8-K Announcements
6Material company update
Apr 9, 2026·SEC
Material company update
Mar 31, 2026·SEC
Material company update
Feb 10, 2026·SEC
Udemy, Inc.(UDMY)Earnings, Financials & Key Ratios
UDMY•NASDAQ
$4.80
$700M mkt cap·186.8× P/E·Price updated May 6, 2026
SectorConsumer DefensiveIndustryEducation & TrainingSub-IndustryConsumer Learning Platforms and Apps
AboutUdemy, Inc. operates a marketplace platform for teaching and learning skills in the United States and internationally. The company offers technical and business skills, and personal development courses for individual learners and enterprise customers. Its platform provides 49 million learners with access to approximately 180,000 courses through direct-to-consumer or Udemy Business offerings in approximately 75 languages. The company's courses offer learning objectives, such as reskilling or upskilling in technology and business, and soft skills, as well as learners receive access to interactive learning tools comprising quizzes, exercises, and instructor questions-and-answers. Udemy, Inc. was incorporated in 2010 and is headquartered in San Francisco, California.Show more
- Revenue$790M+0.4%
- EBITDA$23M+125.5%
- Net Income$4M+104.5%
- EPS (Diluted)0.03+104.6%
- Gross Margin65.63%+4.9%
- EBITDA Margin2.88%+125.4%
- Operating Margin-0.33%+97.1%
- Net Margin0.48%+104.4%
- ROE1.87%+106.1%
- ROIC-56.68%+67.9%
- Debt/Equity0.05-11.3%
UDMY Key Insights
Udemy, Inc. (UDMY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓Strong Piotroski F-Score: 8/9
- ✓High quality earnings: Operating CF exceeds net income
- ✓Strong 5Y sales CAGR of 12.9%
- ✓Efficient asset utilization: 1.3x turnover
✗Weaknesses
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
UDMY Price & Volume
Udemy, Inc. (UDMY) stock price & volume — 10-year historical chart
Loading chart...
UDMY Growth Metrics
Udemy, Inc. (UDMY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years12.94%
3 Years7.88%
TTM0.42%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM104.46%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM104.65%
Return on Capital
10 Years-90.99%
5 Years-28.92%
3 Years-22.28%
Last Year-1.21%
UDMY Recent Earnings
Udemy, Inc. (UDMY) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 11/12 qtrs (92%)●Beat Revenue 12/12 qtrs (100%)
Q1 2026Latest
Feb 5, 2026EPS
$0.12
Est $0.09
+33.3%
Revenue
$194M
Est $193M
+0.3%
Q4 2025
Oct 29, 2025EPS
$0.13
Est $0.10
+30.0%
Revenue
$196M
Est $193M
+1.2%
Q3 2025
Jul 30, 2025EPS
$0.16
Est $0.12
+33.3%
Revenue
$200M
Est $193M
+3.8%
Q2 2025
Apr 30, 2025EPS
$0.12
Est $0.10
+20.0%
Revenue
$200M
Est $197M
+1.8%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 5, 2026 | $0.12vs $0.09+33.3% | $194Mvs $193M+0.3% |
| Q4 2025 | Oct 29, 2025 | $0.13vs $0.10+30.0% | $196Mvs $193M+1.2% |
| Q3 2025 | Jul 30, 2025 | $0.16vs $0.12+33.3% | $200Mvs $193M+3.8% |
| Q2 2025 | Apr 30, 2025 | $0.12vs $0.10+20.0% | $200Mvs $197M+1.8% |
Based on last 12 quarters of dataView full earnings history →
UDMY Peer Comparison
