← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

Valaris Limited (VAL) 10-Year Financial Performance & Capital Metrics

VAL • • Industrial / General
EnergyOilfield ServicesSubsea & Offshore EquipmentOffshore Marine Services
AboutValaris Limited provides offshore contract drilling services to the international oil and gas industry. The company owns an offshore drilling rig fleet of 56 rigs, which include 11 drillships, 4 dynamically positioned semisubmersible rigs, 1 moored semisubmersible rig, and 40 jackup rigs. It serves international, government-owned, and independent oil and gas companies in the Gulf of Mexico, the North Sea, the Middle East, West Africa, Australia, and Southeast Asia. The company was incorporated in 2009 and is based in Hamilton, Bermuda.Show more
  • Revenue $2.36B +32.4%
  • EBITDA $474M +206.9%
  • Net Income $373M -56.9%
  • EPS (Diluted) 5.12 -55.5%
  • Gross Margin 25.47% +88.9%
  • EBITDA Margin 20.08% +131.7%
  • Operating Margin 14.91% +397.3%
  • Net Margin 15.8% -67.4%
  • ROE 17.61% -66.5%
  • ROIC 9.48% +333.6%
  • Debt/Equity 0.52 -10.1%
  • Interest Coverage 4.15 +435.0%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 28.3%
  • ✓Share count reduced 3.1% through buybacks

✗Weaknesses

  • ✗Negative free cash flow

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y-6.37%
5Y2.85%
3Y24.23%
TTM6.81%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-
TTM-62.88%

EPS CAGR

10Y-
5Y-
3Y-
TTM-61.47%

ROCE

10Y Avg-3.87%
5Y Avg-5.91%
3Y Avg4.36%
Latest9.63%

Peer Comparison

Offshore Marine Services
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
HLXHelix Energy Solutions Group, Inc.1.03B6.9819.395.34%3.25%2.71%15.85%0.44
TDWTidewater Inc.2.84B57.2516.8433.25%11.14%13.32%8.68%0.57
VTOLBristow Group Inc.1.16B40.0212.479.1%9.56%13.75%1.07
VALValaris Limited3.67B52.7210.3032.42%16.51%16.28%0.52

