| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| UNFIUnited Natural Foods, Inc. | 2.15B | 35.22 | -17.97 | 2.6% | -0.37% | -7.59% | 21.9% | 2.22 |
| Jul 2016 | Jul 2017 | Jul 2018 | Jul 2019 | Jul 2020 | Jul 2021 | Jul 2022 | Jul 2023 | Jul 2024 | Jul 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 8.47B | 9.27B | 10.23B | 21.39B | 26.51B | 26.95B | 28.93B | 30.27B | 30.98B | 31.78B |
| Revenue Growth % | 0.03% | 0.09% | 0.1% | 1.09% | 0.24% | 0.02% | 0.07% | 0.05% | 0.02% | 0.03% |
| Cost of Goods Sold | 7.19B | 7.85B | 8.7B | 18.6B | 22.64B | 23.01B | 24.75B | 26.14B | 26.78B | 27.56B |
| COGS % of Revenue | 0.85% | 0.85% | 0.85% | 0.87% | 0.85% | 0.85% | 0.86% | 0.86% | 0.86% | 0.87% |
| Gross Profit | 1.28B | 1.43B | 1.52B | 2.79B | 3.87B | 3.94B | 4.18B | 4.13B | 4.2B | 4.22B |
| Gross Margin % | 0.15% | 0.15% | 0.15% | 0.13% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.13% |
| Gross Profit Growth % | 0.01% | 0.12% | 0.07% | 0.83% | 0.39% | 0.02% | 0.06% | -0.01% | 0.02% | 0% |
| Operating Expenses | 1.05B | 1.2B | 1.28B | 2.63B | 3.54B | 3.59B | 3.83B | 3.94B | 4.19B | 4.25B |
| OpEx % of Revenue | 0.12% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% |
| Selling, General & Admin | 1.05B | 1.2B | 1.28B | 2.94B | 3.5B | 3.5B | 3.77B | 3.91B | 4.03B | 0 |
| SG&A % of Revenue | 0.12% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -743K | 5.15M | 1.54M | 2.63B | 3.54B | 3.59B | 3.83B | 2M | 166M | 4.25B |
| Operating Income | 224.11M | 226.03M | 227.22M | 190.98M | 376.07M | 439M | 423M | 120M | 8M | -31M |
| Operating Margin % | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | 0% | 0% | -0% |
| Operating Income Growth % | -0.07% | 0.01% | 0.01% | -0.16% | 0.97% | 0.17% | -0.04% | -0.72% | -0.93% | -4.88% |
| EBITDA | 295.12M | 311.02M | 313.73M | 440.88M | 665.07M | 726M | 708M | 424M | 327M | 290M |
| EBITDA Margin % | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% |
| EBITDA Growth % | -0.03% | 0.05% | 0.01% | 0.41% | 0.51% | 0.09% | -0.02% | -0.4% | -0.23% | -0.11% |
| D&A (Non-Cash Add-back) | 71.01M | 85M | 86.5M | 249.9M | 289M | 287M | 285M | 304M | 319M | 321M |
| EBIT | 231.86M | 231.54M | 229.22M | -160M | -174M | 312M | 447M | 140M | 9M | 0 |
| Net Interest Income | -15.14M | -16.75M | -16.02M | -181M | -192M | -204M | -112M | -141M | -152M | -151M |
| Interest Income | 1.11M | 360K | 446K | 774K | 2.2M | 0 | 1M | 2M | 0 | 3M |
| Interest Expense | 16.26M | 17.11M | 16.47M | 179.96M | 191.61M | 204M | 113M | 144M | 146M | 154M |
| Other Income/Expense | -15.89M | -11.6M | -14.48M | -148.46M | -149M | -111M | -113M | -113M | -145M | -123M |
| Pretax Income | 208.22M | 214.42M | 212.75M | -435.29M | -344.45M | 183M | 310M | 7M | -137M | -154M |
| Pretax Margin % | 0.02% | 0.02% | 0.02% | -0.02% | -0.01% | 0.01% | 0.01% | 0% | -0% | -0% |
| Income Tax | 82.46M | 84.27M | 47.08M | -84.61M | -90.44M | 34M | 56M | -23M | -27M | -39M |
| Effective Tax Rate % | 0.6% | 0.61% | 0.78% | 0.81% | 0.74% | 0.81% | 0.8% | 3.43% | 0.82% | 0.77% |
| Net Income | 125.77M | 130.16M | 165.67M | -350.68M | -254.01M | 149M | 248M | 24M | -112M | -118M |
| Net Margin % | 0.01% | 0.01% | 0.02% | -0.02% | -0.01% | 0.01% | 0.01% | 0% | -0% | -0% |
| Net Income Growth % | -0.09% | 0.03% | 0.27% | -3.12% | 0.28% | 1.59% | 0.66% | -0.9% | -5.67% | -0.05% |
| Net Income (Continuing) | 125.77M | 130.16M | 165.67M | -285.52M | -251M | 149M | 254M | 30M | -110M | -115M |
| Discontinued Operations | 0 | 0 | 0 | -3M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -2.74M | -2.49M | -1M | 1M | 1M | 0 | 3M |
| EPS (Diluted) | 2.50 | 2.56 | 3.26 | -6.85 | -4.72 | 2.48 | 4.07 | 0.40 | -1.89 | -1.96 |
| EPS Growth % | -0.09% | 0.02% | 0.27% | -3.1% | 0.31% | 1.53% | 0.64% | -0.9% | -5.72% | -0.04% |
| EPS (Basic) | 2.50 | 2.57 | 3.28 | -6.85 | -4.72 | 2.65 | 4.28 | 0.41 | -1.89 | -1.96 |
| Diluted Shares Outstanding | 50.4M | 50.77M | 50.84M | 51.2M | 53.8M | 60M | 61M | 60.7M | 59.3M | 60.2M |
| Basic Shares Outstanding | 50.31M | 50.57M | 50.53M | 51.18M | 53.78M | 60M | 58M | 59.2M | 59.3M | 60.2M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
| Jul 2016 | Jul 2017 | Jul 2018 | Jul 2019 | Jul 2020 | Jul 2021 | Jul 2022 | Jul 2023 | Jul 2024 | Jul 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.61B | 1.66B | 1.79B | 3.57B | 3.7B | 3.55B | 3.8B | 3.46B | 3.4B | 3.42B |
| Cash & Short-Term Investments | 18.59M | 15.41M | 23.32M | 42.35M | 46.99M | 41M | 44M | 37M | 40M | 44M |
| Cash Only | 18.59M | 15.41M | 23.32M | 42.35M | 46.99M | 41M | 44M | 37M | 40M | 44M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 489.71M | 525.64M | 579.7M | 1.04B | 1.1B | 1.1B | 1.21B | 889M | 953M | 1.09B |
| Days Sales Outstanding | 21.1 | 20.69 | 20.69 | 17.81 | 15.16 | 14.94 | 15.32 | 10.72 | 11.23 | 12.55 |
| Inventory | 1.02B | 1.03B | 1.14B | 2.09B | 2.28B | 2.25B | 2.35B | 2.29B | 2.18B | 2.1B |
| Days Inventory Outstanding | 51.86 | 48 | 47.63 | 41 | 36.77 | 35.64 | 34.74 | 32 | 29.7 | 27.74 |
| Other Current Assets | 81.23M | 89.93M | 50.12M | 56.15M | 71M | 2M | 0 | 245M | 230M | 191M |
| Total Non-Current Assets | 1.24B | 1.22B | 1.18B | 3.61B | 3.88B | 3.98B | 3.83B | 3.93B | 4.13B | 4.17B |
| Property, Plant & Equipment | 616.61M | 602.09M | 571.15M | 1.64B | 2.68B | 2.85B | 2.87B | 3B | 3.19B | 3.22B |
| Fixed Asset Turnover | 13.74x | 15.40x | 17.91x | 13.05x | 9.88x | 9.46x | 10.09x | 10.11x | 9.71x | 9.86x |
| Goodwill | 366.17M | 371.26M | 362.5M | 442.26M | 19.61M | 20M | 20M | 20M | 19M | 19M |
| Intangible Assets | 222.31M | 208.29M | 193.21M | 1.04B | 969.6M | 891M | 819M | 722M | 649M | 576M |
| Long-Term Investments | -35.23M | -40.63M | -44.38M | 36.35M | 28M | 17M | 13M | 12M | 2M | 7M |
| Other Non-Current Assets | 35.88M | 42.26M | 48.71M | 423.03M | 73.2M | 142M | 105M | 150M | 179M | 185M |
| Total Assets | 2.85B | 2.89B | 2.96B | 7.18B | 7.59B | 7.53B | 7.63B | 7.39B | 7.53B | 7.59B |
| Asset Turnover | 2.97x | 3.21x | 3.45x | 2.98x | 3.49x | 3.58x | 3.79x | 4.09x | 4.12x | 4.18x |
| Asset Growth % | 0.12% | 0.01% | 0.03% | 1.42% | 0.06% | -0.01% | 0.01% | -0.03% | 0.02% | 0.01% |
| Total Current Liabilities | 619.72M | 703.99M | 699.22M | 2.11B | 2.37B | 2.49B | 2.42B | 2.4B | 2.37B | 2.6B |
| Accounts Payable | 445.43M | 534.62M | 517.13M | 1.53B | 1.63B | 1.64B | 1.74B | 1.78B | 1.69B | 1.88B |
| Days Payables Outstanding | 22.61 | 24.87 | 21.69 | 30.07 | 26.34 | 26.08 | 25.69 | 24.87 | 23.01 | 24.83 |
| Short-Term Debt | 11.85M | 12.13M | 12.44M | 112.1M | 118M | 255M | 27M | 18M | 4M | 181M |
| Deferred Revenue (Current) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Current Liabilities | 80.16M | 70.53M | 0 | 276.05M | 10M | -204M | 0 | 1M | 204M | 546M |
| Current Ratio | 2.60x | 2.36x | 2.56x | 1.69x | 1.56x | 1.43x | 1.57x | 1.44x | 1.44x | 1.32x |
| Quick Ratio | 0.95x | 0.90x | 0.93x | 0.70x | 0.60x | 0.52x | 0.60x | 0.49x | 0.52x | 0.51x |
| Cash Conversion Cycle | 50.35 | 43.81 | 46.63 | 28.74 | 25.58 | 24.5 | 24.36 | 17.85 | 17.92 | 15.47 |
| Total Non-Current Liabilities | 712.93M | 500.65M | 419.29M | 3.56B | 4.07B | 3.52B | 3.42B | 3.25B | 3.52B | 3.44B |
| Long-Term Debt | 588.26M | 373.48M | 347.71M | 2.82B | 2.52B | 2.17B | 2.11B | 1.96B | 2.08B | 3.27B |
| Capital Lease Obligations | 0 | 0 | 31.49M | 108.21M | 1.02B | 997M | 1.09B | 1.11B | 1.27B | 1.41B |
| Deferred Tax Liabilities | 95.22M | 98.83M | 44.38M | 1.04M | 507M | 485M | 8M | 478M | 0 | 0 |
| Other Non-Current Liabilities | 29.45M | 28.35M | -4.29M | 393.6M | 539M | 352M | 212M | 178M | 166M | 169M |
| Total Liabilities | 1.33B | 1.2B | 1.12B | 5.67B | 6.44B | 6.01B | 5.84B | 5.65B | 5.89B | 6.04B |
| Total Debt | 600.11M | 385.6M | 360.15M | 3.04B | 3.66B | 3.43B | 3.38B | 3.27B | 3.55B | 3.45B |
| Net Debt | 581.52M | 370.19M | 336.83M | 3B | 3.61B | 3.39B | 3.34B | 3.23B | 3.51B | 3.41B |
| Debt / Equity | 0.39x | 0.23x | 0.20x | 2.01x | 3.20x | 2.26x | 1.89x | 1.87x | 2.16x | 2.22x |
| Debt / EBITDA | 2.03x | 1.24x | 1.15x | 6.89x | 5.50x | 4.72x | 4.78x | 7.70x | 10.85x | 11.90x |
| Net Debt / EBITDA | 1.97x | 1.19x | 1.07x | 6.80x | 5.43x | 4.66x | 4.71x | 7.61x | 10.73x | 11.75x |
| Interest Coverage | 13.78x | 13.21x | 13.80x | 1.06x | 1.96x | 2.15x | 3.74x | 0.83x | 0.05x | -0.20x |
| Total Equity | 1.52B | 1.68B | 1.85B | 1.51B | 1.14B | 1.51B | 1.79B | 1.74B | 1.64B | 1.55B |
| Equity Growth % | 0.1% | 0.11% | 0.1% | -0.18% | -0.24% | 0.33% | 0.18% | -0.03% | -0.06% | -0.05% |
| Book Value per Share | 30.15 | 33.12 | 36.31 | 29.51 | 21.23 | 25.23 | 29.38 | 28.73 | 27.67 | 25.81 |
| Total Shareholders' Equity | 1.52B | 1.68B | 1.85B | 1.51B | 1.14B | 1.51B | 1.79B | 1.74B | 1.64B | 1.55B |
| Common Stock | 504K | 506K | 510K | 535K | 553K | 1M | 1M | 1M | 1M | 1M |
| Retained Earnings | 1.11B | 1.24B | 1.4B | 1.12B | 837.63M | 978M | 1.23B | 1.25B | 1.14B | 1.02B |
| Treasury Stock | 0 | 0 | -24.23M | -24.23M | -24M | -24M | -24M | -86M | -86M | -86M |
| Accumulated OCI | -22.38M | -13.96M | -14.18M | -108.95M | -237.95M | -39M | -20M | -28M | -47M | -42M |
| Minority Interest | 0 | 0 | 0 | -2.74M | -2.49M | -1M | 1M | 1M | 0 | 3M |
| Jul 2016 | Jul 2017 | Jul 2018 | Jul 2019 | Jul 2020 | Jul 2021 | Jul 2022 | Jul 2023 | Jul 2024 | Jul 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 296.61M | 280.78M | 109.47M | 284.53M | 456.54M | 614M | 331M | 624M | 253M | 470M |
| Operating CF Margin % | 0.04% | 0.03% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% |
| Operating CF Growth % | 5.07% | -0.05% | -0.61% | 1.6% | 0.6% | 0.34% | -0.46% | 0.89% | -0.59% | 0.86% |
| Net Income | 125.77M | 130.16M | 165.67M | -350.68M | -254.01M | 149M | 254M | 30M | -110M | -115M |
| Depreciation & Amortization | 71.01M | 86.05M | 87.63M | 246.82M | 281.54M | 285M | 285M | 304M | 319M | 321M |
| Stock-Based Compensation | 15.31M | 25.68M | 25.78M | 73M | 25M | 45M | 44M | 38M | 39M | 43M |
| Deferred Taxes | 12.48M | -1.89M | -14.82M | -60.8M | -70.93M | -5M | 55M | -36M | -49M | -56M |
| Other Non-Cash Items | 7.62M | 2.7M | 4.74M | 446.88M | 531.67M | -13M | 59M | 118M | 49M | 11M |
| Working Capital Changes | 64.43M | 38.09M | -159.53M | -23.25M | -56.37M | 153M | -366M | 170M | 5M | 266M |
| Change in Receivables | 29.42M | -38.76M | -67.28M | 52.73M | -123.97M | 24M | -108M | 200M | 0 | -142M |
| Change in Inventory | 2.11M | -6.93M | -108.8M | 177.09M | -111.27M | 14M | -264M | -57M | 104M | 87M |
| Change in Payables | 14.38M | 90.22M | 4.39M | -40.15M | 107.05M | 15M | 86M | 53M | -81M | 200M |
| Cash from Investing | -350.92M | -59.96M | -47.01M | -2.26B | -1.47M | -237M | -49M | -339M | -342M | -218M |
| Capital Expenditures | -41.38M | -56.11M | -44.61M | -207.82M | -172.57M | -310M | -251M | -323M | -345M | 0 |
| CapEx % of Revenue | 0% | 0.01% | 0% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Acquisitions | - | - | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -2.82M | -1.83M | 283K | 33.76M | 24.1M | 73M | 230M | 16M | 25M | -218M |
| Cash from Financing | 56.35M | -224.56M | -53.99M | 2B | -453.07M | -384M | -279M | -292M | 92M | -248M |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - | - | - | - |
| Other Financing | -236K | -2.63M | 975K | -67M | -6M | -19M | -43M | -6M | -31M | -14M |
| Net Change in Cash | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow | 255.23M | 224.66M | 64.86M | 76.71M | 283.97M | 304M | 80M | 301M | -92M | 470M |
| FCF Margin % | 0.03% | 0.02% | 0.01% | 0% | 0.01% | 0.01% | 0% | 0.01% | -0% | 0.01% |
| FCF Growth % | 4.18% | -0.12% | -0.71% | 0.18% | 2.7% | 0.07% | -0.74% | 2.76% | -1.31% | 6.11% |
| FCF per Share | 5.06 | 4.42 | 1.28 | 1.50 | 5.28 | 5.07 | 1.31 | 4.96 | -1.55 | 7.81 |
| FCF Conversion (FCF/Net Income) | 2.36x | 2.16x | 0.66x | -0.81x | -1.80x | 4.12x | 1.33x | 26.00x | -2.26x | -3.98x |
| Interest Paid | 16.7M | 17.11M | 16.47M | 183M | 0 | 0 | 134M | 0 | 0 | 0 |
| Taxes Paid | 67.03M | 78.98M | 64.04M | 78M | 0 | 0 | 5M | 0 | 0 | 0 |
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 8.66% | 8.13% | 9.39% | -20.89% | -19.15% | 11.22% | 15% | 1.36% | -6.62% | -7.39% |
| Return on Invested Capital (ROIC) | 8.37% | 8.16% | 8.05% | 4.28% | 6.09% | 6.82% | 6.33% | 1.78% | 0.12% | -0.46% |
| Gross Margin | 15.1% | 15.41% | 14.89% | 13.02% | 14.61% | 14.62% | 14.46% | 13.65% | 13.56% | 13.28% |
| Net Margin | 1.48% | 1.4% | 1.62% | -1.64% | -0.96% | 0.55% | 0.86% | 0.08% | -0.36% | -0.37% |
| Debt / Equity | 0.39x | 0.23x | 0.20x | 2.01x | 3.20x | 2.26x | 1.89x | 1.87x | 2.16x | 2.22x |
| Interest Coverage | 13.78x | 13.21x | 13.80x | 1.06x | 1.96x | 2.15x | 3.74x | 0.83x | 0.05x | -0.20x |
| FCF Conversion | 2.36x | 2.16x | 0.66x | -0.81x | -1.80x | 4.12x | 1.33x | 26.00x | -2.26x | -3.98x |
| Revenue Growth | 3.49% | 9.49% | 10.27% | 109.13% | 23.97% | 1.64% | 7.34% | 4.65% | 2.34% | 2.6% |
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Conventional | - | - | - | - | - | - | - | - | - | 14.67B |
| Conventional Growth | - | - | - | - | - | - | - | - | - | - |
| Retail | - | - | - | - | 2.33B | 2.44B | 2.47B | 2.48B | 2.44B | 2.34B |
| Retail Growth | - | - | - | - | - | 4.78% | 1.06% | 0.49% | -1.77% | -3.86% |
| Wholesale Operating | - | - | - | - | - | 25.87B | 27.82B | 29.14B | 29.85B | - |
| Wholesale Operating Growth | - | - | - | - | - | - | 7.54% | 4.74% | 2.44% | - |
| Other Operating | - | - | - | - | - | - | - | - | 215M | - |
| Other Operating Growth | - | - | - | - | - | - | - | - | - | - |
| Others | 238.69M | 232.19M | 228.47M | - | 227.98M | 219M | 219M | 224M | - | - |
| Others Growth | - | -2.72% | -1.61% | - | - | -3.94% | 0.00% | 2.28% | - | - |
| Wholesale | - | - | - | 4.39B | 4.72B | - | - | - | - | - |
| Wholesale Growth | - | - | - | - | 7.44% | - | - | - | - | - |
| Intersegment Eliminations | -164.23M | -168.54M | -171.62M | - | -1.54B | - | - | - | - | - |
| Intersegment Eliminations Growth | - | -2.62% | -1.83% | - | - | - | - | - | - | - |
| Operatings | 8.4B | 9.21B | 10.17B | - | - | - | - | - | - | - |
| Operatings Growth | - | 9.71% | 10.41% | - | - | - | - | - | - | - |
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Wholesale | - | - | - | 4.39B | 4.72B | 5.05B | 5.72B | 29.14B | 29.85B | - |
| Wholesale Growth | - | - | - | - | 7.44% | 6.99% | 13.25% | 409.56% | 2.44% | - |
United Natural Foods, Inc. (UNFI) reported $31.78B in revenue for fiscal year 2025. This represents a 507% increase from $5.24B in 2012.
United Natural Foods, Inc. (UNFI) grew revenue by 2.6% over the past year. Growth has been modest.
United Natural Foods, Inc. (UNFI) reported a net loss of $118.0M for fiscal year 2025.
United Natural Foods, Inc. (UNFI) has a return on equity (ROE) of -7.4%. Negative ROE indicates the company is unprofitable.
United Natural Foods, Inc. (UNFI) generated $288.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.