| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| ULSUL Solutions Inc. | 5.96B | 77.13 | 47.61 | 7.17% | 11.29% | 27.79% | 4.82% | 1.00 |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Sales/Revenue | 2.3B | 2.52B | 2.52B | 2.68B | 2.87B |
| Revenue Growth % | - | 0.09% | 0% | 0.06% | 0.07% |
| Cost of Goods Sold | 1.27B | 1.34B | 1.31B | 1.41B | 1.49B |
| COGS % of Revenue | 0.55% | 0.53% | 0.52% | 0.53% | 0.52% |
| Gross Profit | 1.03B | 1.18B | 1.21B | 1.26B | 1.38B |
| Gross Margin % | 0.45% | 0.47% | 0.48% | 0.47% | 0.48% |
| Gross Profit Growth % | - | 0.14% | 0.02% | 0.05% | 0.09% |
| Operating Expenses | 668M | 892M | 795M | 860M | 918M |
| OpEx % of Revenue | 0.29% | 0.35% | 0.32% | 0.32% | 0.32% |
| Selling, General & Admin | 668M | 892M | 795M | 860M | 918M |
| SG&A % of Revenue | 0.29% | 0.35% | 0.32% | 0.32% | 0.32% |
| Research & Development | 0 | 0 | 0 | 0 | 59M |
| R&D % of Revenue | - | - | - | - | 0.02% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -59M |
| Operating Income | 363M | 287M | 412M | 405M | 462M |
| Operating Margin % | 0.16% | 0.11% | 0.16% | 0.15% | 0.16% |
| Operating Income Growth % | - | -0.21% | 0.44% | -0.02% | 0.14% |
| EBITDA | 510M | 429M | 547M | 559M | 634M |
| EBITDA Margin % | 0.22% | 0.17% | 0.22% | 0.21% | 0.22% |
| EBITDA Growth % | - | -0.16% | 0.28% | 0.02% | 0.13% |
| D&A (Non-Cash Add-back) | 147M | 142M | 135M | 154M | 172M |
| EBIT | 334M | 275M | 400M | 381M | 470M |
| Net Interest Income | -1M | -1M | -17M | -23M | -51M |
| Interest Income | 0 | 0 | 0 | 12M | 4M |
| Interest Expense | 1M | 1M | 17M | 35M | 55M |
| Other Income/Expense | -30M | -13M | -29M | -59M | -47M |
| Pretax Income | 333M | 274M | 383M | 346M | 415M |
| Pretax Margin % | 0.14% | 0.11% | 0.15% | 0.13% | 0.14% |
| Income Tax | 90M | 36M | 74M | 70M | 70M |
| Effective Tax Rate % | 0.69% | 0.82% | 0.77% | 0.75% | 0.79% |
| Net Income | 231M | 224M | 293M | 260M | 326M |
| Net Margin % | 0.1% | 0.09% | 0.12% | 0.1% | 0.11% |
| Net Income Growth % | - | -0.03% | 0.31% | -0.11% | 0.25% |
| Net Income (Continuing) | 243M | 238M | 309M | 276M | 345M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 20M | 21M | 23M | 24M | 27M |
| EPS (Diluted) | 1.16 | 1.12 | 1.47 | 1.30 | 1.62 |
| EPS Growth % | - | -0.03% | 0.31% | -0.12% | 0.25% |
| EPS (Basic) | 1.16 | 1.12 | 1.47 | 1.30 | 1.63 |
| Diluted Shares Outstanding | 200M | 200M | 200M | 200M | 201M |
| Basic Shares Outstanding | 200M | 200M | 200M | 200M | 200M |
| Dividend Payout Ratio | 0.04% | 0.89% | 5.46% | 2.62% | 0.31% |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Total Current Assets | 1.59B | 2B | 998M | 953M | 921M |
| Cash & Short-Term Investments | 971M | 1.38B | 373M | 315M | 298M |
| Cash Only | 971M | 1.33B | 322M | 315M | 298M |
| Short-Term Investments | 0 | 47M | 51M | 0 | 0 |
| Accounts Receivable | 566M | 557M | 587M | 590M | 586M |