Udemy, Inc. (UDMY) competitors in Consumer Learning Platforms and Apps — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 COUR | 1.02B | 6.03 | -19.45 | 9.04% | -8.23% | -10.06% | 0.01 | |
 STRA | 1.79B | 78.58 | 14.50 | 3.96% | 10.21% | 7.85% | 0.07 | |
 PRDO | 2.14B | 34.11 | 14.10 | 24.2% | 18.9% | 16.3% | 0.11 | |
 LOPE | 4.47B | 164.51 | 21.34 | 7.07% | 26.92% | 29.53% | 0.27 | |
 SKIL | 71.42M | 8.16 | -0.55 | -4.02% | -26.02% | -33.66% | 6.28 | |
 LAUR | 4.64B | 32.52 | 17.21 | 8.64% | 16.08% | 25.36% | 0.71 | |
 LRN | 3.96B | 93.00 | 15.63 | 17.9% | 12.15% | 19.89% | 0.37 | |
 APEI | 1.01B | 55.91 | 41.11 | 3.89% | 2.15% | 10.92% | 0.23 |
Compare UDMY vs Peers
Udemy, Inc. (UDMY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
UDMY Income Statement
Udemy, Inc. (UDMY) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 276.33M | 429.9M | 515.66M | 629.1M | 728.94M | 786.57M | 789.84M |
| Revenue Growth % | - | 55.58% | 19.95% | 22% | 15.87% | 7.91% | 0.42% |
| Cost of Goods Sold | 143.51M | 209.25M | 236.02M | 275.32M | 309.6M | 294.63M | 271.44M |
| COGS % of Revenue | 51.93% | 48.67% | 45.77% | 43.76% | 42.47% | 37.46% | 34.37% |
| Gross Profit | 132.82M▲ 0% | 220.65M▲ 66.1% | 279.63M▲ 26.7% | 353.78M▲ 26.5% | 419.34M▲ 18.5% | 491.94M▲ 17.3% | 518.41M▲ 5.4% |
| Gross Margin % | 48.07% | 51.33% | 54.23% | 56.24% | 57.53% | 62.54% | 65.63% |
| Gross Profit Growth % | - | 66.13% | 26.73% | 26.51% | 18.53% | 17.31% | 5.38% |
| Operating Expenses | 200.85M | 294.03M | 357.54M | 504.97M | 541.23M | 581.27M | 520.98M |
| OpEx % of Revenue | 72.68% | 68.39% | 69.34% | 80.27% | 74.25% | 73.9% | 65.96% |
| Selling, General & Admin | 166.47M | 243.38M | 291.43M | 400.41M | 410.64M | 439.14M | 419.47M |
| SG&A % of Revenue | 60.24% | 56.61% | 56.52% | 63.65% | 56.33% | 55.83% | 53.11% |
| Research & Development | 34.38M | 50.64M | 66.11M | 104.56M | 120.33M | 125.44M | 101.51M |
| R&D % of Revenue | 12.44% | 11.78% | 12.82% | 16.62% | 16.51% | 15.95% | 12.85% |
| Other Operating Expenses | -384K | 55K | 0 | 0 | 10.26M | 16.68M | 0 |
| Operating Income | -68.03M▲ 0% | -73.38M▼ 7.9% | -77.91M▼ 6.2% | -151.19M▼ 94.1% | -121.89M▲ 19.4% | -89.33M▲ 26.7% | -2.58M▲ 97.1% |
| Operating Margin % | -24.62% | -17.07% | -15.11% | -24.03% | -16.72% | -11.36% | -0.33% |
| Operating Income Growth % | - | -7.86% | -6.17% | -94.06% | 19.38% | 26.72% | 97.11% |
| EBITDA | -59.29M | -62.33M | -62.61M | -129.97M | -97.31M | -89.4M | 22.78M |
| EBITDA Margin % | -21.46% | -14.5% | -12.14% | -20.66% | -13.35% | -11.37% | 2.88% |
| EBITDA Growth % | - | -5.12% | -0.46% | -107.59% | 25.13% | 8.13% | 125.48% |
| D&A (Non-Cash Add-back) | 8.74M | 11.05M | 15.3M | 21.22M | 24.59M | -69K | 25.36M |
| EBIT | -68.03M | -73.38M | -78.62M | -150.34M | -103.12M | -89.26M | 8.34M |
| Net Interest Income | 87K | -1.15M | -16K | 4.3M | 20.15M | 19.29M | 14.21M |
| Interest Income | 87K | 0 | 16K | 5.55M | 20.67M | 19.67M | 14.21M |
| Interest Expense | 0 | 1.15M | 32K | 1.25M | 518K | 379K | 0 |
| Other Income/Expense | -297K | -1.09M | -936K | -399K | 18.25M | 8.39M | 10.91M |
