Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when TLK posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) stock price & volume — 10-year historical chart
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 29, 2026 | $0.26vs $0.34-23.9% | $2.1Bvs $2.1B-1.1% |
| Q2 2026 | May 12, 2026 | $0.12vs $0.34-64.9% | —vs $2.1B |
| Q2 2026 | May 11, 2026 | $0.17vs $0.32-45.4% | $2.1Bvs $2.2B-6.9% |
| Q2 2026 | Mar 20, 2026 | $0.32vs $0.32+0.0% | $2.2Bvs $2.2B-0.4% |
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) competitors in Integrated Telecom and Media Groups — business model, growth, and fundamentals comparison
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 128.26T | 130.79T | 135.56T | 136.45T | 143.21T | 147.31T | 149.22T | 149.97T | 146.74T | 147.29T |
Revenue Growth % | 10.25% | 1.97% | 3.65% | 0.66% | 4.96% | 2.86% | 1.3% | 0.5% | -2.15% | -1.26% |
Cost of Revenue | 39.59T | 48.18T | 42.53T | 39.98T | 43.31T | 43.62T | 46.08T | 48.08T | 48.25T | 49.49T |
Gross Profit | 88.67T▲ 0% | 82.61T▼ 6.8% | 93.03T▲ 12.6% | 96.47T▲ 3.7% | 99.9T▲ 3.6% | 103.68T▲ 3.8% | 103.14T▼ 0.5% | 101.89T▼ 1.2% | 98.49T▼ 3.3% | 97.8T▲ 0% |
Gross Margin % | 69.13% | 63.16% | 68.63% | 70.7% | 69.75% | 70.39% | 69.12% | 67.94% | 67.12% | 66.4% |
Gross Profit Growth % | 8.32% | -6.83% | 12.61% | 3.7% | 3.56% | 3.79% | -0.53% | -1.21% | -3.33% | - |
Operating Expenses | 44.76T | 44.08T | 49.03T | 52.51T | 52.24T | 63.97T | 58.65T | 58.88T | 64.37T | 65.17T |
Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
EBITDA | 64.38T | 59.98T | 71.2T | 72.88T | 79.37T | 72.84T | 77.05T | 75.61T | 71.77T | 70.92T |
EBITDA Margin % | 50.2% | 45.86% | 52.52% | 53.41% | 55.42% | 49.45% | 51.64% | 50.41% | 48.91% | 48.15% |
EBITDA Growth % | 11.52% | -6.84% | 18.71% | 2.37% | 8.9% | -8.22% | 5.78% | -1.88% | -5.07% | -5.5% |
Depreciation & Amortization | 20.48T | 21.44T | 27.2T | 28.93T | 31.71T | 33.13T | 32.57T | 32.6T | 37.65T | 38.3T |
D&A / Revenue % | 15.97% | 16.39% | 20.07% | 21.2% | 22.15% | 22.49% | 21.83% | 21.74% | 25.66% | 26% |
Operating Income (EBIT) | 43.9T▲ 0% | 38.53T▼ 12.2% | 43.99T▲ 14.2% | 43.96T▼ 0.1% | 47.65T▲ 8.4% | 39.72T▼ 16.7% | 44.48T▲ 12.0% | 43.01T▼ 3.3% | 34.12T▼ 20.7% | 32.63T▲ 0% |
Operating Margin % | 34.23% | 29.46% | 32.45% | 32.22% | 33.27% | 26.96% | 29.81% | 28.68% | 23.25% | 22.15% |
Operating Income Growth % | 12.07% | -12.23% | 14.17% | -0.08% | 8.41% | -16.66% | 12.01% | -3.32% | -20.67% | - |
Interest Expense | 2.77T | 3.52T | 299.4M | 4.6T | 304.92M | 4.08T | 4.69T | 5.21T | 5.21T | 4M |
Interest Coverage | 16.39x | 11.24x | 146127.91x | 9.51x | 157855.59x | 9.94x | 9.71x | 8.52x | 6.86x | - |
Interest / Revenue % | 2.16% | 2.69% | 0% | 3.37% | 0% | 2.77% | 3.14% | 3.47% | 3.55% | 0% |