Profit & Loss

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+4.06B2.78B1.84B1.71B2.05B1.43B1.23B1.6B1.78B2.36B
Revenue Growth %-0.11%-0.32%-0.34%-0.07%0.2%-0.3%-0.14%0.3%0.11%0.32%
Cost of Goods Sold+1.87B1.3B1.19B1.32B1.81B1.47B1.07B1.38B1.54B1.76B
COGS % of Revenue0.46%0.47%0.65%0.77%0.88%1.03%0.87%0.86%0.87%0.75%
Gross Profit+2.19B1.48B653.5M386M245.4M-43.2M164.5M219.3M240.6M601.7M
Gross Margin %0.54%0.53%0.35%0.23%0.12%-0.03%0.13%0.14%0.13%0.25%
Gross Profit Growth %-0.12%-0.33%-0.56%-0.41%-0.36%-1.18%4.81%0.33%0.1%1.5%
Operating Expenses+3.44B546.1M785.5M621.9M915.2M4.29B1.06B182.1M187.1M249.4M
OpEx % of Revenue0.85%0.2%0.43%0.36%0.45%3.01%0.86%0.11%0.1%0.11%
Selling, General & Admin118.4M100.8M106.2M102.7M183.1M200M74.8M64.5M98.4M113.9M
SG&A % of Revenue0.03%0.04%0.06%0.06%0.09%0.14%0.06%0.04%0.06%0.05%
Research & Development0000000000
R&D % of Revenue----------
Other Operating Expenses3.32B445.3M679.3M519.2M732.1M4.09B987.1M117.6M88.7M135.5M
Operating Income+-1.24B929.3M-132M-235.9M-669.8M-4.33B-897.4M37.2M53.5M352.3M
Operating Margin %-0.31%0.33%-0.07%-0.14%-0.33%-3.04%-0.73%0.02%0.03%0.15%
Operating Income Growth %0.48%1.75%-1.14%-0.79%-1.84%-5.47%0.79%1.04%0.44%5.59%
EBITDA+-836M1.23B251.2M202.8M-76.9M-3.79B-671.7M128.4M154.6M474.4M
EBITDA Margin %-0.21%0.44%0.14%0.12%-0.04%-2.65%-0.55%0.08%0.09%0.2%
EBITDA Growth %0.55%2.48%-0.8%-0.19%-1.38%-48.25%0.82%1.19%0.2%2.07%
D&A (Non-Cash Add-back)407.5M305.6M383.2M438.7M592.9M547M225.7M91.2M101.1M122.1M
EBIT1.5B929.3M102.5M-195.6M-547.4M-665.9M-136M63.6M41.1M365.7M
Net Interest Income+-206.4M-215M-198.4M-268.2M-400.2M-270.9M020.2M32.5M1.3M
Interest Income9.9M13.8M25.8M14.5M28.1M19.7M065.5M101.4M86.1M
Interest Expense216.3M228.8M224.2M282.7M428.3M290.6M045.3M68.9M84.8M
Other Income/Expense-227.7M68.2M-64M-303M606M-782.5M-3.54B187.7M30.7M17.9M
Pretax Income+-1.47B997.5M-196M-538.9M-63.8M-5.12B-4.43B224.9M84.2M370.2M
Pretax Margin %-0.36%0.36%-0.11%-0.32%-0.03%-3.59%-3.6%0.14%0.05%0.16%
Income Tax+-13.9M108.5M109.2M89.6M128.4M-259.4M52.6M43.1M-782.6M400K
Effective Tax Rate %1.08%0.89%1.55%1.19%3.1%0.95%1.01%0.78%10.28%1.01%
Net Income+-1.59B890.2M-303.7M-639.7M-198M-4.86B-4.49B176.5M865.4M373.4M
Net Margin %-0.39%0.32%-0.16%-0.38%-0.1%-3.4%-3.65%0.11%0.49%0.16%
Net Income Growth %0.59%1.56%-1.34%-1.11%0.69%-23.52%0.07%1.04%3.9%-0.57%
Net Income (Continuing)-1.46B889M-305.2M-628.5M-192.2M-4.86B-4.49B181.8M866.8M369.8M
Discontinued Operations-128.6M8.1M1M-8.1M000000
Minority Interest4.3M4.4M-2.1M-2.6M-1.3M-4.3M2.7M8M9.4M5.8M
EPS (Diluted)+-27.5511.61-3.35-5.89-2.09-64.77-59.912.3311.515.12
EPS Growth %0.41%1.42%-1.29%-0.76%0.65%-29.99%0.08%1.04%3.94%-0.56%
EPS (Basic)-27.5611.55-3.35-5.89-2.09-64.77-59.912.3511.675.18
Diluted Shares Outstanding58.13M75.15M90.94M108.9M92.1M75M75M75.6M75.2M72.9M
Basic Shares Outstanding58.09M75.55M90.94M108.9M92.1M75M75M75.1M74.13M72.1M
Dividend Payout Ratio-0.01%--------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+2.23B3.25B1.58B1.29B1.04B1.17B1.21B1.35B1.27B1.08B
Cash & Short-Term Investments1.3B2.6B885.4M604.1M97.2M325.8M608.7M724.1M620.5M368.2M
