95M46.37M44.5M37.8M-----
CANADA Growth--22.17%-4.03%-15.05%-----
CZECH REPUBLIC-38.16M38.83M42.66M------
CZECH REPUBLIC Growth--1.74%9.88%------
U S393.21M---------
U S Growth----------
K R84.76M---------
K R Growth----------
C N76.86M---------
C N Growth----------
D E74M---------
D E Growth----------
J P46.06M---------
J P Growth----------
M X28.27M---------
M X Growth----------
C Z28.27M---------
C Z Growth----------
C A27.08M---------
C A Growth----------

Frequently Asked Questions

Valuation & Price

Gentherm Incorporated (THRM) has a price-to-earnings (P/E) ratio of 18.5x. This is roughly in line with market averages.

Growth & Financials

Gentherm Incorporated (THRM) reported $1.46B in revenue for fiscal year 2024. This represents a 296% increase from $369.6M in 2011.

Gentherm Incorporated (THRM) saw revenue decline by 0.9% over the past year.

Yes, Gentherm Incorporated (THRM) is profitable, generating $30.6M in net income for fiscal year 2024 (4.5% net margin).

Dividend & Returns

Gentherm Incorporated (THRM) has a return on equity (ROE) of 10.3%. This is reasonable for most industries.

Gentherm Incorporated (THRM) generated $67.7M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.