Non-Operating Income | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
Pretax Income | 42.63T▲ 0% | 36.08T▼ 15.4% | 38.3T▲ 6.2% | 39.15T▲ 2.2% | 43.74T▲ 11.7% | 36.43T▼ 16.7% | 40.85T▲ 12.1% | 39.16T▼ 4.2% | 30.51T▼ 22.1% | 29.17T▲ 0% |
Pretax Margin % | 33.24% | 27.58% | 28.25% | 28.69% | 30.54% | 24.73% | 27.38% | 26.11% | 20.79% | 19.8% |
Income Tax | 9.96T | 9.37T | 10.44T | 9.26T | 9.64T | 8.71T | 8.79T | 8.43T | 6.54T | 6.74T |
Effective Tax Rate % | 23.36% | 25.96% | 27.26% | 23.65% | 22.04% | 23.91% | 21.51% | 21.54% | 21.44% | 23.12% |
Net Income | 22.12T▲ 0% | 17.8T▼ 19.5% | 19.07T▲ 7.1% | 21.05T▲ 10.4% | 24.88T▲ 18.2% | 20.74T▼ 16.6% | 24.43T▲ 17.8% | 23.61T▼ 3.3% | 17.49T▼ 25.9% | 16.02T▲ 0% |
Net Margin % | 17.25% | 13.61% | 14.07% | 15.43% | 17.37% | 14.08% | 16.37% | 15.74% | 11.92% | 10.88% |
Net Income Growth % | 14.42% | -19.52% | 7.11% | 10.4% | 18.17% | -16.65% | 17.8% | -3.34% | -25.94% | -31.44% |
EPS (Diluted) | 22355.00▲ 0% | 18203.00▼ 18.6% | 27853.00▲ 53.0% | 30173.00▲ 8.3% | 34269.00▲ 13.6% | 27942.00▼ 18.5% | 24792.00▼ 11.3% | 23873.00▼ 3.7% | 18219.00▼ 23.7% | 16188.39▲ 0% |
EPS Growth % | 13.95% | -18.57% | 53.01% | 8.33% | 13.58% | -18.46% | -11.27% | -3.71% | -23.68% | -30.32% |
EPS (Basic) | 22355.00 | 18203.00 | 27853.00 | 30173.00 | 34269.00 | 27942.00 | 24792.00 | 23873.00 | 18219.00 | - |
Diluted Shares Outstanding | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.62M | 990.61M | 989.6M |
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | 198.48T | 206.2T | 221.21T | 245.87T | 277.18T | 275.19T | 286.59T | 299.68T | 288.45T | 289.95T |
Asset Growth % | 10.51% | 3.89% | 7.28% | 11.15% | 12.73% | -0.72% | 4.14% | 4.57% | -3.75% | -1.85% |
PP&E (Net) | 131.52T | 142.01T | 155.81T | 173.22T | 178.54T | 188.52T | 196.69T | 207.48T | 193.88T | 182.48T |
PP&E / Total Assets % | 66.26% | 68.87% | 70.44% | 70.45% | 64.41% | 68.51% | 68.63% | 69.23% | 67.21% | 62.93% |
Total Current Assets | 47.56T | 43.27T | 41.72T | 46.53T | 61.28T | 55.06T | 55.63T | 63.09T | 60.98T | 65.93T |
Cash & Equivalents | 25.14T | 17.43T | 18.24T | 20.59T | 38.31T | 31.95T | 29.01T | 33.91T | 34.49T | 37.55T |
Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
Inventory | 631B | 717B | 585B | 983B | 779B | 1.14T | 997B | 1.1T | 903.16B | 842B |
Other Current Assets | 9.49T | 7.33T | 5.25T | 769B | 5.81T | 2.83T | 1.33T | 1.35T | 1.9T | 2.76T |
Long-Term Investments | 2.15T | 2.66T | 1.94T | 4.24T | 13.8T | 8.65T | 8.16T | 8.46T | 7.51T | 28.92T |
Goodwill | 651B | 1.04T | 1.4T | 1.31T | 1.09T | 1.09T | 1.09T | 1T | 916.19B | 914B |
Intangible Assets | 4.4T | 5.28T | 8.18T | 12.18T | 13.81T | 14.43T | 9.63T | 16.64T | 8.34T | 17.64T |
Other Assets | 9.4T | 9.46T | 9.26T | 4.65T | 4.84T | 3.33T | 11.22T | -820B | 10.2T | 8.31T |