Cash Only121.3M1.16B445.4M275.1M97.2M325.8M608.7M724.1M620.5M368.2M
Short-Term Investments1.18B1.44B440M329M000000
Accounts Receivable582M361M345.4M344.7M520.7M449.2M444.2M449.1M459.3M571.2M
Days Sales Outstanding52.2847.4668.4173.7792.57114.88131.56102.2993.9688.25
Inventory235.3M225.2M278.8M268.1M340.1M279.4M0000
Days Inventory Outstanding45.9463.1885.5574.1768.6769.36----
Other Current Assets20.4M19.8M15M19.1M33.4M42.2M86.2M110.9M119.7M77.8M
Total Non-Current Assets+11.4B11.13B13.04B12.74B15.89B11.7B1.4B1.51B3.05B3.34B
Property, Plant & Equipment11.09B10.92B12.87B12.62B15.15B11B890.9M977.2M1.63B1.93B
Fixed Asset Turnover0.37x0.25x0.14x0.14x0.14x0.13x1.38x1.64x1.09x1.22x
Goodwill00000507.1M0000
Intangible Assets5.4M300K15.7M2.5M11.9M2.4M0000
Long-Term Investments1.7M-300K-15.7M0581.6M120.9M86.6M111.1M124.4M113.4M
Other Non-Current Assets214.3M139M131.1M89.4M115M51.7M359.3M370.7M436.7M445.3M
Total Assets+13.64B14.37B14.63B14.02B16.93B12.87B2.6B2.86B4.32B4.42B
Asset Turnover0.30x0.19x0.13x0.12x0.12x0.11x0.47x0.56x0.41x0.53x
Asset Growth %-0.15%0.05%0.02%-0.04%0.21%-0.24%-0.8%0.1%0.51%0.02%
Total Current Liabilities+775.5M854.4M758.5M528.5M830.7M426.8M422M504.4M744.3M679.5M
Accounts Payable224.6M145.9M432.6M210.5M288.2M176.4M225.8M256.5M400.1M328.5M
Days Payables Outstanding43.8540.93132.7458.2358.1943.7977.1867.6994.6168.09
Short-Term Debt70.8M331.9M00145.9M00000
Deferred Revenue (Current)1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Liabilities247.7M211.9M213.9M235.5M232.2M81.5M69.8M84.3M103.8M123.8M
Current Ratio2.88x3.80x2.09x2.43x1.25x2.75x2.86x2.67x1.71x1.59x
Quick Ratio2.58x3.54x1.72x1.93x0.84x2.09x2.86x2.67x1.71x1.59x
Cash Conversion Cycle54.3769.7121.2189.71103.04140.45----
Total Non-Current Liabilities+6.34B5.27B5.14B5.41B6.79B8.08B1.1B1.06B1.58B1.5B
Long-Term Debt5.9B4.94B4.75B5.01B5.92B0545.3M542.4M1.08B1.08B
Capital Lease Obligations000051.8M0013.8M48.9M56.9M
Deferred Tax Liabilities4.4M0196.5M247.7M99M13.7M016.1M29.9M30.1M
Other Non-Current Liabilities449.2M322.5M386.7M396M706.9M8.08B558.4M444.7M385.2M254.9M
Total Liabilities7.12B6.12B5.9B5.93B7.62B8.5B1.53B1.56B2.33B2.18B
Total Debt+5.9B5.27B4.75B5.01B6.12B15.7M555.3M565.6M1.16B1.17B
Net Debt5.77B4.11B4.31B4.74B6.02B-310.1M-53.4M-158.5M534.9M799.4M
Debt / Equity0.90x0.64x0.54x0.62x0.66x0.00x0.52x0.44x0.58x0.52x
Debt / EBITDA-4.27x18.91x24.71x---4.40x7.47x2.46x
Net Debt / EBITDA-3.33x17.14x23.35x----1.23x3.46x1.69x
Interest Coverage-5.75x4.06x-0.59x-0.83x-1.56x-14.92x-0.82x0.78x4.15x
Total Equity+6.52B8.26B8.73B8.09B9.31B4.37B1.08B1.3B2B2.24B
Equity Growth %-0.21%0.27%0.06%-0.07%0.15%-0.53%-0.75%0.2%0.54%0.12%
Book Value per Share112.12109.8596.0074.28101.0858.2714.3717.1726.5630.79
Total Shareholders' Equity6.51B8.25B8.73B8.09B9.31B4.37B1.07B1.29B1.99B2.24B
Common Stock24.4M31.1M44.8M46.2M82.5M82.6M800K800K800K800K
Retained Earnings985.3M1.86B1.53B874.2M671.7M-4.18B-16.4M160.1M1.03B1.4B
Treasury Stock-63.8M-65.8M-69M-72.2M-77.3M-76.2M00-200.1M-325.1M
Accumulated OCI12.5M19M28.6M18.2M6.2M-87.9M-9.1M14.7M25.2M34.2M
Minority Interest4.3M4.4M-2.1M-2.6M-1.3M-4.3M2.7M8M9.4M5.8M