| Days Sales Outstanding | 89.78 | 80.77 | 85.02 | 80.41 | 74.53 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 57M | 6M | 5M | 13M | 4M |
| Total Non-Current Assets | 1.96B | 1.66B | 1.72B | 1.78B | 1.88B |
| Property, Plant & Equipment | 609M | 602M | 637M | 706M | 817M |
| Fixed Asset Turnover | 3.78x | 4.18x | 3.96x | 3.79x | 3.51x |
| Goodwill | 593M | 621M | 647M | 623M | 633M |
| Intangible Assets | 209M | 196M | 200M | 211M | 185M |
| Long-Term Investments | 409M | 44M | 62M | 64M | 58M |
| Other Non-Current Assets | 137M | 34M | 48M | 69M | 78M |
| Total Assets | 3.55B | 3.66B | 2.72B | 2.74B | 2.8B |
| Asset Turnover | 0.65x | 0.69x | 0.93x | 0.98x | 1.03x |
| Asset Growth % | - | 0.03% | -0.26% | 0.01% | 0.02% |
| Total Current Liabilities | 670M | 792M | 694M | 709M | 740M |
| Accounts Payable | 131M | 179M | 153M | 169M | 182M |
| Days Payables Outstanding | 37.65 | 48.83 | 42.53 | 43.66 | 44.58 |
| Short-Term Debt | 3M | 0 | 0 | 0 | 50M |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 1000K | 1000K |
| Other Current Liabilities | 179M | 413M | 357M | 339M | 54M |
| Current Ratio | 2.38x | 2.52x | 1.44x | 1.34x | 1.24x |
| Quick Ratio | 2.38x | 2.52x | 1.44x | 1.34x | 1.24x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 609M | 538M | 949M | 1.35B | 1.13B |
| Long-Term Debt | 0 | 0 | 499M | 904M | 692M |
| Capital Lease Obligations | 116M | 118M | 119M | 120M | 155M |
| Deferred Tax Liabilities | 0 | 15M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 493M | 405M | 331M | 325M | 282M |
| Total Liabilities | 1.28B | 1.33B | 1.64B | 2.06B | 1.87B |
| Total Debt | 161M | 154M | 660M | 1.06B | 935M |
| Net Debt | -810M | -1.17B | 338M | 748M | 637M |
| Debt / Equity | 0.07x | 0.07x | 0.61x | 1.57x | 1.00x |
| Debt / EBITDA | 0.32x | 0.36x | 1.21x | 1.90x | 1.47x |
| Net Debt / EBITDA | -1.59x | -2.74x | 0.62x | 1.34x | 1.00x |
| Interest Coverage | 363.00x | 287.00x | 24.24x | 11.57x | 8.40x |
| Total Equity | 2.27B | 2.33B | 1.08B | 678M | 931M |
| Equity Growth % | - | 0.03% | -0.54% | -0.37% | 0.37% |
| Book Value per Share | 11.36 | 11.66 | 5.39 | 3.39 | 4.63 |
| Total Shareholders' Equity | 2.25B | 2.31B | 1.05B | 654M | 904M |
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.49B | 1.52B | 211M | 24M | 250M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -251M | -216M | -166M | -146M | -167M |
| Minority Interest | 20M | 21M | 23M | 24M | 27M |
| Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|
| Cash from Operations | 487M | 421M | 372M | 467M | 524M |
| Operating CF Margin % | 0.21% | 0.17% | 0.15% | 0.17% | 0.18% |
| Operating CF Growth % | - | -0.14% | -0.12% | 0.26% | 0.12% |
| Net Income | 231M | 224M | 293M | 260M | 326M |
| Depreciation & Amortization | 147M | 142M | 135M | 154M | 172M |
| Stock-Based Compensation | 12M | 135M | -1M | 0 | 54M |
| Deferred Taxes | 0 | -70M | 10M | 11M | 0 |
| Other Non-Cash Items | 31M | -111M | 43M | 60M | -11M |