Total Liabilities | 86.35T | 88.89T | 103.96T | 125.36T | 131.78T | 125.93T | 130.36T | 137.19T | 137.55T | 134.15T |
Total Debt | 35.47T | 44.08T | 52.08T | 64.72T | 69.08T | 63.04T | 68T | 76.83T | 75.09T | 68.73T |
Net Debt | 10.33T | 26.65T | 33.84T | 44.13T | 30.77T | 31.09T | 38.99T | 42.93T | 40.6T | 31.19T |
Long-Term Debt | 24.96T | 31.41T | 32.29T | 30.56T | 36.32T | 27.33T | 27.77T | 25.52T | 26.16T | 24.54T |
Short-Term Borrowings | 6.7T | 9.53T | 17.45T | 19.28T | 16.37T | 17.05T | 19.93T | 27.39T | 30.34T | 20.92T |
Capital Lease Obligations | 3.8T | 3.15T | 13.32T | 14.88T | 16.32T | 18.47T | 20.3T | 23.93T | 18.59T | 89.93T |
Total Current Liabilities | 45.38T | 46.26T | 58.37T | 68.5T | 69.13T | 70.39T | 71.45T | 76.77T | 74.13T | 71.61T |
Accounts Payable | 15.57T | 14.77T | 13.88T | 17T | 17.78T | 18.46T | 18.61T | 15.34T | 16.22T | 14.81T |
Accrued Expenses | 2.66T | 2.22T | 2.41T | 3.4T | 4.18T | 4.01T | 16.84T | 14.19T | 5.69T | 47.05T |
Deferred Revenue | 6.67T | 6.82T | 8.64T | 9.86T | 9.21T | 8.68T | 6.85T | 10.61T | 7.99T | 10.22T |
Other Current Liabilities | 53.54T | 50.65T | 27.89T | 57.17T | 66.35T | 71.41T | 1.44T | 44B | 13.52T | 619B |
Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 5.62T |
Other Liabilities | 11.55T | 7.04T | 746B | 14.61T | 13.53T | 11.93T | 12.86T | 12.95T | 14.58T | 14.88T |
Total Equity | 112.13T▲ 0% | 117.3T▲ 4.6% | 117.25T▼ 0.0% | 120.51T▲ 2.8% | 145.4T▲ 20.6% | 149.26T▲ 2.7% | 156.56T▲ 4.9% | 162.49T▲ 3.8% | 150.9T▼ 7.1% | 155.81T▲ 0% |
Equity Growth % | 6.24% | 4.61% | -0.05% | 2.78% | 20.65% | 2.66% | 4.89% | 3.79% | -7.13% | -14.48% |
Shareholders Equity | 92.71T | 98.91T | 99.56T | 102.37T | 121.65T | 129.26T | 135.74T | 142.09T | 131T | 134.49T |
Minority Interest | 19.42T | 18.39T | 17.69T | 18.14T | 23.75T | 20T | 20.82T | 20.4T | 19.9T | 21.32T |
Common Stock | 5.04T | 4.95T | 4.95T | 4.95T | 4.95T | 4.95T | 4.95T | 4.95T | 4.96T | 4.95T |
Additional Paid-in Capital | 4.93T | 1.98T | 2.71T | 1.98T | 1.98T | 1.98T | 2.71T | 2.31T | 2.32T | 2.31T |
Retained Earnings | 69.56T | 91.49T | 76.15T | 95.21T | 89.25T | 121.73T | 111.85T | 118.35T | 106.86T | 102.2T |
Accumulated OCI | 15.34T | 321B | 15.34T | 236B | 15.34T | 564B | 16.23T | 16.48T | 16.89T | 15.34T |
Return on Assets (ROA) | 11.7% | 8.8% | 8.92% | 9.01% | 9.51% | 7.51% | 8.7% | 8.05% | 5.95% | 5.5% |
Return on Equity (ROE) | 20.32% | 15.52% | 16.26% | 17.71% | 18.71% | 14.07% | 15.97% | 14.8% | 11.16% | 10.5% |
Debt / Equity | 0.32x | 0.38x | 0.44x | 0.54x | 0.48x | 0.42x | 0.43x | 0.47x | 0.50x | 0.44x |
Debt / Assets | 17.87% | 21.38% | 23.55% | 26.32% | 24.92% | 22.91% | 23.73% | 25.64% | 26.03% | 23.71% |