| Pretax Income | -68.33M▲ 0% | -74.47M▼ 9.0% | -78.84M▼ 5.9% | -151.59M▼ 92.3% | -103.64M▲ 31.6% | -80.94M▲ 21.9% | 8.34M▲ 110.3% |
| Pretax Margin % | -24.73% | -17.32% | -15.29% | -24.1% | -14.22% | -10.29% | 1.06% |
| Income Tax | 1.38M | 3.15M | 1.18M | 2.29M | 3.65M | 4.35M | 4.53M |
| Effective Tax Rate % | -2.01% | -4.23% | -1.5% | -1.51% | -3.52% | -5.37% | 54.34% |
| Net Income | -69.7M▲ 0% | -77.62M▼ 11.4% | -80.03M▼ 3.1% | -153.88M▼ 92.3% | -107.29M▲ 30.3% | -85.29M▲ 20.5% | 3.81M▲ 104.5% |
| Net Margin % | -25.22% | -18.06% | -15.52% | -24.46% | -14.72% | -10.84% | 0.48% |
| Net Income Growth % | - | -11.36% | -3.1% | -92.28% | 30.27% | 20.51% | 104.46% |
| Net Income (Continuing) | -69.7M | -77.62M | -80.03M | -153.88M | -107.29M | -85.29M | 3.81M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.17▲ 0% | -0.56▲ 74.2% | -0.56▲ 0.0% | -1.09▼ 94.6% | -0.71▲ 34.9% | -0.56▲ 21.1% | 0.03▲ 104.6% |
| EPS Growth % | - | 74.19% | 0% | -94.64% | 34.86% | 21.13% | 104.59% |
| EPS (Basic) | -2.17 | -0.56 | -0.56 | -1.09 | -0.71 | -0.56 | 0.03 |
| Diluted Shares Outstanding | 32.1M | 139.6M | 139.16M | 140.87M | 150.1M | 151.32M | 150.01M |
| Basic Shares Outstanding | 32.1M | 139.6M | 139.16M | 140.87M | 150.1M | 151.32M | 148.21M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
UDMY Balance Sheet
Udemy, Inc. (UDMY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 79.68M | 227.32M | 641.87M | 615.01M | 632.33M | 506.33M | 524.21M |
| Cash & Short-Term Investments | 49.25M | 175.03M | 534.61M | 465.37M | 476.94M | 354.44M | 358.74M |
| Cash Only | 49.25M | 175.03M | 533.87M | 313.69M | 305.56M | 190.59M | 231.49M |
| Short-Term Investments | 0 | 0 | 745K | 151.69M | 171.37M | 163.84M | 127.26M |
| Accounts Receivable | 26.81M | 46.26M | 73.18M | 104.53M | 92.56M | 88.22M | 95.89M |
| Days Sales Outstanding | 35.41 | 39.27 | 51.8 | 60.65 | 46.34 | 40.94 | 44.31 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - |
| Other Current Assets | 1.01M | 1.13M | 21.61M | 30.23M | 62.84M | 63.68M | 44.11M |
| Total Non-Current Assets | 37.62M | 54.77M | 97.98M | 122.55M | 108.87M | 99.3M | 93.48M |
| Property, Plant & Equipment | 7.96M | 9.11M | 9.89M | 18.39M | 10.13M | 15.48M | 15.73M |
| Fixed Asset Turnover | 34.73x | 47.21x | 52.16x | 34.21x | 71.96x | 50.80x | 50.20x |
| Goodwill | 0 | 0 | 12.65M | 12.65M | 12.65M | 12.65M | 12.65M |
| Intangible Assets | 10.8M | 14.01M | 33.65M | 36.74M | 36.61M | 2.43M | 2.45M |
| Long-Term Investments | 2.5M | 2.9M | 10M | 12.1M | 10.31M | 1.11M | 183K |
| Other Non-Current Assets | 16.36M | 28.75M | 31.79M | 42.67M | 39.17M | 67.63M | 62.47M |
| Total Assets | 117.3M▲ 0% | 282.1M▲ 140.5% | 739.85M▲ 162.3% | 737.57M▼ 0.3% | 741.2M▲ 0.5% | 605.63M▼ 18.3% | 617.7M▲ 2.0% |
| Asset Turnover | 2.36x | 1.52x | 0.70x | 0.85x | 0.98x | 1.30x | 1.28x |
| Asset Growth % | - | 140.49% | 162.27% | -0.31% | 0.49% | -18.29% | 1.99% |
| Total Current Liabilities | 183.9M | 263.81M | 341.34M | 386.91M | 380.13M | 397.48M | 400.07M |
| Accounts Payable | 16.32M | 23.71M | 34.63M | 14.53M | 2.51M | 6.31M | 8.2M |