| Working Capital Changes | 66M | 101M | -108M | -18M | -17M |
| Change in Receivables | -10M | -1M | -15M | 6M | -28M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 8M | 30M | -18M | 1M | 13M |
| Cash from Investing | -344M | 178M | -238M | -175M | -234M |
| Capital Expenditures | -119M | -107M | -164M | -215M | -237M |
| CapEx % of Revenue | 0.05% | 0.04% | 0.07% | 0.08% | 0.08% |
| Acquisitions | - | - | - | - | - |
| Investments | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 9M | 29M |
| Cash from Financing | -20M | -228M | -1.12B | -294M | -284M |
| Debt Issued (Net) | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - |
| Dividends Paid | -9M | -200M | -1.6B | -680M | -100M |
| Share Repurchases | - | - | - | - | - |
| Other Financing | -11M | -28M | -16M | -24M | -19M |
| Net Change in Cash | - | - | - | - | - |
| Free Cash Flow | 368M | 314M | 208M | 252M | 287M |
| FCF Margin % | 0.16% | 0.12% | 0.08% | 0.09% | 0.1% |
| FCF Growth % | - | -0.15% | -0.34% | 0.21% | 0.14% |
| FCF per Share | 1.84 | 1.57 | 1.04 | 1.26 | 1.43 |
| FCF Conversion (FCF/Net Income) | 2.11x | 1.88x | 1.27x | 1.80x | 1.61x |
| Interest Paid | 0 | 1M | 17M | 32M | 57M |
| Taxes Paid | 0 | 132M | 68M | 57M | 66M |
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Return on Equity (ROE) | 10.17% | 9.73% | 17.19% | 29.63% | 40.52% |
| Return on Invested Capital (ROIC) | 18.62% | 16.43% | 24.02% | 21.38% | 23.15% |
| Gross Margin | 44.81% | 46.84% | 47.9% | 47.24% | 48.08% |
| Net Margin | 10.04% | 8.9% | 11.63% | 9.71% | 11.36% |
| Debt / Equity | 0.07x | 0.07x | 0.61x | 1.57x | 1.00x |
| Interest Coverage | 363.00x | 287.00x | 24.24x | 11.57x | 8.40x |
| FCF Conversion | 2.11x | 1.88x | 1.27x | 1.80x | 1.61x |
| Revenue Growth | - | 9.39% | 0.12% | 6.27% | 7.17% |
| 2024 | |
|---|---|
| Software | 273M |
| Software Growth | - |
| 2024 | |
|---|---|
| UNITED STATES | 1.18B |
| UNITED STATES Growth | - |
| CHINA | 710M |
| CHINA Growth | - |
| EMEA | 496M |
| EMEA Growth | - |
| Asia Pacific | 375M |
| Asia Pacific Growth | - |
| Other Americas | 111M |
| Other Americas Growth | - |
UL Solutions Inc. (ULS) has a price-to-earnings (P/E) ratio of 47.6x. This suggests investors expect higher future growth.
UL Solutions Inc. (ULS) reported $3.00B in revenue for fiscal year 2024. This represents a 31% increase from $2.30B in 2020.
UL Solutions Inc. (ULS) grew revenue by 7.2% over the past year. This is steady growth.
Yes, UL Solutions Inc. (ULS) is profitable, generating $339.0M in net income for fiscal year 2024 (11.4% net margin).
Yes, UL Solutions Inc. (ULS) pays a dividend with a yield of 0.65%. This makes it attractive for income-focused investors.
UL Solutions Inc. (ULS) has a return on equity (ROE) of 40.5%. This is excellent, indicating efficient use of shareholder capital.
UL Solutions Inc. (ULS) generated $389.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.