Net Debt / EBITDA | 0.16x | 0.44x | 0.48x | 0.61x | 0.39x | 0.43x | 0.51x | 0.57x | 0.57x | 0.44x |
Book Value per Share | 113.19K | 118.41K | 118.36K | 121.65K | 146.78K | 150.68K | 158.04K | 164.03K | 152.33K | 157.45K |
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) cash flow — operating, investing & free cash flow history
| Metric | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 49.41T | 45.67T | 54.95T | 65.32T | 68.35T | 73.35T | 60.58T | 61.6T | 63.84T | 64.36T |
Operating CF Growth % | 4.6% | -7.56% | 20.31% | 18.87% | 4.65% | 7.32% | -17.41% | 1.69% | 3.63% | 12.76% |
Operating CF / Revenue % | 38.52% | 34.92% | 40.54% | 47.87% | 47.73% | 49.8% | 40.6% | 41.08% | 43.51% | 43.69% |
Net Income | 22.14T | 18.03T | 18.66T | 20.8T | 24.88T | 20.74T | 24.43T | 23.65T | 0 | 16.02T |
Depreciation & Amortization | 20.45T | 21.41T | 23.18T | 28.79T | 31.71T | 33.13T | 32.57T | 33.1T | 0 | 0 |
Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Cash Items | 6.81T | 6.23T | 13.11T | 15.72T | 11.76T | 19.49T | 3.58T | 4.86T | 63.84T | 64.36T |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Expenditures | -32.78T | -31.56T | -35.13T | -29.56T | -29.92T | -35.01T | -33.6T | -29.66T | -25.77T | -24.93T |
CapEx / Revenue % | 25.56% | 24.13% | 25.92% | 21.66% | 20.89% | 23.77% | 22.52% | 20% | 15.59% | 15.05% |
CapEx / D&A | 1.60x | 1.47x | 1.52x | 1.03x | 0.94x | 1.06x | 1.03x | 0.91x | - | - |
CapEx Coverage (OCF/CapEx) | 1.51x | 1.45x | 1.56x | 2.21x | 2.28x | 2.10x | 1.80x | 2.05x | 2.79x | 2.90x |
Cash from Investing | -33.01T | -35.09T | -35.79T | -35.26T | -37.91T | -39.12T | -36.91T | -29.46T | -26.09T | -24.69T |
Acquisitions | -243B | -420B | -1.17T | 0 | 0 | 0 | 0 | -635B | 0 | 0 |
Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30B | -167B | -132B |
Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339B | 728B | 152B |
Other Investing | 20B | -3.11T | 506B | -5.7T | -7.99T | -4.11T | -3.31T | 863B | -3.79T | -2.55T |
Cash from Financing | -21.05T | -18.46T | -18.25T | -27.75T | -12.78T | -40.97T | -26.57T | -27.5T | -37.74T | -36.84T |
Dividends Paid | -11.63T | -16.61T | -16.23T | -15.26T | -16.64T | -14.86T | -16.6T | -17.68T | -21.05T | -21.05T |
Dividend Payout Ratio % | 43.82% | 74.64% | 56.74% | 53.19% | 50.17% | 71.64% | 67.97% | 74.89% | 120.36% | - |
Debt Issuance (Net) | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -2M |
Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322B | 270B | 270B |
Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30B | -644B |
Other Financing | -12.3T | -10.1T | -9.56T | -7.78T | 5.22T | -10.74T | -6.87T | -7.1T | -7.44T | -7.67T |
Net Change in Cash | -4.62T▲ 0% | -7.71T▼ 66.7% | 803B▲ 110.4% | 2.35T▲ 192.3% | 17.72T▲ 655.1% | -6.36T▼ 135.9% | -2.94T▲ 53.8% | 4.9T▲ 266.6% | 323B▼ 93.4% | 3.14T▲ 0% |