| Days Payables Outstanding | 41.52 | 41.36 | 53.55 | 19.26 | 2.95 | 7.82 | 11.02 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.54M |
| Deferred Revenue (Current) | 87M | 141.44M | 208.27M | 273.94M | 279.41M | 291.11M | 0 |
| Other Current Liabilities | 66.8M | 66.9M | 44.37M | 59.42M | 29.58M | 97.56M | 327.25M |
| Current Ratio | 0.43x | 0.86x | 1.88x | 1.59x | 1.66x | 1.27x | 1.31x |
| Quick Ratio | 0.43x | 0.86x | 1.88x | 1.59x | 1.66x | 1.27x | 1.31x |
| Cash Conversion Cycle | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.35M | 4.86M | 8.81M | 11.35M | 4.17M | 10.76M | 7.17M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 6.54M | 1.12M | 8.31M | 5.69M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.64M | 3.93M | 6.53M | 464K | 48K | 6K | 234K |
| Total Liabilities | 187.25M | 268.68M | 350.15M | 398.26M | 384.3M | 408.23M | 407.24M |
| Total Debt | 0 | 0 | 0 | 13.55M | 6.95M | 10.82M | 10.23M |
| Net Debt | -49.25M | -175.03M | -533.87M | -300.14M | -298.62M | -179.78M | -221.26M |
| Debt / Equity | - | - | - | 0.04x | 0.02x | 0.05x | 0.05x |
| Debt / EBITDA | - | - | - | - | - | - | 0.45x |
| Net Debt / EBITDA | - | - | - | - | - | - | -9.71x |
| Interest Coverage | - | -64.03x | -2456.97x | -120.17x | -199.08x | -235.51x | - |
| Total Equity | -69.94M▲ 0% | 13.42M▲ 119.2% | 389.7M▲ 2804.1% | 339.31M▼ 12.9% | 356.89M▲ 5.2% | 197.39M▼ 44.7% | 210.46M▲ 6.6% |
| Equity Growth % | - | 119.19% | 2804.09% | -12.93% | 5.18% | -44.69% | 6.62% |
| Book Value per Share | -2.18 | 0.10 | 2.80 | 2.41 | 2.38 | 1.30 | 1.40 |
| Total Shareholders' Equity | -69.94M | 13.42M | 389.7M | 339.31M | 356.89M | 197.39M | 210.46M |
| Common Stock | 0 | 0 | 1K | 1K | 2K | 1K | 1K |
| Retained Earnings | -300.88M | -378.5M | -458.53M | -612.4M | -719.7M | -804.99M | -801.18M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | -1K | -233K | 80K | -11K | 162K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
UDMY Cash Flow Statement
Udemy, Inc. (UDMY) cash flow — operating, investing & free cash flow history
| Line item | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|
| Cash from Operations | -16.45M | 9.62M | -7.1M | -60.96M | -2M | 53.04M | 86.22M |
| Operating CF Margin % | -5.95% | 2.24% | -1.38% | -9.69% | -0.28% | 6.74% | 10.92% |
| Operating CF Growth % | - | 158.49% | -173.82% | -758.07% | 96.71% | 2745.54% | 62.55% |
| Net Income | -69.7M | -77.62M | -77.53M | -153.88M | -107.29M | -85.29M | 3.81M |
| Depreciation & Amortization | 8.74M | 11.05M | 15.3M | 21.22M | 24.59M | 25.42M | 25.36M |
| Stock-Based Compensation | 8.96M | 31.62M | 34.68M | 81.29M | 96.05M | 90.02M | 0 |
| Deferred Taxes | 0 | 0 | 326K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 3.83M | 7.72M | 17.8M | 42.13M | 51.16M | 70.29M | 138.37M |
| Working Capital Changes | 31.71M | 36.85M | 2.32M | -51.73M | -66.5M | -47.4M | -81.31M |
| Change in Receivables | -10.58M | -19.63M | -27M | -32.31M | 10.31M | 2.79M | -11.04M |
| Change in Inventory | 0 | 0 | -5.51M | 0 | 0 | 0 | 0 |