Cash Flow

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+1.7B1.08B259.4M-55.7M-276.9M-251.7M-66M127M267.5M355.4M
Operating CF Margin %0.42%0.39%0.14%-0.03%-0.13%-0.18%-0.05%0.08%0.15%0.15%
Operating CF Growth %-0.17%-0.37%-0.76%-1.21%-3.97%0.09%0.74%2.92%1.11%0.33%
Net Income-1.47B865.5M-305.1M-632.1M-192.2M-4.86B-4.49B181.8M866.8M369.8M
Depreciation & Amortization573.4M446.2M445.7M479.7M592.9M547M225.7M91.2M101.1M122.1M
Stock-Based Compensation40.2M39.6M53.4M41.6M37.3M21.4M017.4M27.3M27.7M
Deferred Taxes-158M28.7M55M56.6M23.9M-105.7M-39.5M7.9M-786.4M5.8M
Other Non-Cash Items3.71B415.3M810.4M1.03B-686.3M4.17B4.17B-164.7M-63.1M-35.8M
Working Capital Changes-84M-8.2M65.4M-18M-52.5M-22M73.2M-6.6M121.8M-134.2M
Change in Receivables269.5M222.3M83.2M-6.2M053.3M0-6.9M44.9M-64.9M
Change in Inventory0000000000
Change in Payables00-3.8M-9M000000
Cash from Investing+-2.05B-566.6M-403.8M-302.2M1.05B-42M-3.7M-16.7M-665.8M-452.3M
Capital Expenditures-1.62B-322.2M-536.7M-426.7M-227M-93.8M-58.9M-207M-696.1M-455.1M
CapEx % of Revenue0.4%0.12%0.29%0.25%0.11%0.07%0.05%0.13%0.39%0.19%
Acquisitions----------
Investments----------
Other Investing-8.7M8.4M2M13.5M17.7M7.2M0190.3M30.3M2.8M
Cash from Financing+-191.8M529M-570.5M188.2M-952.3M522.2M388.7M-6.4M285.5M-158.3M
Debt Issued (Net)----------
Equity Issued (Net)----------
Dividends Paid-141.2M-11.6M-13.8M-17.9M-4.5M00000
Share Repurchases----------
Other Financing-16.3M-7.1M-556.7M206.1M-19.7M-49.1M-1.4M-6.4M-47.1M-31.9M
Net Change in Cash----------
Free Cash Flow+78.4M755.2M-277.3M-482.4M-503.9M-345.5M-124.9M-80M-428.6M-99.7M
FCF Margin %0.02%0.27%-0.15%-0.28%-0.25%-0.24%-0.1%-0.05%-0.24%-0.04%
FCF Growth %-0.84%8.63%-1.37%-0.74%-0.04%0.31%0.64%0.36%-4.36%0.77%
FCF per Share1.3510.05-3.05-4.43-5.47-4.61-1.67-1.06-5.70-1.37
FCF Conversion (FCF/Net Income)-1.06x1.21x-0.85x0.09x1.40x0.05x0.01x0.72x0.31x0.95x
Interest Paid00000190M044.2M078.3M
Taxes Paid0000048.5M05.6M055.6M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-21.64%12.05%-3.58%-7.61%-2.28%-70.99%-165%14.86%52.53%17.61%
Return on Invested Capital (ROIC)-7.24%5.65%-0.78%-1.37%-3.57%-33.52%-26.48%2.58%2.19%9.48%
Gross Margin53.99%53.14%35.46%22.63%11.95%-3.03%13.35%13.68%13.48%25.47%
Net Margin-39.25%32.06%-16.48%-37.51%-9.64%-340.21%-364.69%11.01%48.5%15.8%
Debt / Equity0.90x0.64x0.54x0.62x0.66x0.00x0.52x0.44x0.58x0.52x
Interest Coverage-5.75x4.06x-0.59x-0.83x-1.56x-14.92x-0.82x0.78x4.15x
FCF Conversion-1.06x1.21x-0.85x0.09x1.40x0.05x0.01x0.72x0.31x0.95x
Revenue Growth-10.98%-31.67%-33.62%-7.47%20.39%-30.49%-13.65%30.03%11.34%32.42%

Revenue by Segment

2014201520162017201820192020202220232024
Floaters2.7B2.47B1.77B1.14B1.01B1.01B505.8M230.9M948.7M1.44B
Floaters Growth--8.59%-28.18%-35.44%-11.37%0.09%-50.14%-54.35%310.87%51.86%
Jackups Member1.77B1.45B929.5M640.3M630.9M834.6M765.3M21.3M659.6M754.9M
Jackups Member Growth--18.54%-35.70%-31.11%-1.47%32.29%-8.30%-97.22%2996.71%14.45%
ARO-----410.5M549.4M-496.6M512.5M
ARO Growth------33.84%--3.20%
Other Operating---------167M
Other Operating Growth----------
Others-151.8M-59.2M61M204.2M156.1M-175.9M-
Others Growth----3.04%234.75%-23.56%---
Operatings Total Member-4.06B-1.84B1.71B-----
Operatings Total Member Growth-----7.47%-----
Reconciling Items Member----------
Reconciling Items Member Growth----------

Revenue by Geography

2014201520162017201820192020202220232024
ANGOLA607.9M586.5M552.1M445.7M------
ANGOLA Growth--3.52%-5.87%-19.27%------
Other Geographic Areas-1.46B1.15B293.4M------
Other Geographic Areas Growth---21.14%-74.45%------
EGYPT---214.8M------
EGYPT Growth----------
AUSTRALIA---206.7M------
AUSTRALIA Growth----------
BRAZIL459.1M468.5M298M196.2M------
BRAZIL Growth-2.05%-36.39%-34.16%------
SAUDI ARABIA---171.8M------
SAUDI ARABIA Growth----------
Us Gulf Of Mexico-1.15B531.7M149.8M------
Us Gulf Of Mexico Growth---53.83%-71.83%------
Other Countries1.79B---------
Other Countries Growth----------
UNITED STATES1.71B---------
UNITED STATES Growth----------

Frequently Asked Questions

Valuation & Price

Valaris Limited (VAL) has a price-to-earnings (P/E) ratio of 10.3x. This may indicate the stock is undervalued or faces growth challenges.

Growth & Financials

Valaris Limited (VAL) reported $2.42B in revenue for fiscal year 2024. This represents a 15% decrease from $2.84B in 2011.

Valaris Limited (VAL) grew revenue by 32.4% over the past year. This is strong growth.

Yes, Valaris Limited (VAL) is profitable, generating $399.0M in net income for fiscal year 2024 (15.8% net margin).

Dividend & Returns

Valaris Limited (VAL) has a return on equity (ROE) of 17.6%. This is reasonable for most industries.

Valaris Limited (VAL) generated $249.7M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.