Exchange Rate Effect | 32B | 171B | -108B | 39B | 59B | 370B | -44B | 260B | 320B | 316B |
Cash at Beginning | 29.77T | 25.14T | 17.44T | 18.24T | 20.59T | 38.31T | 31.95T | 29.01T | 33.91T | 34.23T |
Cash at End | 25.14T | 17.44T | 18.24T | 20.59T | 38.31T | 31.95T | 29.01T | 33.91T | 34.23T | 37.55T |
Free Cash Flow | 16.62T▲ 0% | 14.11T▼ 15.1% | 19.82T▲ 40.5% | 35.76T▲ 80.4% | 38.43T▲ 7.5% | 38.34T▼ 0.2% | 26.98T▼ 29.6% | 31.94T▲ 18.4% | 38.07T▲ 19.2% | 39.42T▲ 0% |
FCF Growth % | -13.01% | -15.11% | 40.46% | 80.43% | 7.48% | -0.22% | -29.64% | 18.38% | 19.22% | 6.82% |
FCF Margin % | 12.96% | 10.79% | 14.62% | 26.21% | 26.83% | 26.03% | 18.08% | 21.3% | 25.95% | 26.76% |
FCF / Net Income % | 75.14% | 79.26% | 103.93% | 169.85% | 154.48% | 184.92% | 110.44% | 135.26% | 217.74% | 246.08% |
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | 20.32% | 15.52% | 16.26% | 17.71% | 18.71% | 14.07% | 15.97% | 14.8% | 11.16% | 10.5% |
EBITDA Margin | 50.2% | 45.86% | 52.52% | 53.41% | 55.42% | 49.45% | 51.64% | 50.41% | 48.91% | 48.15% |
Net Debt / EBITDA | 0.16x | 0.44x | 0.48x | 0.61x | 0.39x | 0.43x | 0.51x | 0.57x | 0.57x | 0.44x |
Interest Coverage | 16.39x | 11.24x | 146127.91x | 9.51x | 157855.59x | 9.94x | 9.71x | 8.52x | 6.86x | - |
CapEx / Revenue | 25.56% | 24.13% | 25.92% | 21.66% | 20.89% | 23.77% | 22.52% | 20% | 15.59% | 15.05% |
Dividend Payout Ratio | 43.82% | 74.64% | 56.74% | 53.19% | 50.17% | 71.64% | 67.97% | 74.89% | 120.36% | 131.38% |
Debt / Equity | 0.32x | 0.38x | 0.44x | 0.54x | 0.48x | 0.42x | 0.43x | 0.47x | 0.50x | 0.44x |
EPS Growth | 13.95% | -18.57% | 53.01% | 8.33% | 13.58% | -18.46% | -11.27% | -3.71% | -23.68% | -30.32% |
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) stock FAQ — growth, dividends, profitability & financials explained
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) reported $147.29T in revenue for fiscal year 2025. This represents a 1831% increase from $7.63T in 1996.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) saw revenue decline by 2.2% over the past year.
Yes, Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) is profitable, generating $16.02T in net income for fiscal year 2025 (11.9% net margin).
Yes, Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) pays a dividend with a yield of 8.03%. This makes it attractive for income-focused investors.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) has a return on equity (ROE) of 11.2%. This is reasonable for most industries.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) generated $39.42T in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) has a dividend payout ratio of 120%. The high payout ratio may limit dividend growth.