| Change in Payables | 26.28M | 17.49M | 4.77M | -28.62M | -14.43M | 10.05M | 3.3M |
| Cash from Investing | 14.61M | -14.54M | -52.69M | -173.23M | -24.97M | 1.08M | 20.63M |
| Capital Expenditures | -3.33M | -5.18M | -18.2M | -1.56M | -632K | -2.3M | -5.8M |
| CapEx % of Revenue | 1.2% | 1.2% | 3.53% | 0.25% | 0.09% | 0.29% | 0.73% |
| Acquisitions | 0 | 0 | -24.49M | -1.5M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - |
| Other Investing | -7.79M | -9.36M | -12.87M | -14.16M | -12.43M | -12.47M | -13.38M |
| Cash from Financing | 11.27M | 131.09M | 418.63M | 14.76M | 19.2M | -171.75M | -67.03M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 120.71M | 415.19M | 0 | 0 | -150.32M | -46.72M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -150.32M | -50.97M |
| Other Financing | 11.27M | 10.38M | 3.44M | 14.76M | 19.2M | -21.43M | -20.31M |
| Net Change in Cash | 9.42M▲ 0% | 126.18M▲ 1239.3% | 358.84M▲ 184.4% | -219.45M▼ 161.2% | -7.76M▲ 96.5% | -117.75M▼ 1416.9% | 40.06M▲ 134.0% |
| Free Cash Flow | -27.58M▲ 0% | -4.91M▲ 82.2% | -25.31M▼ 415.1% | -76.68M▼ 203.0% | -15.07M▲ 80.3% | 38.27M▲ 353.9% | 80.42M▲ 110.1% |
| FCF Margin % | -9.98% | -1.14% | -4.91% | -12.19% | -2.07% | 4.87% | 10.18% |
| FCF Growth % | - | 82.18% | -415.1% | -203% | 80.35% | 353.92% | 110.14% |
| FCF per Share | -0.86 | -0.04 | -0.18 | -0.54 | -0.10 | 0.25 | 0.54 |
| FCF Conversion (FCF/Net Income) | 0.24x | -0.12x | 0.09x | 0.40x | 0.02x | -0.62x | 22.65x |
| Interest Paid | 5K | 48K | 90K | 23K | 3.19M | 0 | 0 |
| Taxes Paid | 120K | 154K | 385K | 678K | 1.42M | 1.28M | 0 |
UDMY Key Ratios
Udemy, Inc. (UDMY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -578.43% | -39.7% | -42.21% | -30.82% | -30.77% | 1.87% |
| Return on Invested Capital (ROIC) | - | - | - | -289.47% | -187.63% | -176.55% | -56.68% |
| Gross Margin | 48.07% | 51.33% | 54.23% | 56.24% | 57.53% | 62.54% | 65.63% |
| Net Margin | -25.22% | -18.06% | -15.52% | -24.46% | -14.72% | -10.84% | 0.48% |
| Debt / Equity | - | - | - | 0.04x | 0.02x | 0.05x | 0.05x |
| Interest Coverage | - | -64.03x | -2456.97x | -120.17x | -199.08x | -235.51x | - |
| FCF Conversion | 0.24x | -0.12x | 0.09x | 0.40x | 0.02x | -0.62x | 22.65x |
| Revenue Growth | - | 55.58% | 19.95% | 22% | 15.87% | 7.91% | 0.42% |
UDMY SEC Filings & Documents
Udemy, Inc. (UDMY) SEC filings — annual & quarterly reports (10-K, 10-Q)
UDMY Frequently Asked Questions
Udemy, Inc. (UDMY) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Udemy, Inc. (UDMY) reported $789.8M in revenue for fiscal year 2025. This represents a 186% increase from $276.3M in 2019.
Udemy, Inc. (UDMY) grew revenue by 0.4% over the past year. Growth has been modest.
Yes, Udemy, Inc. (UDMY) is profitable, generating $3.8M in net income for fiscal year 2025 (0.5% net margin).
Dividend & Returns
Udemy, Inc. (UDMY) has a return on equity (ROE) of 1.9%. This is below average, suggesting room for improvement.
Udemy, Inc. (UDMY) generated $73.2M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More UDMY
Udemy, Inc. (UDMY) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates